XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 7 - Loans
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
7
.
Loans
 
Most of the Company
’s business activities are with customers located in the predominately Asian-populated areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has
no
specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.
 
The
types of loans in the Company’s condensed consolidated balance sheets as of
June 30, 2017,
and
December 31, 2016,
were as follows:
 
   
June 30, 2017
   
December 31, 2016
 
   
(In thousands)
 
Commercial loans 
  $
2,215,960
    $
2,248,187
 
Residential mortgage loans 
   
2,756,055
     
2,444,048
 
Commercial mortgage loans 
   
5,883,770
     
5,785,248
 
Real estate construction loans 
   
547,737
     
548,088
 
Equity lines 
   
162,153
     
171,711
 
Installment & other loans 
   
5,557
     
3,993
 
Gross loans 
  $
11,571,232
    $
11,201,275
 
Allowance for loan losses
   
(115,809
)    
(118,966
)
Unamortized deferred loan fees
   
(3,788
)    
(4,994
)
Total loans, net
  $
11,451,635
    $
11,077,315
 
Loans held for sale 
  $
-
    $
7,500
 
 
 
A
s of
June 30, 2017,
recorded investment in impaired loans totaled
$143.9
million and was comprised of non-accrual loans, excluding loans held for sale, of
$64.0
million and accruing troubled debt restructured loans (TDRs) of
$79.8
million. As of
December 31, 2016,
recorded investment in impaired loans totaled
$115.1
million and was comprised of non-accrual loans, excluding loans held for sale, of
$49.7
million and accruing TDRs of
$65.4
million. For impaired loans, the amounts previously charged off represent
10.0%
as of
June 30, 2017,
and
8.4%
as of
December 31, 2016,
of the contractual balances for impaired loans.
 
The following table presents the average balance and interest income recognized related
to impaired loans for the periods indicated:
 
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
   
Six months ended
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2017
   
2016
   
2017
   
2016
   
2017
   
2016
   
2017
   
2016
 
   
(In thousands)
 
Commercial loans
  $
19,376
    $
14,940
    $
21,345
    $
13,805
    $
86
    $
167
    $
171
    $
370
 
Real estate construction loans
   
42,752
     
9,923
     
29,912
     
15,107
     
356
     
-
     
696
     
-
 
Commercial mortgage loans
   
60,295
     
90,971
     
60,847
     
89,212
     
445
     
713
     
898
     
1,513
 
Residential mortgage loans and equity lines
   
15,172
     
17,112
     
15,854
     
17,052
     
107
     
140
     
211
     
285
 
Total impaired loans
  $
137,595
    $
132,946
    $
127,958
    $
135,176
    $
994
    $
1,020
    $
1,976
    $
2,168
 
 
The following table present
s impaired loans and the related allowance for loan losses as of the dates indicated:
 
 
   
Impaired Loans
 
   
June 30, 2017
   
December 31, 2016
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
   
Unpaid
Principal
Balance
   
Recorded
Investment
   
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
18,200
    $
17,826
    $
-
    $
24,037
    $
23,121
    $
-
 
Real estate construction loans
   
45,545
     
45,057
     
-
     
5,776
     
5,458
     
-
 
Commercial mortgage loans
   
55,599
     
49,379
     
-
     
60,522
     
54,453
     
-
 
Residential mortgage loans and equity lines
   
2,920
     
2,920
     
-
     
5,472
     
5,310
     
-
 
Subtotal
  $
122,264
    $
115,182
    $
-
    $
95,807
    $
88,342
    $
-
 
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $
3,665
    $
1,032
    $
145
    $
5,216
    $
4,640
    $
1,827
 
Commercial mortgage loans
   
16,515
     
15,934
     
1,018
     
10,158
     
10,017
     
573
 
Residential mortgage loans and equity lines
   
13,099
     
11,715
     
398
     
13,263
     
12,075
     
396
 
Subtotal
  $
33,279
    $
28,681
    $
1,561
    $
28,637
    $
26,732
    $
2,796
 
Total impaired loans
  $
155,543
    $
143,863
    $
1,561
    $
124,444
    $
115,074
    $
2,796
 
 
 
