XML 37 R26.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 7 - Loans (Tables)
3 Months Ended
Mar. 31, 2016
Note 7 - Loans (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31, 2016

   

December 31, 2015

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,251,187     $ 2,316,863  

Residential mortgage loans

    2,043,789       1,932,355  

Commercial mortgage loans

    5,445,575       5,301,218  

Real estate construction loans

    453,469       441,543  

Equity lines

    168,283       168,980  

Installment and other loans

    1,344       2,493  

Gross loans

  $ 10,363,647     $ 10,163,452  

Less:

               

Allowance for loan losses

    (134,552 )     (138,963 )

Unamortized deferred loan fees

    (7,585 )     (8,262 )

Total loans, net

  $ 10,221,510     $ 10,016,227  

Loans held for sale

  $ -     $ 6,676  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

Three months ended

March 31,

   

Three months ended

March 31,

 
   

2016

   

2015

   

2016

   

2015

 
                                 

Commercial loans

  $ 12,670     $ 25,426     $ 120     $ 229  

Real estate construction loans

    20,292       22,990       65       65  

Commercial mortgage loans

    87,452       110,293       890       917  

Residential mortgage loans and equity lines

    16,991       17,280       132       124  

Total impaired loans

  $ 137,405     $ 175,989     $ 1,207     $ 1,335  
Schedule of Impaired Loans and Related Allowance and Charge-off [Table Text Block]
   

Impaired Loans

 
   

March 31, 2016

   

December 31, 2015

 
   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 10,912     $ 8,968     $ -     $ 15,493     $ 6,721     $ -  

Real estate construction loans

    33,009       11,857       -       51,290       22,002       -  

Commercial mortgage loans

    74,480       67,988       -       59,954       54,625       -  

Residential mortgage loans and equity lines

    4,929       4,784       -       3,233       3,026       -  

Subtotal

  $ 123,330     $ 93,597     $ -     $ 129,970     $ 86,374     $ -  

With allocated allowance

                                               

Commercial loans

  $ 4,188     $ 2,718     $ 225     $ 7,757     $ 6,847     $ 530  

Commercial mortgage loans

    27,369       26,157       6,593       28,258       27,152       6,792  

Residential mortgage loans and equity lines

    13,334       12,343       372       14,383       13,437       427  

Subtotal

  $ 44,891     $ 41,218     $ 7,190     $ 50,398     $ 47,436     $ 7,749  

Total impaired loans

  $ 168,221     $ 134,815     $ 7,190     $ 180,368     $ 133,810     $ 7,749  
Past Due Financing Receivables [Table Text Block]
   

March 31, 2016

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 35,329     $ 7,920     $ -     $ 2,645     $ 45,894     $ 2,205,293     $ 2,251,187  

Real estate construction loans

    1,529       -       -       6,179       7,708       445,761       453,469  

Commercial mortgage loans

    17,136       1,144       -       28,537       46,817       5,398,758       5,445,575  

Residential mortgage loans and equity lines

    6,087       -       -       7,282       13,369       2,198,703       2,212,072  

Installment and other loans

    -       -       -       -       -       1,344       1,344  

Total loans

  $ 60,081     $ 9,064     $ -     $ 44,643     $ 113,788     $ 10,249,859     $ 10,363,647  
   

December 31, 2015

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 8,367     $ 221     $ -     $ 3,545     $ 12,133     $ 2,304,730     $ 2,316,863  

Real estate construction loans

    7,285       -       -       16,306       23,591       417,952       441,543  

Commercial mortgage loans

    2,243       2,223       -       25,231       29,697       5,271,521       5,301,218  

Residential mortgage loans and equity lines

    4,959       1,038       -       7,048       13,045       2,088,290       2,101,335  

Installment and other loans

    -       -       -       -               2,493       2,493  

Total loans

  $ 22,854     $ 3,482     $ -     $ 52,130     $ 78,466     $ 10,084,986     $ 10,163,452  
Schedule of Troubled Debt Restructurings [Table Text Block]
   

Three months ended March 31, 2015

   

March 31, 2015

 
   

No. of

Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    1     $ 850     $ 850     $ -     $ -  

