XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Loans
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
8
.
Loans
 
Most of the Company
’s business activities are with customers located in the predominately Asian-populated areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has
no
specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.
 
The
types of loans in the Company’s condensed consolidated balance sheets as of
September 30, 2017,
and
December 31, 2016,
were as follows:
 
   
September 30, 2017
   
December 31, 2016
 
   
(In thousands)
 
Commercial loans
  $
2,419,891
    $
2,248,187
 
Residential mortgage loans
   
2,922,537
     
2,444,048
 
Commercial mortgage loans
   
6,377,047
     
5,785,248
 
Real estate construction loans
   
691,486
     
548,088
 
Equity lines
   
181,751
     
171,711
 
Installment & other loans
   
4,722
     
3,993
 
Gross loans
  $
12,597,434
    $
11,201,275
 
Allowance for loan losses
   
(121,535
)    
(118,966
)
Unamortized deferred loan fees
   
(3,424
)    
(4,994
)
Total loans, net
  $
12,472,475
    $
11,077,315
 
Loans held for sale
  $
-
    $
7,500
 
 
 
A
s of
September 30, 2017,
recorded investment in impaired loans totaled
$127.7
million and was comprised of non-accrual loans, excluding loans held for sale, of
$65.3
million and accruing troubled debt restructured loans (TDRs) of
$62.4
million. As of
December 31, 2016,
recorded investment in impaired loans totaled
$115.1
million and was comprised of non-accrual loans, excluding loans held for sale, of
$49.7
million and accruing TDRs of
$65.4
million. For impaired loans, the amounts previously charged off represent
7.1%
as of
September 30, 2017,
and
8.4%
as of
December 31, 2016,
of the contractual balances for impaired loans.
 
The following table presents the average balance and interest income recognized related
to impaired loans for the periods indicated:
 
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
   
Nine months ended
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2017
   
2016
   
2017
   
2016
   
2017
   
2016
   
2017
   
2016
 
                   
(In thousands)
                 
Commercial loans
  $
24,987
    $
28,091
    $
22,572
    $
18,602
    $
678
    $
170
    $
760
    $
488
 
Real estate construction loans
   
29,780
     
5,869
     
29,868
     
12,005
     
99
     
66
     
287
     
196
 
Commercial mortgage loans
   
58,555
     
81,005
     
60,074
     
86,456
     
391
     
776
     
1,015
     
2,124
 
Residential mortgage loans and equity lines
   
13,937
     
18,256
     
15,208
     
17,456
     
96
     
148
     
287
     
401
 
Total impaired loans
  $
127,259
    $
133,221
    $
127,722
    $
134,519
    $
1,264
    $
1,160
    $
2,349
    $
3,209
 
 
The following table present
s impaired loans and the related allowance for loan losses as of the dates indicated:
 
   
Impaired Loans
 
   
September 30, 2017
   
December 31, 2016
 
                                     
   
Unpaid
Principal
Balance
   
Recorded Investment
   
Allowance
   
Unpaid
Principal
Balance
   
Recorded Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
23,953
    $
23,373
    $
-
    $
24,037
    $
23,121
    $
-
 
Real estate construction loans
   
22,309
     
21,748
     
-
     
5,776
     
5,458
     
-
 
Commercial mortgage loans
   
39,154
     
32,370
     
-
     
60,522
     
54,453
     
-
 
Residential mortgage loans and equity lines
   
2,264
     
2,264
     
-
     
5,472
     
5,310
     
-
 
Subtotal
  $
87,680
    $
79,755
    $
-
    $
95,807
    $
88,342
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
14,082
    $
13,985
    $
1,461
    $
5,216
    $
4,640
    $
1,827
 
Commercial mortgage loans
   
23,061
     
22,820
     
823
     
10,158
     
10,017
     
573
 
Residential mortgage loans and equity lines
   
12,461
     
11,111
     
322
     
13,263
     
12,075
     
396
 
Subtotal
  $
49,604
    $
47,916
    $
2,606
    $
28,637
    $
26,732
    $
2,796
 
