XML 37 R26.htm IDEA: XBRL DOCUMENT

Note 7 - Loans (Tables)

6 Months Ended

Jun. 30, 2016

Impaired Financing Receivables [Table Text Block]

	Commercial Loans		Real Estate Construction Loans		Commercial Mortgage Loans		Residential Mortgage Loans and Equity Lines		Installment and Other Loans		Total
	(In thousands)
June 30, 2016
Loans individually evaluated for impairment
Allowance	$	1,395	$	-	$	5,891	$	438	$	-	$	7,724
Balance	$	18,200	$	6,081	$	85,529	$	18,036	$	-	$	127,846

Loans collectively evaluated for impairment
Allowance	$	49,195	$	10,753	$	40,199	$	15,065	$	12	$	115,224
Balance	$	2,169,847	$	475,739	$	5,445,657	$	2,300,831	$	3,180	$	10,395,254

Total allowance	$	50,590	$	10,753	$	46,090	$	15,503	$	12	$	122,948
Total balance	$	2,188,047	$	481,820	$	5,531,186	$	2,318,867	$	3,180	$	10,523,100

December 31, 2015
Loans individually evaluated for impairment
Allowance	$	530	$	-	$	6,792	$	427	$	-	$	7,749
Balance	$	13,568	$	22,002	$	81,776	$	16,464	$	-	$	133,810

Loans collectively evaluated for impairment
Allowance	$	55,669	$	22,170	$	42,648	$	10,718	$	9	$	131,214
Balance	$	2,303,295	$	419,541	$	5,219,442	$	2,084,871	$	2,493	$	10,029,642

Total allowance	$	56,199	$	22,170	$	49,440	$	11,145	$	9	$	138,963
Total balance	$	2,316,863	$	441,543	$	5,301,218	$	2,101,335	$	2,493	$	10,163,452

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

	June 30, 2016			December 31, 2015
	(Dollars in thousands)
Commercial loans	$	2,188,047		$	2,316,863
Residential mortgage loans		2,146,895			1,932,355
Commercial mortgage loans		5,531,186			5,301,218
Real estate construction loans		481,820			441,543
Equity lines		171,972			168,980
Installment & other loans		3,180			2,493

Gross loans	$	10,523,100		$	10,163,452

Allowance for loan losses		(122,948	)		(138,963	)
Unamortized deferred loan fees		(6,679	)		(8,262	)

Total loans, net	$	10,393,473		$	10,016,227
Loans held for sale	$	2,925		$	6,676

Impaired Financing Receivables [Table Text Block]

	Impaired Loans
	Average Recorded Investment								Interest Income Recognized
	Three months ended				Six months ended				Three months ended				Six months ended
	June 30,				June 30,				June 30,				June 30,
	2016		2015		2016		2015		2016		2015		2016		2015
	(In thousands)
Commercial loans	$	14,940	$	25,620	$	13,805	$	25,523	$	167	$	201	$	370	$	412
Real estate construction loans		9,923		20,790		15,107		21,884		-		65		-		130
Commercial mortgage loans		90,971		105,815		89,212		108,042		713		793		1,513		1,574
Residential mortgage loans and equity lines		17,112		17,025		17,052		17,152		140		120		285		240
Total impaired loans	$	132,946	$	169,250	$	135,176	$	172,601	$	1,020	$	1,179	$	2,168	$	2,356

Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]

	Impaired Loans
	June 30, 2016						December 31, 2015
	Unpaid Principal Balance		Recorded Investment		Allowance		Unpaid Principal Balance		Recorded Investment		Allowance
	(In thousands)

With no allocated allowance
Commercial loans	$	18,965	$	12,774	$	-	$	15,493	$	6,721	$	-
Real estate construction loans		27,331		6,081		-		51,290		22,002		-
Commercial mortgage loans		67,496		60,796		-		59,954		54,625		-
Residential mortgage loans and equity lines		4,312		4,161		-		3,233		3,026		-
Subtotal	$	118,104	$	83,812	$	-	$	129,970	$	86,374	$	-
With allocated allowance
Commercial loans	$	6,342	$	5,426	$	1,394	$	7,757	$	6,847	$	530
Commercial mortgage loans		26,894		24,733		5,891		28,258		27,152		6,792
Residential mortgage loans and equity lines		14,925		13,875		439		14,383		13,437		427
Subtotal	$	48,161	$	44,034	$	7,724	$	50,398	$	47,436	$	7,749
Total impaired loans	$	166,265	$	127,846	$	7,724	$	180,368	$	133,810	$	7,749

Past Due Financing Receivables [Table Text Block]

	June 30, 2016
	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Non-accrual Loans		Total Past Due		Loans Not Past Due		Total
Type of Loans:	(In thousands)
Commercial loans	$	23,122	$	6,743	$	-	$	8,251	$	38,116	$	2,149,931	$	2,188,047
Real estate construction loans		-		-		-		6,081		6,081		475,739		481,820
Commercial mortgage loans		5,272		3,008		-		30,725		39,005		5,492,181		5,531,186
Residential mortgage loans and equity lines		242		378		-		8,081		8,701		2,310,166		2,318,867
Installment and other loans		-		-		-		-		-		3,180		3,180
Total loans	$	28,636	$	10,129	$	-	$	53,138	$	91,903	$	10,431,197	$	10,523,100

