XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 7 - Loans
6 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
7
. Loans
 
Most of the Company’s business activity is with Asian customers located in Southern and Northern California; New York City, New York; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; Las Vegas, Nevada, and Hong Kong. The Company has no specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.
 
The types of loans in the condensed consolidated balance sheets as of June 30, 2016, and December 31, 2015, were as follows:
 
 
   
June 30, 2016
   
December 31, 2015
 
 
 
(Dollars in thousands)
 
Commercial loans
  $ 2,188,047     $ 2,316,863  
Residential mortgage loans
    2,146,895       1,932,355  
Commercial mortgage loans
    5,531,186       5,301,218  
Real estate construction loans
    481,820       441,543  
Equity lines
    171,972       168,980  
Installment & other loans
    3,180       2,493  
                 
Gross loans
  $ 10,523,100     $ 10,163,452  
                 
Allowance for loan losses
    (122,948 )     (138,963 )
Unamortized deferred loan fees
    (6,679 )     (8,262 )
                 
Total loans, net
  $ 10,393,473     $ 10,016,227  
Loans held for sale
  $ 2,925     $ 6,676  
 
As of June 30, 2016, recorded investment in impaired loans totaled $127.8 million and was comprised of non-accrual loans of $53.1 million and accruing troubled debt restructured loans (TDRs) of $74.7 million. As of December 31, 2015, recorded investment in impaired loans totaled $133.8 million and was comprised of non-accrual loans of $52.1 million and accruing TDRs of $81.7 million. For impaired loans, the amounts previously charged off represent 17.2% as of June 30, 2016, and 22.4% as of December 31, 2015, of the contractual balances for impaired loans.
 
The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:
 
 
 
 
Impaired Loans
 
 
 
Average Recorded Investment
 
 
Interest Income Recognized
 
   
Three months
ended
   
Six months
ended
   
Three months
ended
   
Six months
ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2016
   
2015
   
2016
   
2015
   
2016
   
2015
   
2016
   
2015
 
   
(In thousands)
 
Commercial loans
  $ 14,940     $ 25,620     $ 13,805     $ 25,523     $ 167     $ 201     $ 370     $ 412  
Real estate construction loans
    9,923       20,790       15,107       21,884       -       65       -       130  
Commercial mortgage loans
    90,971       105,815       89,212       108,042       713       793       1,513       1,574  
Residential mortgage loans and equity lines
    17,112       17,025       17,052       17,152       140       120       285       240  
Total impaired loans
  $ 132,946     $ 169,250     $ 135,176     $ 172,601     $ 1,020     $ 1,179     $ 2,168     $ 2,356  
 
 
The following table presents impaired loans and the related allowance for loan losses as of the dates indicated:
 
 
 
 
 
Impaired Loans
 
 
 
June 30, 2016
 
 
December 31, 2015
 
 
 
Unpaid
Principal
Balance
 
 
Recorded
Investment
 
 
Allowance
 
 
Unpaid
Principal
Balance
 
 
Recorded
Investment
 
 
Allowance
 
   
(In thousands)
 
                                                 
With no allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $ 18,965     $ 12,774     $ -     $ 15,493     $ 6,721     $ -  
Real estate construction loans
    27,331       6,081       -       51,290       22,002       -  
Commercial mortgage loans
    67,496       60,796       -       59,954       54,625       -  
Residential mortgage loans and equity lines
    4,312       4,161       -       3,233       3,026       -  
Subtotal
  $ 118,104     $ 83,812     $ -     $ 129,970     $ 86,374     $ -  
With allocated allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans
  $ 6,342     $ 5,426     $ 1,394     $ 7,757     $ 6,847     $ 530  
Commercial mortgage loans
    26,894       24,733       5,891       28,258       27,152       6,792  
Residential mortgage loans and equity lines
    14,925       13,875       439       14,383       13,437       427  
Subtotal
  $ 48,161     $ 44,034     $ 7,724     $ 50,398     $ 47,436     $ 7,749  
Total impaired loans
  $ 166,265     $ 127,846     $ 7,724     $ 180,368     $ 133,810     $ 7,749  
 