Total impaired loans
  $
137,284
    $
127,671
    $
2,606
    $
124,444
    $
115,074
    $
2,796
 
 
 
The following table
s present the aging of the loan portfolio by type as of
September 30, 2017,
and as of
December 31, 2016:
 
   
September 30, 2017
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or More Past
Due
   
Non-accrual Loans
   
Total
Past Due
   
Loans
Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
8,412
    $
14,855
    $
3,900
    $
15,942
    $
43,109
    $
2,376,782
    $
2,419,891
 
Real estate construction loans
   
-
     
-
     
-
     
14,267
     
14,267
     
677,219
     
691,486
 
Commercial mortgage loans
   
-
     
-
     
-
     
28,379
     
28,379
     
6,348,668
     
6,377,047
 
Residential mortgage loans and equity lines
   
-
     
89
     
-
     
6,725
     
6,814
     
3,097,474
     
3,104,288
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
4,722
     
4,722
 
Total loans
  $
8,412
    $
14,944
    $
3,900
    $
65,313
    $
92,569
    $
12,504,865
    $
12,597,434
 
 
   
December 31, 2016
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or More Past
Due
   
Non-accrual Loans
   
Total
Past Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
22,753
    $
27,190
    $
-
    $
15,710
    $
65,653
    $
2,182,534
    $
2,248,187
 
Real estate construction loans
   
10,390
     
5,835
     
-
     
5,458
     
21,683
     
526,405
     
548,088
 
Commercial mortgage loans
   
5,886
     
700
     
-
     
20,078
     
26,664
     
5,758,584
     
5,785,248
 
Residential mortgage loans and equity lines
   
4,390
     
-
     
-
     
8,436
     
12,826
     
2,602,933
     
2,615,759
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
3,993
     
3,993
 
Total loans
  $
43,419
    $
33,725
    $
-
    $
49,682
    $
126,826
    $
11,074,449
    $
11,201,275
 
 
The determination of the amount of the allowance for
loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans.
 
A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for econo
mic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions
may
be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.
 
TDR
s on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for
six
months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.
 
As of
September 30, 2017,
accruing TDRs were
$62.4
million and non-accrual TDRs were
$33.7
million compared to accruing TDRs of
$65.4
million and non-accrual TDRs of
$29.7
million as of
December 31, 2016.
The Company allocated specific reserves of
$1.1
million to accruing TDRs and
$143,000
to non-accrual TDRs as of
September 30, 2017,
and
$1.3
million to accruing TDRs and
$1.1
million to non-accrual TDRs as of
December 31, 2016.
The following tables present TDRs that were modified during the
three
and
nine
months ended
September 30, 2017
and
2016,
their specific reserve
s as of
September 30, 2017
and
2016,
and charge-off
s
for the
three
and
nine
months ended
September 30, 2017
and
2016:
 
   
Three months ended September 30, 2017
   
September 30, 2017
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
8
    $
18,873
    $
18,873
    $
-
    $
636
 
Commercial mortgage loans
   
5
     
4,123
     
3,818
     
305
     
10
 
Residential mortgage loans and equity lines
   
1
     
483
     
483
     
-
     
32
 
Total
   
14
    $
23,479
    $
23,174
    $
305
    $
678
 
 
   
Three months ended September 30, 2016
   
September 30, 2016
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
7
    $
18,258
    $
18,258
    $
-
    $
208
 
Commercial mortgage loans
   
1
     
738
     
738
     
-
     
-
 
Total
   
8
    $
18,996
    $
18,996
    $
-
    $
208
 
 
 
   
Nine months ended September 30, 2017
   
September 30, 2017
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
13
    $
19,543
    $
19,543
    $
-
    $
641
 
Real estate construction loans
   
2
     
28,489
     
28,489
     
-
     
-
 
Commercial mortgage loans
   
5
     
4,123
     
3,818
     
305
     
10
 
Residential mortgage loans and equity lines
   
1
     
483
     
483
     
-
     
32
 
Total
   
21
    $
52,638
    $
52,333
    $
305
    $
683
 
 
 