The following table
s present the aging of the loan portfolio by type as of
June 30, 2017,
and as of
December 31, 2016:
 
   
June 30, 2017
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More Past
Due
   
Non-accrual
Loans
   
Total Past Due
   
Loans
Not Past
Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
32,411
    $
515
    $
495
    $
13,064
    $
46,485
    $
2,169,475
    $
2,215,960
 
Real estate construction loans
   
-
     
-
     
-
     
16,585
     
16,585
     
531,152
     
547,737
 
Commercial mortgage loans
   
2,258
     
115
     
-
     
27,448
     
29,821
     
5,853,949
     
5,883,770
 
Residential mortgage loans and equity lines
   
164
     
480
     
-
     
6,947
     
7,591
     
2,910,617
     
2,918,208
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
5,557
     
5,557
 
Total loans
  $
34,833
    $
1,110
    $
495
    $
64,044
    $
100,482
    $
11,470,750
    $
11,571,232
 
 
   
December 31, 2016
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days or
More Past
Due
   
Non-accrual
Loans
   
Total Past Due
   
Loans
Not Past
Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $
22,753
    $
27,190
    $
-
    $
15,710
    $
65,653
    $
2,182,534
    $
2,248,187
 
Real estate construction loans
   
10,390
     
5,835
     
-
     
5,458
     
21,683
     
526,405
     
548,088
 
Commercial mortgage loans
   
5,886
     
700
     
-
     
20,078
     
26,664
     
5,758,584
     
5,785,248
 
Residential mortgage loans and equity lines
   
4,390
     
-
     
-
     
8,436
     
12,826
     
2,602,933
     
2,615,759
 
Installment and other loans
   
-
     
-
     
-
     
-
     
-
     
3,993
     
3,993
 
Total loans
  $
43,419
    $
33,725
    $
-
    $
49,682
    $
126,826
    $
11,074,449
    $
11,201,275
 
 
 
The determination of the amount of the allowance for
loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans.
 
A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for econo
mic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions
may
be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.
 
TDR
s on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for
six
months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.
 
As of
June 30, 2017,
accruing TDRs were
$79.8
million and non-accrual TDRs were
$30.0
million compared to accruing TDRs of
$65.4
million and non-accrual TDRs of
$29.7
million as of
December 31, 2016.
The Company allocated specific reserves of
$523,000
to accruing TDRs and
$681,000
to non-accrual TDRs as of
June 30, 2017,
and
$1.3
million to accruing TDRs and
$1.1
million to non-accrual TDRs as of
December 31, 2016.
The following tables present TDRs that were modified during the
three
and
six
months ended
June 30, 2017
and
2016,
their specific reserve
s as of
June 30, 2017
and
2016,
and charge-off
s
for the
three
and
six
months ended
June 30, 2017
and
2016:
 
   
Three months ended June 30, 2017
   
June 30, 2017
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded Investment
   
Post-Modification
Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
1
    $
500
    $
500
    $
-
    $
-
 
Total
   
1
    $
500
    $
500
    $
-
    $
-
 
 
 
   
Three months ended June 30, 2016
   
June 30, 2016
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded Investment
   
Post-Modification
Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
4
    $
4,844
    $
4,844
    $
-
    $
148
 
Residential mortgage loans and equity lines
   
2
     
367
     
367
     
-
     
23
 
Total
   
6
    $
5,211
    $
5,211
    $
-
    $
171
 
 
   
Six months ended June 30, 2017
   
June 30, 2017
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded Investment
   
Post-Modification
Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
1
    $
500
    $
500
    $
-
    $
-
 
Real estate construction loans
   
2
     
27,683
     
27,683
     
-
     
-
 
Total
   
3
    $
28,183
    $
28,183
    $
-
    $
-
 
 
 
   
Six months ended June 30, 2016
   
June 30, 2016
 
   
No. of
Contracts
   
Pre-Modification
Outstanding Recorded Investment
   
Post-Modification
Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                                         
Commercial loans
   
4
    $
4,844
    $
4,844
    $
-
    $
148
 
Residential mortgage loans and equity lines
   
2
     
367
     
367
     
-
     
23
 
Total
   
6
    $
5,211
    $
5,211
    $
-
    $
171
 
 
 
Modifications of the loan terms during the
first
six
months of
2017
were in the form of extensions of maturity dates. The length of time for which modifications involving extensions of maturity dates were documented ranged from
three
to
ten
months from the modification date. 
 