	December 31, 2015
	30-59 Days Past Due		60-89 Days Past Due		90 Days or More Past Due		Non-accrual Loans		Total Past Due		Loans Not Past Due		Total
Type of Loans:	(In thousands)
Commercial loans	$	8,367	$	221	$	-	$	3,545	$	12,133	$	2,304,730	$	2,316,863
Real estate construction loans		7,285		-		-		16,306		23,591		417,952		441,543
Commercial mortgage loans		2,243		2,223		-		25,231		29,697		5,271,521		5,301,218
Residential mortgage loans and equity lines		4,959		1,038		-		7,048		13,045		2,088,290		2,101,335
Installment and other loans		-		-		-		-		-		2,493		2,493
Total loans	$	22,854	$	3,482	$	-	$	52,130	$	78,466	$	10,084,986	$	10,163,452

Schedule Of Troubled Debt Restructurings [Table Text Block]

	Six months ended June 30, 2016								June 30, 2016
	No. of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Charge-offs		Specific Reserve
	(Dollars in thousands)

Commercial loans		4	$	4,844	$	4,844	$	-	$	148
Residential mortgage loans and equity lines		2		367		367		-		23
Total		6	$	5,211	$	5,211	$	-	$	171

	Six months ended June 30, 2015								June 30, 2015
	No. of Contracts		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Charge-offs		Specific Reserve
	(Dollars in thousands)

Commercial loans		1	$	850	$	850	$	-	$	-
Commercial mortgage loans		4		14,411		14,411		-		40
Residential mortgage loans and equity lines		4		1,522		1,374		148		43
Total		9	$	16,783	$	16,635	$	148	$	83

Troubled Debt Restructurings on Financing Receivables [Table Text Block]

	June 30, 2016

Accruing TDRs	Payment Deferral		Rate Reduction		Rate Reduction and Payment Deferral		Total
	(In thousands)
Commercial loans	$	8,464	$	-	$	1,485	$	9,949
Commercial mortgage loans		26,256		6,006		22,542		54,804
Residential mortgage loans		5,301		993		3,661		9,955
Total accruing TDRs	$	40,021	$	6,999	$	27,688	$	74,708

	December 31, 2015

Accruing TDRs	Payment Deferral		Rate Reduction		Rate Reduction and Payment Deferral		Total

Commercial loans	$	8,298	$	-	$	1,726	$	10,024
Real estate construction loans		-		-		5,696		5,696
Commercial mortgage loans		16,701		6,045		33,800		56,546
Residential mortgage loans		5,201		999		3,214		9,414
Total accruing TDRs	$	30,200	$	7,044	$	44,436	$	81,680

Non Accrual Troubled Debt Restructurings [Table Text Block]

	June 30, 2016

Non-accrual TDRs	Payment Deferral		Rate Reduction and Payment Deferral		Total
	(In thousands)
Commercial loans	$	3,114	$	90	$	3,204
Commercial mortgage loans		1,520		20,007		21,527
Residential mortgage loans		538		173		711
Total non-accrual TDRs	$	5,172	$	20,270	$	25,442

	December 31, 2015

Non-accrual TDRs	Payment Deferral		Rate Reduction and Payment Deferral		Total
	(In thousands)
Commercial loans	$	1,033	$	90	$	1,123
Real estate construction loans		9,981		5,825		15,806
Commercial mortgage loans		1,544		20,362		21,906
Residential mortgage loans		388		700		1,088
Total non-accrual TDRs	$	12,946	$	26,977	$	39,923

Activity Within The Troubled Debt Resturings [Table Text Block]

	Three months ended June 30,						Six months ended June 30,
Accruing TDRs	2016			2015			2016			2015
	(In thousands)
Beginning balance	$	90,172		$	100,393		$	81,680		$	104,356
New restructurings		2,065			5,798			2,065			16,426
Restructured loans restored to accrual status		-			-			10,303			-
Charge-offs		-			-			-			(148	)
Payments		(1,505	)		(6,180	)		(3,316	)		(10,434	)
Restructured loans placed on non-accrual status		(1,138	)		-			(1,138	)		(10,189	)
Expiration of loan concession upon renewal		(14,886	)		-			(14,886	)		-
Ending balance	$	74,708		$	100,011		$	74,708		$	100,011

	Three months ended June 30,						Six months ended June 30,
Non-accrual TDRs	2016			2015			2016			2015
	(In thousands)
Beginning balance	$	23,209		$	44,541		$	39,923		$	41,618
New restructurings		3,145			-			3,145			209
Restructured loans placed on non-accrual status		1,138			-			1,138			10,189
Charge-offs		(945	)		(489	)		(945	)		(3,243	)
Payments		(1,105	)		(1,457	)		(7,516	)		(6,178	)
Restructured loans restored to accrual status		-			-			(10,303	)		-
Ending balance	$	25,442		$	42,595		$	25,442		$	42,595