   
Nine months ended September 30, 2016
   
September 30, 2016
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
11
    $
23,102
    $
23,102
    $
-
    $
222
 
Commercial mortgage loans
   
1
     
738
     
738
     
-
     
-
 
Residential mortgage loans and equity lines
   
2
     
367
     
367
     
-
     
-
 
Total
   
14
    $
24,207
    $
24,207
    $
-
    $
222
 
 
Modifications of the loan terms during the
first
nine
months of
2017
were in the form of extensions of maturity dates. The length of time for which modifications involving extensions of maturity dates ranged from
three
to
twelve
months from the modification date. 
 
We expect that the TDR
s on accruing status as of
September 30, 2017,
which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of
September 30, 2017,
and
December 31, 2016,
is shown below:
 
 
   
September 30, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
21,416
    $
-
    $
-
    $
21,416
 
Real estate construction loans
   
7,480
     
-
     
-
     
7,480
 
Commercial mortgage loans
   
16,130
     
5,895
     
4,787
     
26,812
 
Residential mortgage loans
   
3,516
     
337
     
2,797
     
6,650
 
Total accruing TDRs
  $
48,542
    $
6,232
    $
7,584
    $
62,358
 
 
 
   
September 30, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
13,259
    $
-
    $
-
    $
13,259
 
Commercial mortgage loans
   
1,347
     
1,706
     
16,508
     
19,561
 
Residential mortgage loans
   
714
     
-
     
157
     
871
 
Total non-accrual TDRs
  $
15,320
    $
1,706
    $
16,665
    $
33,691
 
 
 
   
December 31, 2016
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
7,971
    $
-
    $
4,081
    $
12,052
 
Commercial mortgage loans
   
25,979
     
5,961
     
12,452
     
44,392
 
Residential mortgage loans
   
5,104
     
789
     
3,056
     
8,949
 
Total accruing TDRs
  $
39,054
    $
6,750
    $
19,589
    $
65,393
 
 
 
   
December 31, 2016
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
14,565
    $
-
    $
-
    $
14,565
 
Commercial mortgage loans
   
2,510
     
1,795
     
10,328
     
14,633
 
Residential mortgage loans
   
356
     
-
     
168
     
524
 
Total non-accrual TDRs
  $
17,431
    $
1,795
    $
10,496
    $
29,722
 
 
 
The activity within our TDR
s for the periods indicated is shown below:
 
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
Accruing TDRs
 
2017
   
2016
   
2017
   
2016
 
   
(In thousands)
 
Beginning balance
  $
79,819
    $
74,708
    $
65,393
    $
81,680
 
New restructurings
   
21,790
     
18,347
     
49,973
     
20,412
 
Restructured loans restored to accrual status
   
-
     
-
     
-
     
10,303
 
Payments
   
(35,677
)    
(6,500
)    
(41,372
)    
(9,816
)
Restructured loans placed on non-accrual status
   
(3,574
)    
-
     
(9,396
)    
(1,138
)
Expiration of loan concession upon renewal
   
-
     
-
     
(2,240
)    
(14,886
)
Ending balance
  $
62,358
    $
86,555
    $
62,358
    $
86,555
 
 
   
Three months ended September 30,
   
Nine months ended September 30,
 
Non-accrual TDRs
 
2017
   
2016
   
2017
   
2016
 
   
(In thousands)
 
Beginning balance
  $
30,045
    $
25,442
    $
29,722
    $
39,923
 
New restructurings
   
2,360
     
649
     
2,360
     
3,794
 
Restructured loans placed on non-accrual status
   
3,574
     
-
     
9,396
     
1,138
 
Charge-offs
   
(355
)    
(3,407
)    
(1,901
)    
(4,352
)
Payments
   
(1,933
)    
(1,814
)    
(5,160
)    
(9,330
)
Foreclosures
   
-
     
-
     
(726
)    
-
 
Restructured loans restored to accrual status
   
-
     
-
     
-
     
(10,303
)
Ending balance
  $
33,691
    $
20,870
    $
33,691
    $
20,870
 
 
The Company considers a
loan to be in payment default once it is
60
to
90
days contractually past due under the modified terms.  One commercial loan of
$50,000
with charge-offs of
$2.1
million had payment defaults within the previous
twelve
months ended
September 30, 2017.
 