We expect that the TDR
s on accruing status as of
June 30, 2017,
which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of
June 30, 2017,
and
December 31, 2016,
is shown below:
 
 
   
June 30, 2017
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
5,463
    $
-
    $
331
    $
5,794
 
Real estate construction loans
   
28,472
     
-
     
-
     
28,472
 
Commercial mortgage loans
   
25,625
     
5,917
     
6,322
     
37,864
 
Residential mortgage loans
   
4,324
     
529
     
2,836
     
7,689
 
Total accruing TDRs
  $
63,884
    $
6,446
    $
9,489
    $
79,819
 
 
 
   
June 30, 2017
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
12,804
    $
-
    $
-
    $
12,804
 
Commercial mortgage loans
   
707
     
1,736
     
14,514
     
16,957
 
Residential mortgage loans
   
123
     
-
     
161
     
284
 
Total non-accrual TDRs
  $
13,634
    $
1,736
    $
14,675
    $
30,045
 
 
   
December 31, 2016
 
Accruing TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans 
  $
7,971
    $
-
    $
4,081
    $
12,052
 
Commercial mortgage loans 
   
25,979
     
5,961
     
12,452
     
44,392
 
Residential mortgage loans 
   
5,104
     
789
     
3,056
     
8,949
 
Total accruing TDRs
  $
39,054
    $
6,750
    $
19,589
    $
65,393
 
 
 
   
December 31, 2016
 
Non-accrual TDRs
 
Payment
Deferral
   
Rate
Reduction
   
 
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $
14,565
    $
-
    $
-
    $
14,565
 
Commercial mortgage loans 
   
2,510
     
1,795
     
10,328
     
14,633
 
Residential mortgage loans 
   
356
     
-
     
168
     
524
 
Total non-accrual TDRs
  $
17,431
    $
1,795
    $
10,496
    $
29,722
 
 
 
The activity within our TDR
s for the periods indicated is shown below:
 
   
Three months ended June 30,
   
Six months ended June 30,
 
Accruing TDRs
 
2017
   
2016
   
2017
   
2016
 
   
(In thousands)
 
Beginning balance
  $
80,419
    $
90,172
    $
65,393
    $
81,680
 
New restructurings
   
500
     
2,065
     
28,183
     
2,065
 
Restructured loans restored to accrual status
   
-
     
-
     
-
     
10,303
 
Payments
   
(1,100
)    
(1,505
)    
(5,695
)    
(3,316
)
Restructured loans placed on non-accrual status
   
-
     
(1,138
)    
(5,822
)    
(1,138
)
Expiration of loan concession upon renewal
   
-
     
(14,886
)    
(2,240
)    
(14,886
)
Ending balance
  $
79,819
    $
74,708
    $
79,819
    $
74,708
 
 
 
   
Three months ended June 30,
   
Six months ended June 30,
 
Non-accrual TDRs
 
2017
   
2016
   
2017
   
2016
 
   
(In thousands)
 
Beginning balance
  $
32,779
    $
23,209
    $
29,722
    $
39,923
 
New restructurings
   
-
     
3,145
     
-
     
3,145
 
Restructured loans placed on non-accrual status
   
-
     
1,138
     
5,822
     
1,138
 
Charge-offs
   
(497
)    
(945
)    
(1,546
)    
(945
)
Payments
   
(2,237
)    
(1,105
)    
(3,227
)    
(7,516
)
Foreclosures
   
-
     
-
     
(726
)    
-
 
Restructured loans restored to accrual status
   
-
     
-
     
-
     
(10,303
)
Ending balance
  $
30,045
    $
25,442
    $
30,045
    $
25,442
 
 
The Company considers a
loan to be in payment default once it is
60
to
90
days contractually past due under the modified terms.  One commercial loan of
$50,000
with charge-offs of
$2.1
million had payments defaults within the previous
twelve
months ended
June 30, 2017.
 