The following tables present the aging of the loan portfolio by type as of June 30, 2016, and as of December 31, 2015:
 
 
 
June 30, 2016
 
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
 
90 Days or
More Past
Due
 
 
Non-accrual Loans
 
 
Total Past Due
 
 
Loans Not Past
Due
 
 
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 23,122     $ 6,743     $ -     $ 8,251     $ 38,116     $ 2,149,931     $ 2,188,047  
Real estate construction loans
    -       -       -       6,081       6,081       475,739       481,820  
Commercial mortgage loans
    5,272       3,008       -       30,725       39,005       5,492,181       5,531,186  
Residential mortgage loans and equity lines
    242       378       -       8,081       8,701       2,310,166       2,318,867  
Installment and other loans
    -       -       -       -       -       3,180       3,180  
Total loans
  $ 28,636     $ 10,129     $ -     $ 53,138     $ 91,903     $ 10,431,197     $ 10,523,100  
 
 
 
December 31, 2015
 
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
 
90 Days or
More Past
Due
 
 
Non-accrual Loans
 
 
Total Past Due
 
 
Loans Not Past
Due
 
 
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 8,367     $ 221     $ -     $ 3,545     $ 12,133     $ 2,304,730     $ 2,316,863  
Real estate construction loans
    7,285       -       -       16,306       23,591       417,952       441,543  
Commercial mortgage loans
    2,243       2,223       -       25,231       29,697       5,271,521       5,301,218  
Residential mortgage loans and equity lines
    4,959       1,038       -       7,048       13,045       2,088,290       2,101,335  
Installment and other loans
    -       -       -       -       -       2,493       2,493  
Total loans
  $ 22,854     $ 3,482     $ -     $ 52,130     $ 78,466     $ 10,084,986     $ 10,163,452  
 
The determination of the amount of the allowance for loan losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan losses. The nature of the process by which the Bank determines the appropriate allowance for loan losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans.
 
 
A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower it would not otherwise consider. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.
 
TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.
 
As of June 30, 2016, accruing TDRs were $74.7 million and non-accrual TDRs were $25.4 million compared to accruing TDRs of $81.7 million and non-accrual TDRs of $39.9 million as of December 31, 2015. The Company allocated specific reserves of $1.6 million to accruing TDRs and $4.4 million to non-accrual TDRs as of June 30, 2016, and $2.0 million to accruing TDRs and $5.4 million to non-accrual TDRs as of December 31, 2015.
The following tables present TDRs that were modified during the first six months of 2016 and of 2015, their specific reserve
s at
June 30, 2016, and 2015, and charge-off
s during
the first six months of 2016 and of 2015:
 
 
 
Six months ended June 30, 2016
 
 
June 30, 2016
 
 
 
No. of Contracts
 
 
Pre-Modification Outstanding Recorded Investment
 
 
Post-Modification Outstanding Recorded Investment
 
 
Charge-offs
 
 
Specific Reserve
 
 
 
(Dollars in thousands)
 
                                         
Commercial loans
    4     $ 4,844     $ 4,844     $ -     $ 148  
Residential mortgage loans and equity lines
    2       367       367       -       23  
Total
    6     $ 5,211     $ 5,211     $ -     $ 171  
 
 
 
 
 
Six months ended June 30, 2015
 
 
June 30, 2015
 
 
 
No. of Contracts
 
 
Pre-Modification Outstanding Recorded Investment
 
 
Post-Modification Outstanding Recorded Investment
 
 
Charge-offs
 
 
Specific Reserve
 
 
 
(Dollars in thousands)
 
                                         
Commercial loans
    1     $ 850     $ 850     $ -     $ -  
Commercial mortgage loans
    4       14,411       14,411       -       40  
Residential mortgage loans and equity lines
    4       1,522       1,374       148       43  
Total
    9     $ 16,783     $ 16,635     $ 148     $ 83  
 
 
Modifications of the loan terms during the first six months of 2016 were in the form of changes in the stated interest rate, extensions of maturity dates, and/or reductions in monthly payment amounts. The length of time for which modifications involving a reduction of the stated interest rate or changes in payment terms that were documented ranged from three to ten months from the modification date. 
 