Commercial mortgage loans

    3       8,613       8,613       -       -  

Residential mortgage loans and equity lines

    4       1,522       1,374       148       46  

Total

    8     $ 10,985     $ 10,837     $ 148     $ 46  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

March 31, 2016

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 7,446     $ -     $ 1,595     $ 9,041  

Real estate construction loans

    -       -       5,679       5,679  

Commercial mortgage loans

    26,393       6,025       33,189       65,607  

Residential mortgage loans

    5,154       996       3,695       9,845  

Total accruing TDRs

  $ 38,993     $ 7,021     $ 44,158     $ 90,172  
   

December 31, 2015

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
                                 

Commercial loans

  $ 8,298     $ -     $ 1,726     $ 10,024  

Real estate construction loans

    -       -       5,696       5,696  

Commercial mortgage loans

    16,701       6,045       33,800       56,546  

Residential mortgage loans

    5,201       999       3,214       9,414  

Total accruing TDRs

  $ 30,200     $ 7,044     $ 44,436     $ 81,680  
Non Accrual Troubled Debt Restructurings [Table Text Block]
    March 31, 2016  

Non-accrual TDRs

 

Payment

Deferral

   

Rate Reduction

and Payment

Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 1,001     $ 90     $ 1,091  

Commercial mortgage loans

    1,532       20,028       21,560  

Residential mortgage loans

    381       177       558  

Total non-accrual TDRs

  $ 2,914     $ 20,295     $ 23,209  
    December 31, 2015  

Non-accrual TDRs

 

Payment

Deferral

   

Rate Reduction and

Payment Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 1,033     $ 90     $ 1,123  

Real estate construction loans

    9,981       5,825       15,806  

Commercial mortgage loans

    1,544       20,362       21,906  

Residential mortgage loans

    388       700       1,088  

Total non-accrual TDRs

  $ 12,946     $ 26,977     $ 39,923  
Activity Within the Troubled Debt Resturings [Table Text Block]
   

Three months ended March 31,

 

Accruing TDRs

 

2016

   

2015

 
   

(In thousands)

 

Beginning balance

  $ 81,680     $ 104,356  

New restructurings

    -       10,628  

Restructured loans restored to accrual status

    10,303       -  

Charge-offs

    -       (148 )

Payments

    (1,811 )     (4,254 )

Restructured loans placed on non-accrual status

    -       (10,189 )

Ending balance

  $ 90,172     $ 100,393  
   

Three months ended March 31,

 

Non-accrual TDRs

 

2016

   

2015

 
   

(In thousands)

 

Beginning balance

  $ 39,923     $ 41,618  

New restructurings

    -       209  

Restructured loans placed on non-accrual status

    -       10,189  

Charge-offs

    -       (2,754 )

Payments

    (6,411 )     (4,721 )

Restructured loans restored to accrual status

    (10,303 )     -  

Ending balance

  $ 23,209     $ 44,541  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

March 31, 2016

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
      (In thousands)  

Commercial loans

  $ 2,081,780     $ 92,891     $ 75,461     $ 1,055     $ 2,251,187  

Real estate construction loans

    436,415       5,197       11,357       500       453,469  

Commercial mortgage loans

    5,131,844       187,237       117,324       9,170       5,445,575  

Residential mortgage loans and equity lines

    2,200,400       1,931       9,741       -       2,212,072  

Installment and other loans

    1,344       -       -       -       1,344  

Total gross loans

  $ 9,851,783     $ 287,256     $ 213,883     $ 10,725     $ 10,363,647  
   

December 31, 2015

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
      (In thousands)  

Commercial loans

  $ 2,143,270     $ 110,338     $ 61,297     $ 1,958     $ 2,316,863  

Real estate construction loans

    413,765       5,776       21,502       500       441,543  

Commercial mortgage loans

    5,018,199       155,553       118,196       9,270       5,301,218  

Residential mortgage loans and equity lines

    2,091,434       399       9,502       -       2,101,335  

Installment and other loans

    2,493       -       -       -       2,493  

Total gross loans

  $ 9,669,161     $ 272,066     $ 210,497     $ 11,728     $ 10,163,452  
                                         

Loans held for sale

  $ 732     $ -     $ 5,944     $ -     $ 6,676  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Commercial