Under the Company
’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
 
As of
June 30
,
2017,
there were
no
commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.
 
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans:
 
 
 
Pass/Watch – 
These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.
 
 
Special Mention
 
Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if
not
corrected,
may
affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.
 
 
Substandard
 
These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss
may
not
be imminent, but if weaknesses are
not
corrected, there is a good possibility of some loss.
 
 
Doubtful –
The possibility of loss is extremely high, but due to identifiable and important pending events (which
may
strengthen the loan), a loss classification is deferred until the situation is better defined.
 
 
Loss –
These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is
no
longer warranted.
 
The following table
s present the loan portfolio by risk rating as of
June 30, 2017,
and as of
December 31, 2016:
 
 
   
June 30, 2017
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,011,170
    $
142,907
    $
61,830
    $
53
    $
2,215,960
 
Real estate construction loans
   
451,043
     
51,637
     
45,057
     
-
     
547,737
 
Commercial mortgage loans
   
5,450,457
     
288,556
     
144,757
     
-
     
5,883,770
 
Residential mortgage loans and equity lines
   
2,909,723
     
-
     
8,485
     
-
     
2,918,208
 
Installment and other loans
   
5,557
     
-
     
-
     
-
     
5,557
 
Total gross loans
  $
10,827,950
    $
483,100
    $
260,129
    $
53
    $
11,571,232
 
                                         
Loans held for sale
  $
-
    $
-
    $
-
    $
-
    $
-
 
 
 
   
December 31, 2016
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $
2,023,114
    $
140,682
    $
84,293
    $
98
    $
2,248,187
 
Real estate construction loans
   
469,909
     
44,129
     
34,050
     
-
     
548,088
 
Commercial mortgage loans
   
5,410,623
     
250,221
     
124,404
     
-
     
5,785,248
 
Residential mortgage loans and equity lines
   
2,605,834
     
-
     
9,925
     
-
     
2,615,759
 
Installment and other loans
   
3,993
     
-
     
-
     
-
     
3,993
 
Total gross loans
  $
10,513,473
    $
435,032
    $
252,672
    $
98
    $
11,201,275
 
                                         
Loans held for sale
  $
-
    $
-
    $
7,500
    $
-
    $
7,500
 
 
The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management
’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.
 
The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method
as of
June 30, 2017,
and as of
December 31, 2016:
 
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
 
 
 
 
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Installment and
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
145
    $
-
    $
1,018
    $
398
    $
-
    $
1,561
 
Balance
  $
18,858
    $
45,057
    $
65,313
    $
14,635
    $
-
    $
143,863
 
                                                 
Loans collectively evaluated for impairment
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
46,599
    $
17,844
    $
35,822
    $
13,966
    $
17
    $
114,248
 
Balance
  $
2,197,102
    $
502,680
    $
5,818,457
    $
2,903,573
    $
5,557
    $
11,427,369
 
                                                 
Total allowance
  $
46,744
    $
17,844
    $
36,840
    $
14,364
    $
17
    $
115,809
 
Total balance
  $
2,215,960
    $
547,737
    $
5,883,770
    $
2,918,208
    $
5,557
    $
11,571,232
 
                                                 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
1,827
    $
-
    $
573
    $
396
    $
-
    $
2,796
 
Balance
  $
27,761
    $
5,458
    $
64,470
    $
17,385
    $
-
    $
115,074
 
                                                 
Loans collectively evaluated for impairment
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
  $
47,376
    $
23,268
    $
34,291
    $
11,224
    $
11
    $
116,170
 
Balance
  $
2,220,426
    $
542,630
    $
5,720,778
    $
2,598,374
    $
3,993
    $
11,086,201
 
                                                 
Total allowance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
Total balance
  $
2,248,187
    $
548,088
    $
5,785,248
    $
2,615,759
    $
3,993
    $
11,201,275
 
 
The following table
s detail activity in the allowance for loan losses by portfolio segment for the
three
and
six
months ended
June 30, 2017,
and
June 30, 2016.
Allocation of a portion of the allowance to
one
category of loans does
not
preclude its availability to absorb losses in other categories.
 