We expect that the TDRs on accruing status as of June 30, 2016, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of June 30, 2016, and December 31, 2015, is shown below:
`
 
 
 
June 30, 2016
 
       
Accruing TDRs
 
Payment
Deferral
 
 
Rate
Reduction
 
 
Rate Reduction
and Payment
Deferral
 
 
Total
 
 
 
(In thousands)
 
Commercial loans
  $ 8,464     $ -     $ 1,485     $ 9,949  
Commercial mortgage loans
    26,256       6,006       22,542       54,804  
Residential mortgage loans
    5,301       993       3,661       9,955  
Total accruing TDRs
  $ 40,021     $ 6,999     $ 27,688     $ 74,708  
 
 
 
June 30, 2016
 
 
 
       
Non-accrual TDRs
 
Payment
Deferral
 
 
Rate Reduction
and Payment
Deferral
 
 
Total
 
 
 
(In thousands)
 
 
 
Commercial loans
  $ 3,114     $ 90     $ 3,204  
Commercial mortgage loans
    1,520       20,007       21,527  
Residential mortgage loans
    538       173       711  
Total non-accrual TDRs
  $ 5,172     $ 20,270     $ 25,442  
 
 
 
 
December 31, 2015
 
       
Accruing TDRs
 
Payment
Deferral
 
 
Rate
Reduction
 
 
Rate Reduction
and Payment
Deferral
 
 
Total
 
                                 
Commercial loans
  $ 8,298     $ -     $ 1,726     $ 10,024  
Real estate construction loans
    -       -       5,696       5,696  
Commercial mortgage loans
    16,701       6,045       33,800       56,546  
Residential mortgage loans
    5,201       999       3,214       9,414  
Total accruing TDRs
  $ 30,200     $ 7,044     $ 44,436     $ 81,680  
 
 
 
December 31, 2015
 
       
Non-accrual TDRs
 
Payment
Deferral
 
 
Rate Reduction
and Payment
Deferral
 
 
Total
 
 
 
(In thousands)
 
 
 
Commercial loans
  $ 1,033     $ 90     $ 1,123  
Real estate construction loans
    9,981       5,825       15,806  
Commercial mortgage loans
    1,544       20,362       21,906  
Residential mortgage loans
    388       700       1,088  
Total non-accrual TDRs
  $ 12,946     $ 26,977     $ 39,923  
 
 
 
The activity within our TDRs for the periods indicated are shown below:
 
 
 
 
Three months ended June 30,
 
 
Six months ended June 30,
 
Accruing TDRs
 
2016
 
 
2015
 
 
2016
 
 
2015
 
 
 
(In thousands)
 
Beginning balance
  $ 90,172     $ 100,393     $ 81,680     $ 104,356  
New restructurings
    2,065       5,798       2,065       16,426  
Restructured loans restored to accrual status
    -       -       10,303       -  
Charge-offs
    -       -       -       (148 )
Payments
    (1,505 )     (6,180 )     (3,316 )     (10,434 )
Restructured loans placed on non-accrual status
    (1,138 )     -       (1,138 )     (10,189 )
Expiration of loan concession upon renewal
    (14,886 )     -       (14,886 )     -  
Ending balance
  $ 74,708     $ 100,011     $ 74,708     $ 100,011  
 
 
 
Three months ended June 30,
 
 
Six months ended June 30,
 
Non-accrual TDRs
 
2016
 
 
2015
 
 
2016
 
 
2015
 
 
 
(In thousands)
 
Beginning balance
  $ 23,209     $ 44,541     $ 39,923     $ 41,618  
New restructurings
    3,145       -       3,145       209  
Restructured loans placed on non-accrual status
    1,138       -       1,138       10,189  
Charge-offs
    (945 )     (489 )     (945 )     (3,243 )
Payments
    (1,105 )     (1,457 )     (7,516 )     (6,178 )
Restructured loans restored to accrual status
    -       -       (10,303 )     -  
Ending balance
  $ 25,442     $ 42,595     $ 25,442     $ 42,595  
 
A loan is considered to be in payment default once it is 60 to 90 days contractually past due under the modified terms.  The Company did not have any loans that were modified as a TDR during the previous twelve months and which subsequently defaulted as of June 30, 2016. 
 
Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
 
As of June 30, 2016, there were no commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.
 
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 
 
 
Pass/Watch – 
These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.
     
 
Special Mention
Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.
     
 
Substandard
 
These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.
     
 
Doubtful –
The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.
     
 
Loss –
These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.
 
The following tables present the loan portfolio by risk rating as of June 30, 2016, and as of December 31, 2015:
 
 
 
June 30, 2016
 
 
 
Pass/Watch
 
 
Special Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
                                         
Commercial loans
  $ 2,017,005     $ 91,097     $ 78,910     $ 1,035     $ 2,188,047  
Real estate construction loans
    461,282       14,457       5,581       500       481,820  
Commercial mortgage loans
    5,156,885       246,844       119,300       8,157       5,531,186  
Residential mortgage loans and equity lines
    2,307,970       394       10,503       -       2,318,867  
Installment and other loans
    3,180       -       -       -       3,180  
Total gross loans
  $ 9,946,322     $ 352,792     $ 214,294     $ 9,692     $ 10,523,100  
                                         
Loans held for sale
  $ -     $ -     $ 2,925     $ -     $ 2,925  
 
 
 
 
 
 
December 31, 2015
 
 
 
Pass/Watch
 
 
Special Mention
 
 
Substandard
 
 
Doubtful
 
 
Total
 
                                         
Commercial loans
  $ 2,143,270     $ 110,338     $ 61,297     $ 1,958     $ 2,316,863  
Real estate construction loans
    413,765       5,776       21,502       500       441,543  
Commercial mortgage loans
    5,018,199       155,553       118,196       9,270       5,301,218  
Residential mortgage loans and equity lines
    2,091,434       399       9,502       -       2,101,335  
Installment and other loans
    2,493       -       -       -       2,493  
Total gross loans
  $ 9,669,161     $ 272,066     $ 210,497     $ 11,728     $ 10,163,452  
                                         
Loans held for sale
  $ 732     $ -     $ 5,944     $ -     $ 6,676  
 
 
The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.
 
The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of June 30, 2016, and as of December 31, 2015:
 
 
 
 
Commercial
Loans
 
 
Real Estate
Construction
Loans
 
 
Commercial
Mortgage
Loans
 
 
Residential
Mortgage Loans
and Equity Lines
 
 
Installment and
Other Loans
 
 
Total
 
 
 
(In thousands)
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
Allowance
  $ 1,395     $ -     $ 5,891     $ 438     $ -     $ 7,724  
Balance
  $ 18,200     $ 6,081     $ 85,529     $ 18,036     $ -     $ 127,846  
                                                 
Loans collectively evaluated for impairment
Allowance
  $ 49,195     $ 10,753     $ 40,199     $ 15,065     $ 12     $ 115,224  
Balance
  $ 2,169,847     $ 475,739     $ 5,445,657     $ 2,300,831     $ 3,180     $ 10,395,254  
                                                 
Total allowance
  $ 50,590     $ 10,753     $ 46,090     $ 15,503     $ 12     $ 122,948  
Total balance
  $ 2,188,047     $ 481,820     $ 5,531,186     $ 2,318,867     $ 3,180     $ 10,523,100  
                                                 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
Allowance
  $ 530     $ -     $ 6,792     $ 427     $ -     $ 7,749  
Balance
  $ 13,568     $ 22,002     $ 81,776     $ 16,464     $ -     $ 133,810  
                                                 
Loans collectively evaluated for impairment
Allowance
  $ 55,669     $ 22,170     $ 42,648     $ 10,718     $ 9     $ 131,214  
Balance
  $ 2,303,295     $ 419,541     $ 5,219,442     $ 2,084,871     $ 2,493     $ 10,029,642  
                                                 
Total allowance
  $ 56,199     $ 22,170     $ 49,440     $ 11,145     $ 9     $ 138,963  
Total balance
  $ 2,316,863     $ 441,543     $ 5,301,218     $ 2,101,335     $ 2,493     $ 10,163,452  
 