Under the Company
’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
 
As of
September
30,
2017,
there were
no
commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.
 
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans:
 
 
 
Pass/Watch – 
These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.
 
 
Special Mention
Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if
not
corrected,
may
affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.
 
 
Substandard
 
These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss
may
not
be imminent, but if weaknesses are
not
corrected, there is a good possibility of some loss.
 
 
Doubtful –
The possibility of loss is extremely high, but due to identifiable and important pending events (which
may
strengthen the loan), a loss classification is deferred until the situation is better defined.
 
 
Loss –
These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is
no
longer warranted.
 
The following table
s present the loan portfolio by risk rating as of
September 30, 2017,
and as of
December 31, 2016:
 
   
September 30, 2017
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,216,816
    $
146,479
    $
56,565
    $
31
    $
2,419,891
 
Real estate construction loans
   
604,363
     
65,375
     
21,748
     
-
     
691,486
 
Commercial mortgage loans
   
5,904,023
     
305,927
     
167,097
     
-
     
6,377,047
 
Residential mortgage loans and equity lines
   
3,064,118
     
31,858
     
8,312
     
-
     
3,104,288
 
Installment and other loans
   
4,722
     
-
     
-
     
-
     
4,722
 
Total gross loans
  $
11,794,042
    $
549,639
    $
253,722
    $
31
    $
12,597,434
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
 
 
   
December 31, 2016
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,023,114
    $
140,682
    $
84,293
    $
98
    $
2,248,187
 
Real estate construction loans
   
469,909
     
44,129
     
34,050
     
-
     
548,088
 
Commercial mortgage loans
   
5,410,623
     
250,221
     
124,404
     
-
     
5,785,248
 
Residential mortgage loans and equity lines
   
2,605,834
     
-
     
9,925
     
-
     
2,615,759
 
Installment and other loans
   
3,993
     
-
     
-
     
-
     
3,993
 
Total gross loans
  $
10,513,473
    $
435,032
    $
252,672
    $
98
    $
11,201,275
 
                                         
Loans held for sale
  $
-
    $
-
    $
7,500
    $
-
    $
7,500
 
 
The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management
’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.
 
The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method
as of
September 30, 2017,
and as of
December 31, 2016:
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Installment and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
1,461
    $
-
    $
823
    $
322
    $
-
    $
2,606
 
Balance
  $
37,358
    $
21,748
    $
55,190
    $
13,376
    $
-
    $
127,672
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
49,578
    $
22,008
    $
36,579
    $
10,740
    $
24
    $
118,929
 
Balance
  $
2,382,533
    $
669,738
    $
6,321,857
    $
3,090,912
    $
4,722
    $
12,469,762
 
                                                 
Total allowance
  $
51,039
    $
22,008
    $
37,402
    $
11,062
    $
24
    $
121,535
 
Total balance
  $
2,419,891
    $
691,486
    $
6,377,047
    $
3,104,288
    $
4,722
    $
12,597,434
 
                                                 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
1,827
    $
-
    $
573
    $
396
    $
-
    $
2,796
 
Balance
  $
27,761
    $
5,458
    $
64,470
    $
17,385
    $
-
    $
115,074
 
                                                 
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
47,376
    $
23,268
    $
34,291
    $
11,224
    $
11
    $
116,170
 
Balance
  $
2,220,426
    $
542,630
    $
5,720,778
    $
2,598,374
    $
3,993
    $
11,086,201
 
                                                 
Total allowance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
Total balance
  $
2,248,187
    $
548,088
    $
5,785,248
    $
2,615,759
    $
3,993
    $
11,201,275
 
 
The following table
s detail activity in the allowance for loan losses by portfolio segment for the
three
and
nine
months ended
September 30, 2017,
and
September 30, 2016.
Allocation of a portion of the allowance to
one
category of loans does
not
preclude its availability to absorb losses in other categories.
 
