XML 37 R26.htm IDEA: XBRL DOCUMENT

Note 7 - Loans (Tables)

9 Months Ended

Sep. 30, 2016

Impaired Financing Receivables [Table Text Block]

	Commercial Loans		Real Estate Construction Loans		Commercial Mortgage Loans		Residential Mortgage Loans and Equity Lines		Installment and Other Loans		Total
	(In thousands)
September 30, 2016
Loans individually evaluated for impairment
Allowance	$	1,320	$	-	$	1,248	$	375	$	-	$	2,943
Balance	$	32,631	$	5,507	$	74,587	$	18,189	$	-	$	130,914

Loans collectively evaluated for impairment
Allowance	$	52,379	$	9,245	$	43,685	$	9,682	$	8	$	114,999
Balance	$	2,216,365	$	509,729	$	5,669,404	$	2,481,235	$	2,810	$	10,879,543

Total allowance	$	53,699	$	9,245	$	44,933	$	10,057	$	8	$	117,942
Total balance	$	2,248,996	$	515,236	$	5,743,991	$	2,499,424	$	2,810	$	11,010,457

December 31, 2015
Loans individually evaluated for impairment
Allowance	$	530	$	-	$	6,792	$	427	$	-	$	7,749
Balance	$	13,568	$	22,002	$	81,776	$	16,464	$	-	$	133,810

Loans collectively evaluated for impairment
Allowance	$	55,669	$	22,170	$	42,648	$	10,718	$	9	$	131,214
Balance	$	2,303,295	$	419,541	$	5,219,442	$	2,084,871	$	2,493	$	10,029,642

Total allowance	$	56,199	$	22,170	$	49,440	$	11,145	$	9	$	138,963
Total balance	$	2,316,863	$	441,543	$	5,301,218	$	2,101,335	$	2,493	$	10,163,452

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

	September 30, 2016			December 31, 2015
	(in thousands)
Commercial loans	$	2,248,996		$	2,316,863
Residential mortgage loans		2,329,402			1,932,355
Commercial mortgage loans		5,743,991			5,301,218
Real estate construction loans		515,236			441,543
Equity lines		170,022			168,980
Installment & other loans		2,810			2,493
Gross loans	$	11,010,457		$	10,163,452
Allowance for loan losses		(117,942	)		(138,963	)
Unamortized deferred loan fees		(5,519	)		(8,262	)
Total loans, net	$	10,886,996		$	10,016,227
Loans held for sale	$	4,750		$	6,676

Impaired Financing Receivables [Table Text Block]

	Impaired Loans
	Average Recorded Investment								Interest Income Recognized
	Three months ended				Nine months ended				Three months ended				Nine months ended
	September 30,				September 30,				September 30,				September 30,
	2016		2015		2016		2015		2016		2015		2016		2015
	(In thousands)
Commercial loans	$	28,091	$	23,894	$	18,602	$	24,974	$	170	$	170	$	488	$	519
Real estate construction loans		5,869		22,392		12,005		22,056		66		66		196		196
Commercial mortgage loans		81,005		97,557		86,456		104,508		776		777		2,124		2,126
Residential mortgage loans and equity lines		18,256		16,506		17,456		16,934		148		139		401		380
Total impaired loans	$	133,221	$	160,349	$	134,519	$	168,472	$	1,160	$	1,152	$	3,209	$	3,221

Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]

	Impaired Loans
	September 30, 2016						December 31, 2015
	Unpaid Principal Balance		Recorded Investment		Allowance		Unpaid Principal Balance		Recorded Investment		Allowance
	(In thousands)