The following tables detail activity in the allowance for loan losses by portfolio segment for the three months and six months ended June 30, 2016, and June 30, 2015. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
 
 
Three months ended June 30, 2016 and 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
Loans
 
 
Real Estate
Construction
Loans
 
 
Commercial
Mortgage
Loans
 
 
Residential
Mortgage Loans
and Equity Lines
 
 
Installment
and Other
Loans
 
 
Total
 
 
 
(In thousands)
 
                                                 
March 31, 2016 Ending Balance
  $ 56,381     $ 12,744     $ 50,451     $ 14,969     $ 7       134,552  
Provision/(credit) for possible credit losses
    170       (2,038 )     (3,815 )     528       5       (5,150 )
Charge-offs
    (6,688 )     -       (945 )     -       -       (7,633 )
Recoveries
    727       47       399       6       -       1,179  
Net (charge-offs)/recoveries
    (5,961 )     47       (546 )     6       -       (6,454 )
June 30, 2016 Ending Balance
  $ 50,590     $ 10,753     $ 46,090     $ 15,503     $ 12     $ 122,948  
                                                 
March 31, 2015 Ending Balance
  $ 49,705     $ 23,270     $ 71,318     $ 11,777     $ 19     $ 156,089  
                                                 
Provision/(credit) for possible credit losses
    184       2,982       (5,880 )     559       5       (2,150 )
Charge-offs
    (2,580 )     -       (65 )     (13 )     -       (2,658 )
Recoveries
    231       52       1,872       -       1       2,156  
Net (charge-offs)/recoveries
    (2,349 )     52       1,807       (13 )     1       (502 )
June 30, 2015 Ending Balance
  $ 47,540     $ 26,304     $ 67,245     $ 12,323     $ 25     $ 153,437  
 
Six months ended June 30, 2016 and 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
Loans
 
 
Real Estate
Construction
Loans
 
 
Commercial
Mortgage
Loans
 
 
Residential
Mortgage Loans
and Equity Lines
 
 
Installment
and Other
Loans
 
 
Total
 
 
 
(In thousands)
 
                                                 
2016 Beginning Balance
  $ 56,199     $ 22,170     $ 49,440     $ 11,145     $ 9     $ 138,963  
                                                 
Provision/(credit) for possible credit losses
    1,435       (18,740 )     (2,837 )     4,488       3       (15,651 )
                                                 
Charge-offs
    (8,758 )     -       (1,055 )     (148 )     -       (9,961 )
Recoveries
    1,714       7,323       542       18               9,597  
Net (charge-offs)/recoveries
    (7,044 )     7,323       (513 )     (130 )     -       (364 )
                                                 
June 30, 2016 Ending Balance
  $ 50,590     $ 10,753     $ 46,090     $ 15,503     $ 12     $ 122,948  
Reserve for impaired loans
  $ 1,395     $ -     $ 5,891     $ 438     $ -     $ 7,724  
Reserve for non-impaired loans
  $ 49,195     $ 10,753     $ 40,199     $ 15,065     $ 12     $ 115,224  
Reserve for off-balance sheet
credit commitments
  $ 1,969     $ -     $ 34     $ 119     $ 2     $ 2,124  
                                                 
2015 Beginning Balance
  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  
                                                 
Provision/(credit) for possible credit losses
    1,005       (1,470 )     (7,580 )     886       9       (7,150 )
                                                 
Charge-offs
    (3,444 )     -       (3,516 )     (161 )     -       (7,121 )
Recoveries
    2,478       122       3,668       20       -       6,288  
Net (charge-offs)/recoveries
    (966 )     122       152       (141 )     -       (833 )
                                                 
June 30, 2015 Ending Balance
  $ 47,540     $ 26,304     $ 67,245     $ 12,323     $ 25     $ 153,437  
Reserve for impaired loans
  $ 966     $ -     $ 6,554     $ 464     $ -     $ 7,984  
Reserve for non-impaired loans
  $ 46,574     $ 26,304     $ 60,691     $ 11,859     $ 25     $ 145,453  
Reserve for off-balance sheet
credit commitments
  $ 942     $ 427     $ 163     $ 42     $ -     $ 1,574