Loans

   

Real Estate

Construction

Loans

   

Commercial

Mortgage

Loans

   

Residential

Mortgage Loans

and Equity Lines

   

Installment

and Other

Loans

   

Total

 
   

(In thousands)

 
                                                 

2016 Beginning Balance

  $ 56,199     $ 22,170     $ 49,440     $ 11,145     $ 9     $ 138,963  

Provision/(credit) for possible credit losses

    1,265       (16,702 )     978       3,961       (2 )     (10,500 )

Charge-offs

    (2,070 )     -       (110 )     (149 )     -       (2,329 )

Recoveries

    987       7,276       143       12               8,418  

Net (charge-offs)/recoveries

    (1,083 )     7,276       33       (137 )     -       6,089  
                                                 

March 31, 2016 Ending Balance

  $ 56,381     $ 12,744     $ 50,451     $ 14,969     $ 7     $ 134,552  

Reserve for impaired loans

  $ 225     $ -     $ 6,593     $ 372     $ -     $ 7,190  

Reserve for non-impaired loans

  $ 56,156     $ 12,744     $ 43,858     $ 14,597     $ 7     $ 127,362  

Reserve for off-balance sheet credit commitments

  $ 2,641     $ -     $ 53     $ -     $ -     $ 2,694  
                                                 

2015 Beginning Balance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  

Provision/(credit) for possible credit losses

    793       (4,427 )     (1,697 )     328       3       (5,000 )

Charge-offs

    (864 )     -       (3,452 )     (148 )     -       (4,464 )

Recoveries

    2,275       45       1,794       19       -       4,133  

Net (charge-offs)/recoveries

    1,411       45       (1,658 )     (129 )     -       (331 )
                                                 

March 31, 2015 Ending Balance

  $ 49,705     $ 23,270     $ 71,318     $ 11,777     $ 19     $ 156,089  

Reserve for impaired loans

  $ 3,911     $ -     $ 6,635     $ 498     $ -     $ 11,044  

Reserve for non-impaired loans

  $ 45,794     $ 23,270     $ 64,683     $ 11,279     $ 19     $ 145,045  

Reserve for off-balance sheet credit commitments

  $ 903     $ 527     $ 181     $ 40     $ 1     $ 1,652  
Impairment Method [Member]  
Note 7 - Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Commercial

Loans

   

Real Estate

Construction

Loans

   

Commercial

Mortgage

Loans

   

Residential

Mortgage Loans

and Equity Lines

   

Installment and

Other Loans

   

Total

 
   

(In thousands)

 

March 31, 2016

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 225     $ -     $ 6,593     $ 372     $ -     $ 7,190  

Balance

  $ 11,686     $ 11,857     $ 94,145     $ 17,127     $ -     $ 134,815  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 56,156     $ 12,744     $ 43,858     $ 14,597     $ 7     $ 127,362  

Balance

  $ 2,239,501     $ 441,612     $ 5,351,430     $ 2,194,945     $ 1,344     $ 10,228,832  
                                                 

Total allowance

  $ 56,381     $ 12,744     $ 50,451     $ 14,969     $ 7     $ 134,552  

Total balance

  $ 2,251,187     $ 453,469     $ 5,445,575     $ 2,212,072     $ 1,344     $ 10,363,647  
                                                 

December 31, 2015

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 530     $ -     $ 6,792     $ 427     $ -     $ 7,749  

Balance

  $ 13,568     $ 22,002     $ 81,776     $ 16,464     $ -     $ 133,810  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 55,669     $ 22,170     $ 42,648     $ 10,718     $ 9     $ 131,214  

Balance

  $ 2,303,295     $ 419,541     $ 5,219,442     $ 2,084,871     $ 2,493     $ 10,029,642  
                                                 

Total allowance

  $ 56,199     $ 22,170     $ 49,440     $ 11,145     $ 9     $ 138,963  

Total balance

  $ 2,316,863     $ 441,543     $ 5,301,218     $ 2,101,335     $ 2,493     $ 10,163,452