With no allocated allowance
Commercial loans	$	29,794	$	29,414	$	-	$	15,493	$	6,721	$	-
Real estate construction loans		5,776		5,507		-		51,290		22,002		-
Commercial mortgage loans		72,319		64,298		-		59,954		54,625		-
Residential mortgage loans and equity lines		4,832		4,675		-		3,233		3,026		-
Subtotal	$	112,721	$	103,894	$	-	$	129,970	$	86,374	$	-
With allocated allowance
Commercial loans	$	3,315	$	3,217	$	1,320	$	7,757	$	6,847	$	530
Commercial mortgage loans		10,425		10,289		1,248		28,258		27,152		6,792
Residential mortgage loans and equity lines		14,637		13,514		375		14,383		13,437		427
Subtotal	$	28,377	$	27,020	$	2,943	$	50,398	$	47,436	$	7,749
Total impaired loans	$	141,098	$	130,914	$	2,943	$	180,368	$	133,810	$	7,749

Past Due Financing Receivables [Table Text Block]

	September 30, 2016
	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Non-accrual Loans		Total Past Due		Loans Not Past Due		Total
	(In thousands)

Type of Loans:
Commercial loans	$	45,409	$	6,807	$	-	$	9,251	$	61,467	$	2,187,529	$	2,248,996
Real estate construction loans		-		-		-		5,507		5,507		509,729		515,236
Commercial mortgage loans		12,949		12,205		-		21,077		46,231		5,697,760		5,743,991
Residential mortgage loans and equity lines		-		477		-		8,524		9,001		2,490,423		2,499,424
Installment and other loans		-		-		-		-		-		2,810		2,810
Total loans	$	58,358	$	19,489	$	-	$	44,359	$	122,206	$	10,888,251	$	11,010,457

	December 31, 2015
	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Non-accrual Loans		Total Past Due		Loans Not Past Due		Total
	(In thousands)

Type of Loans:
Commercial loans	$	8,367	$	221	$	-	$	3,545	$	12,133	$	2,304,730	$	2,316,863
Real estate construction loans		7,285		-		-		16,306		23,591		417,952		441,543
Commercial mortgage loans		2,243		2,223		-		25,231		29,697		5,271,521		5,301,218
Residential mortgage loans and equity lines		4,959		1,038		-		7,048		13,045		2,088,290		2,101,335
Installment and other loans		-		-		-		-		-		2,493		2,493
Total loans	$	22,854	$	3,482	$	-	$	52,130	$	78,466	$	10,084,986	$	10,163,452

Schedule Of Troubled Debt Restructurings [Table Text Block]

	Three months ended September 30, 2016								September 30, 2016
	No. of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Charge-offs		Specific Reserve
	(Dollars in thousands)

Commercial loans		7	$	18,258	$	18,258	$	-	$	208
Commercial mortgage loans		1		738		738		-		-
Total		8	$	18,996	$	18,996	$	-	$	208

	Three months ended September 30, 2015								September 30, 2015
	No. of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Charge-offs		Specific Reserve
	(Dollars in thousands)

Commercial loans		2	$	306	$	306	$	-	$	1
Commercial mortgage loans		15		1,918		1,918		-		-
Total		17	$	2,224	$	2,224	$	-	$	1

	Nine months ended September 30, 2016								September 30, 2016
	No. of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Charge-offs		Specific Reserve
	(Dollars in thousands)

Commercial loans		11	$	23,102	$	23,102	$	-	$	222
Commercial mortgage loans		1		738		738		-		-
Residential mortgage loans and equity lines		2		367		367		-		-
Total		14	$	24,207	$	24,207	$	-	$	222

	Nine months ended September 30, 2015								September 30, 2015
	No. of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Charge-offs		Specific Reserve
	(Dollars in thousands)

Commercial loans		3	$	1,156	$	1,156	$	-	$	1
Commercial mortgage loans		19		16,329		16,329		-		38
Residential mortgage loans and equity lines		5		1,522		1,374		148		45
Total		27	$	19,007	$	18,859	$	148	$	84

Troubled Debt Restructurings on Financing Receivables [Table Text Block]

	September 30, 2016
Accruing TDRs	Payment Deferral		Rate Reduction		Rate Reduction and Payment Deferral		Total
	(In thousands)
Commercial loans	$	22,019	$	-	$	1,360	$	23,379
Commercial mortgage loans		26,835		5,986		20,690		53,511
Residential mortgage loans		5,048		989		3,628		9,665
Total accruing TDRs	$	53,902	$	6,975	$	25,678	$	86,555