 
Three months ended
June 30, 2017
and
2016
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
March 31, 2017 Ending Balance
  $
47,276
    $
19,768
    $
35,960
    $
12,526
    $
14
     
115,544
 
Provision/(credit) for possible credit losses
   
(340
)    
(1,971
)    
477
     
1,831
     
3
     
-
 
Charge-offs
   
(527
)    
-
     
-
     
-
     
-
     
(527
)
Recoveries
   
335
     
47
     
403
     
7
     
-
     
792
 
Net (charge-offs)/recoveries
   
(192
)    
47
     
403
     
7
     
-
     
265
 
June 30, 2017 Ending Balance
  $
46,744
    $
17,844
    $
36,840
    $
14,364
    $
17
    $
115,809
 
                                                 
March 31, 2016 Ending Balance
  $
56,381
    $
12,744
    $
50,451
    $
14,969
    $
7
    $
134,552
 
                                                 
Provision/(credit) for possible credit losses
   
170
     
(2,038
)    
(3,815
)    
528
     
5
     
(5,150
)
Charge-offs
   
(6,688
)    
-
     
(945
)    
-
     
-
     
(7,633
)
Recoveries
   
727
     
47
     
399
     
6
     
-
     
1,179
 
Net (charge-offs)/recoveries
   
(5,961
)    
47
     
(546
)    
6
     
-
     
(6,454
)
June 30, 2016 Ending Balance
  $
50,590
    $
10,753
    $
46,090
    $
15,503
    $
12
    $
122,948
 
 
 
Six months ended
June 30, 2017
and
2016
 
   
 
 
 
 
Real Estate
   
Commercial
   
Residential
   
Installment
   
 
 
 
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
and Other
   
 
 
 
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Loans
   
Total
 
   
(In thousands)
 
                                                 
2017 Beginning Balance
  $
49,203
    $
23,268
    $
34,864
    $
11,620
    $
11
    $
118,966
 
Provision/(credit) for possible credit losses
   
(1,556
)    
(5,520
)    
1,840
     
2,729
     
7
     
(2,500
)
Charge-offs
   
(1,730
)    
-
     
(555
)    
-
     
-
     
(2,285
)
Recoveries
   
826
     
96
     
691
     
15
     
-
     
1,628
 
Net (charge-offs)/recoveries
   
(904
)    
96
     
136
     
15
     
-
     
(657
)
                                                 
June 30, 2017 Ending Balance
  $
46,743
    $
17,844
    $
36,840
    $
14,364
    $
18
    $
115,809
 
Reserve for impaired loans
  $
-
    $
-
    $
-
    $
-
    $
-
    $
-
 
Reserve for non-impaired loans
  $
46,743
    $
17,844
    $
36,840
    $
14,364
    $
18
    $
115,809
 
Reserve for off-balance sheet
credit commitments
  $
2,583
    $
1,707
    $
74
    $
143
    $
6
    $
4,513
 
                                                 
2016 Beginning Balance
  $
56,199
    $
22,170
    $
49,440
    $
11,145
    $
9
    $
138,963
 
Provision/(credit) for possible credit losses
   
1,435
     
(18,740
)    
(2,837
)    
4,488
     
3
     
(15,651
)
Charge-offs
   
(8,758
)    
-
     
(1,055
)    
(148
)    
-
     
(9,961
)
Recoveries
   
1,714
     
7,323
     
542
     
18
     
-
     
9,597
 
Net (charge-offs)/recoveries
   
(7,044
)    
7,323
     
(513
)    
(130
)    
-
     
(364
)
                                                 
June 30, 2016 Ending Balance
  $
50,590
    $
10,753
    $
46,090
    $
15,503
    $
12
    $
122,948
 
Reserve for impaired loans
  $
1,395
    $
-
    $
5,891
    $
438
    $
-
    $
7,724
 
Reserve for non-impaired loans
  $
49,195
    $
10,753
    $
40,199
    $
15,065
    $
12
    $
115,224
 
Reserve for off-balance sheet
credit commitments
  $
1,969
    $
-
    $
34
    $
119
    $
2
    $
2,124