 
Three months ended September 30, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
June 30, 2017 Ending Balance
  $
46,744
    $
17,844
    $
36,840
    $
14,364
    $
17
     
115,809
 
Provision/(credit) for possible credit losses
   
3,800
     
4,117
     
(4,615
)    
(3,309
)    
7
     
-
 
Charge-offs
   
(80
)    
-
     
(305
)    
-
     
-
     
(385
)
Recoveries
   
575
     
47
     
5,482
     
7
     
-
     
6,111
 
Net (charge-offs)/recoveries
   
495
     
47
     
5,177
     
7
     
-
     
5,726
 
September 30, 2017 Ending Balance
  $
51,039
    $
22,008
    $
37,402
    $
11,062
    $
24
    $
121,535
 
                                                 
June 30, 2016 Ending Balance
  $
50,590
    $
10,753
    $
46,090
    $
15,503
    $
12
    $
122,948
 
Provision/(credit) for possible credit losses
   
4,380
     
(2,056
)    
3,132
     
(5,452
)    
(4
)    
-
 
Charge-offs
   
(3,277
)    
-
     
(4,626
)    
-
     
-
     
(7,903
)
Recoveries
   
2,006
     
548
     
337
     
6
     
-
     
2,897
 
Net (charge-offs)/recoveries
   
(1,271
)    
548
     
(4,289
)    
6
     
-
     
(5,006
)
September 30, 2016 Ending Balance
  $
53,699
    $
9,245
    $
44,933
    $
10,057
    $
8
    $
117,942
 
 
 
Nine months ended September 30, 2017 and 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
Provision/(credit) for possible credit losses
   
2,245
     
(1,403
)    
(2,775
)    
(580
)    
13
     
(2,500
)
Charge-offs
   
(1,810
)    
-
     
(860
)    
-
     
-
     
(2,670
)
Recoveries
   
1,401
     
143
     
6,173
     
22
     
-
     
7,739
 
Net (charge-offs)/recoveries
   
(409
)    
143
     
5,313
     
22
     
-
     
5,069
 
                                                 
September 30, 2017 Ending Balance
  $
51,039
    $
22,008
    $
37,402
    $
11,062
    $
24
    $
121,535
 
Reserve for impaired loans
  $
1,461
    $
-
    $
823
    $
322
    $
-
    $
2,606
 
Reserve for non-impaired loans
  $
49,578
    $
22,008
    $
36,579
    $
10,740
    $
24
    $
118,929
 
Reserve for off-balance sheet
credit commitments
  $
2,760
    $
1,206
    $
109
    $
175
    $
4
    $
4,254
 
                                                 
2016 Beginning Balance
  $
56,199
    $
22,170
    $
49,440
    $
11,145
    $
9
    $
138,963
 
Provision/(credit) for possible credit losses
   
5,815
     
(20,796
)    
295
     
(963
)    
(1
)    
(15,650
)
Charge-offs
   
(12,035
)    
-
     
(5,681
)    
(149
)    
-
     
(17,865
)
Recoveries
   
3,720
     
7,871
     
879
     
24
     
-
     
12,494
 
Net (charge-offs)/recoveries
   
(8,315
)    
7,871
     
(4,802
)    
(125
)    
-
     
(5,371
)
                                                 
September 30, 2016 Ending Balance
  $
53,699
    $
9,245
    $
44,933
    $
10,057
    $
8
    $
117,942
 
Reserve for impaired loans
  $
1,320
    $
-
    $
1,248
    $
375
    $
-
    $
2,943
 
Reserve for non-impaired loans
  $
52,379
    $
9,245
    $
43,685
    $
9,682
    $
8
    $
114,999
 
Reserve for off-balance sheet
credit commitments
  $
2,112
    $
-
    $
35
    $
80
    $
2
    $
2,229