	December 31, 2015


Accruing TDRs	Payment Deferral		Rate Reduction		Rate Reduction and Payment Deferral		Total
	(In thousands)
Commercial loans	$	8,298	$	-	$	1,726	$	10,024
Real estate construction loans		-		-		5,696		5,696
Commercial mortgage loans		16,701		6,045		33,800		56,546
Residential mortgage loans		5,201		999		3,214		9,414
Total accruing TDRs	$	30,200	$	7,044	$	44,436	$	81,680

Non Accrual Troubled Debt Restructurings [Table Text Block]

	September 30, 2016


Non-accrual TDRs	Payment Deferral		Rate Reduction and Payment Deferral		Total
	(In thousands)
Commercial loans	$	3,477	$	90	$	3,567
Commercial mortgage loans		1,508		15,260		16,768
Residential mortgage loans		364		171		535
Total non-accrual TDRs	$	5,349	$	15,521	$	20,870

	December 31, 2015


Non-accrual TDRs	Payment Deferral		Rate Reduction and Payment Deferral		Total
	(In thousands)
Commercial loans	$	1,033	$	90	$	1,123
Real estate construction loans		9,981		5,825		15,806
Commercial mortgage loans		1,544		20,362		21,906
Residential mortgage loans		388		700		1,088
Total non-accrual TDRs	$	12,946	$	26,977	$	39,923

Activity Within The Troubled Debt Resturings [Table Text Block]

	Three months ended September 30,						Nine months ended September 30,
Accruing TDRs	2016			2015			2016			2015
	(In thousands)
Beginning balance	$	74,708		$	100,011		$	81,680		$	104,355
New restructurings		18,347			427			20,412			16,853
Restructured loans restored to accrual status		-			723			10,303			723
Charge-offs		-			-			-			(148	)
Payments		(6,500	)		(11,280	)		(9,816	)		(21,714	)
Restructured loans placed on non-accrual status		-			-			(1,138	)		(10,188	)
Expiration of loan concession upon renewal		-			-			(14,886	)		-
Ending balance	$	86,555		$	89,881		$	86,555		$	89,881

	Three months ended September 30,						Nine months ended September 30,
Non-accrual TDRs	2016			2015			2016			2015
	(In thousands)
Beginning balance	$	25,442		$	42,595		$	39,923		$	41,618
New restructurings		649			1,796			3,794			2,006
Restructured loans placed on non-accrual status		-			-			1,138			10,188
Charge-offs		(3,407	)		(3	)		(4,352	)		(3,246	)
Payments		(1,814	)		(1,859	)		(9,330	)		(8,037	)
Restructured loans restored to accrual status		-			(723	)		(10,303	)		(723	)
Ending balance	$	20,870		$	41,806		$	20,870		$	41,806

Financing Receivable Credit Quality Indicators [Table Text Block]

	September 30, 2016
	Pass/Watch		Special Mention		Substandard		Doubtful		Total
	(In thousands)
Commercial loans	$	2,027,815	$	133,858	$	86,806	$	517	$	2,248,996
Real estate construction loans		489,473		20,256		5,507		-		515,236
Commercial mortgage loans		5,391,701		219,081		133,209		-		5,743,991
Residential mortgage loans and equity lines		2,488,495		391		10,538		-		2,499,424
Installment and other loans		2,810		-		-		-		2,810
Total gross loans	$	10,400,294	$	373,586	$	236,060	$	517	$	11,010,457

Loans held for sale	$	-	$	-	$	-	$	4,750	$	4,750

	December 31, 2015
	Pass/Watch		Special Mention		Substandard		Doubtful		Total
	(In thousands)
Commercial loans	$	2,143,270	$	110,338	$	61,297	$	1,958	$	2,316,863
Real estate construction loans		413,765		5,776		21,502		500		441,543
Commercial mortgage loans		5,018,199		155,553		118,196		9,270		5,301,218
Residential mortgage loans and equity lines		2,091,434		399		9,502		-		2,101,335
Installment and other loans		2,493		-		-		-		2,493
Total gross loans	$	9,669,161	$	272,066	$	210,497	$	11,728	$	10,163,452