Financing Receivable Credit Quality Indicators [Table Text Block]

	June 30, 2016
	Pass/Watch		Special Mention		Substandard		Doubtful		Total

Commercial loans	$	2,017,005	$	91,097	$	78,910	$	1,035	$	2,188,047
Real estate construction loans		461,282		14,457		5,581		500		481,820
Commercial mortgage loans		5,156,885		246,844		119,300		8,157		5,531,186
Residential mortgage loans and equity lines		2,307,970		394		10,503		-		2,318,867
Installment and other loans		3,180		-		-		-		3,180
Total gross loans	$	9,946,322	$	352,792	$	214,294	$	9,692	$	10,523,100

Loans held for sale	$	-	$	-	$	2,925	$	-	$	2,925

	December 31, 2015
	Pass/Watch		Special Mention		Substandard		Doubtful		Total

Commercial loans	$	2,143,270	$	110,338	$	61,297	$	1,958	$	2,316,863
Real estate construction loans		413,765		5,776		21,502		500		441,543
Commercial mortgage loans		5,018,199		155,553		118,196		9,270		5,301,218
Residential mortgage loans and equity lines		2,091,434		399		9,502		-		2,101,335
Installment and other loans		2,493		-		-		-		2,493
Total gross loans	$	9,669,161	$	272,066	$	210,497	$	11,728	$	10,163,452

Loans held for sale	$	732	$	-	$	5,944	$	-	$	6,676

Allowance for Credit Losses on Financing Receivables [Table Text Block]

Three months ended June 30, 2016 and 2015
	Commercial Loans			Real Estate Construction Loans			Commercial Mortgage Loans			Residential Mortgage Loans and Equity Lines			Installment and Other Loans		Total
	(In thousands)

March 31, 2016 Ending Balance	$	56,381		$	12,744		$	50,451		$	14,969		$	7		134,552
Provision/(credit) for possible credit losses		170			(2,038	)		(3,815	)		528			5		(5,150	)
Charge-offs		(6,688	)		-			(945	)		-			-		(7,633	)
Recoveries		727			47			399			6			-		1,179
Net (charge-offs)/recoveries		(5,961	)		47			(546	)		6			-		(6,454	)
June 30, 2016 Ending Balance	$	50,590		$	10,753		$	46,090		$	15,503		$	12	$	122,948

March 31, 2015 Ending Balance	$	49,705		$	23,270		$	71,318		$	11,777		$	19	$	156,089

Provision/(credit) for possible credit losses		184			2,982			(5,880	)		559			5		(2,150	)
Charge-offs		(2,580	)		-			(65	)		(13	)		-		(2,658	)
Recoveries		231			52			1,872			-			1		2,156
Net (charge-offs)/recoveries		(2,349	)		52			1,807			(13	)		1		(502	)
June 30, 2015 Ending Balance	$	47,540		$	26,304		$	67,245		$	12,323		$	25	$	153,437

Six months ended June 30, 2016 and 2015
	Commercial Loans			Real Estate Construction Loans			Commercial Mortgage Loans			Residential Mortgage Loans and Equity Lines			Installment and Other Loans		Total
	(In thousands)

2016 Beginning Balance	$	56,199		$	22,170		$	49,440		$	11,145		$	9	$	138,963

Provision/(credit) for possible credit losses		1,435			(18,740	)		(2,837	)		4,488			3		(15,651	)

Charge-offs		(8,758	)		-			(1,055	)		(148	)		-		(9,961	)
Recoveries		1,714			7,323			542			18					9,597
Net (charge-offs)/recoveries		(7,044	)		7,323			(513	)		(130	)		-		(364	)

June 30, 2016 Ending Balance	$	50,590		$	10,753		$	46,090		$	15,503		$	12	$	122,948
Reserve for impaired loans	$	1,395		$	-		$	5,891		$	438		$	-	$	7,724
Reserve for non-impaired loans	$	49,195		$	10,753		$	40,199		$	15,065		$	12	$	115,224
Reserve for off-balance sheet credit commitments	$	1,969		$	-		$	34		$	119		$	2	$	2,124

2015 Beginning Balance	$	47,501		$	27,652		$	74,673		$	11,578		$	16	$	161,420

Provision/(credit) for possible credit losses		1,005			(1,470	)		(7,580	)		886			9		(7,150	)

Charge-offs		(3,444	)		-			(3,516	)		(161	)		-		(7,121	)
Recoveries		2,478			122			3,668			20			-		6,288
Net (charge-offs)/recoveries		(966	)		122			152			(141	)		-		(833	)

June 30, 2015 Ending Balance	$	47,540		$	26,304		$	67,245		$	12,323		$	25	$	153,437
Reserve for impaired loans	$	966		$	-		$	6,554		$	464		$	-	$	7,984
Reserve for non-impaired loans	$	46,574		$	26,304		$	60,691		$	11,859		$	25	$	145,453
Reserve for off-balance sheet credit commitments	$	942		$	427		$	163		$	42		$	-	$	1,574