Loans held for sale	$	732	$	-	$	5,944	$	-	$	6,676

Allowance for Credit Losses on Financing Receivables [Table Text Block]

Three months ended September 30, 2016 and 2015
				Real Estate			Commercial			Residential			Installment
	Commercial			Construction			Mortgage			Mortgage Loans			and Other
	Loans			Loans			Loans			and Equity Lines			Loans			Total
	(In thousands)

June 30, 2016 Ending Balance	$	50,590		$	10,753		$	46,090		$	15,503		$	12			122,948
Provision/(credit) for possible credit losses		4,380			(2,056	)		3,132			(5,452	)		(4	)		-
Charge-offs		(3,277	)		-			(4,626	)		-			-			(7,903	)
Recoveries		2,006			548			337			6			-			2,897
Net (charge-offs)/recoveries		(1,271	)		548			(4,289	)		6			-			(5,006	)
September 30, 2016 Ending Balance	$	53,699		$	9,245		$	44,933		$	10,057		$	8		$	117,942

June 30, 2015 Ending Balance	$	47,540		$	26,304		$	67,245		$	12,323		$	25		$	153,437
Provision/(credit) for possible credit losses		10,040			121			(11,762	)		353			(2	)		(1,250	)
Charge-offs		(3,310	)		-			(97	)		-			-			(3,407	)
Recoveries		607			41			647			1			-			1,296
Net (charge-offs)/recoveries		(2,703	)		41			550			1			-			(2,111	)
September 30, 2015 Ending Balance	$	54,877		$	26,466		$	56,033		$	12,677		$	23		$	150,076

Nine months ended September 30, 2016 and 2015
				Real Estate			Commercial			Residential			Installment
	Commercial			Construction			Mortgage			Mortgage Loans			and Other
	Loans			Loans			Loans			and Equity Lines			Loans			Total
	(In thousands)

2016 Beginning Balance	$	56,199		$	22,170		$	49,440		$	11,145		$	9		$	138,963

Provision/(credit) for possible credit losses		5,815			(20,796	)		295			(963	)		(1	)		(15,650	)

Charge-offs		(12,035	)		-			(5,681	)		(149	)		-			(17,865	)
Recoveries		3,720			7,871			879			24						12,494
Net (charge-offs)/recoveries		(8,315	)		7,871			(4,802	)		(125	)		-			(5,371	)

September 30, 2016 Ending Balance	$	53,699		$	9,245		$	44,933		$	10,057		$	8		$	117,942
Reserve for impaired loans	$	1,320		$	-		$	1,248		$	375		$	-		$	2,943
Reserve for non-impaired loans	$	52,379		$	9,245		$	43,685		$	9,682		$	8		$	114,999
Reserve for off-balance sheet credit commitments	$	2,112		$	-		$	35		$	80		$	2		$	2,229

2015 Beginning Balance	$	47,501		$	27,652		$	74,673		$	11,578		$	16		$	161,420

Provision/(credit) for possible credit losses		11,045			(1,349	)		(19,342	)		1,239			7			(8,400	)

Charge-offs		(6,754	)		-			(3,613	)		(161	)		-			(10,528	)
Recoveries		3,085			163			4,315			21			-			7,584
Net (charge-offs)/recoveries		(3,669	)		163			702			(140	)		-			(2,944	)

September 30, 2015 Ending Balance	$	54,877		$	26,466		$	56,033		$	12,677		$	23		$	150,076
Reserve for impaired loans	$	7,561		$	-		$	6,389		$	373		$	-		$	14,323
Reserve for non-impaired loans	$	47,316		$	26,466		$	49,644		$	12,304		$	23		$	135,753
Reserve for off-balance sheet credit commitments	$	703		$	477		$	202		$	37		$	1		$	1,420