XML 57 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 5 - Loans (Tables)
12 Months Ended
Dec. 31, 2015
Note 5 - Loans (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

As of December 31,

 
   

2015

   

2014

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,316,863     $ 2,382,493  

Real estate construction loans

    441,543       298,654  

Commercial mortgage loans

    5,301,218       4,486,443  

Residential mortgage loans

    1,932,355       1,570,059  

Equity lines

    168,980       172,879  

Installment and other loans

    2,493       3,552  

Gross loans

    10,163,452       8,914,080  

Less:

               

Allowance for loan losses

    (138,963 )     (161,420 )

Unamortized deferred loan fees

    (8,262 )     (12,392 )

Total loans and leases, net

  $ 10,016,227     $ 8,740,268  

Loans held for sale

  $ 6,676     $ 973  
Schedule of Related Party Transactions [Table Text Block]
   

December 31,

 
   

2015

   

2014

 
   

(In thousands)

 

Balance at beginning of year

  $ 83,812     $ 126,985  

Additional loans made

    54,975       76,610  

Payment received

    (47,167 )     (119,783 )

Balance at end of year

  $ 91,620     $ 83,812  
Schedule of Impaired Loans and Related Allowance and Charge-off [Table Text Block]
   

Impaired Loans

 
   

As of December 31, 2015

   

As of December 31, 2014

 
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 15,493     $ 6,721     $ -     $ 19,479     $ 18,452     $ -  

Real estate construction loans

    51,290       22,002       -       32,924       17,025       -  

Commercial mortgage loans

    59,954       54,625       -       77,474       75,172       -  

Residential mortgage and equity lines

    3,233       3,026       -       2,518       2,518       -  

Subtotal

  $ 129,970     $ 86,374     $ -     $ 132,395     $ 113,167     $ -  

With allocated allowance

                                               

Commercial loans

  $ 7,757     $ 6,847     $ 530     $ 7,003     $ 5,037     $ 1,263  

Real estate construction loans

    -       -       -       19,006       8,703       1,077  

Commercial mortgage loans

    28,258       27,152       6,792       38,197       34,022       8,993  

Residential mortgage and equity lines

    14,383       13,437       427       14,019       13,590       465  

Subtotal

  $ 50,398     $ 47,436      $ 7,749     $ 78,225     $ 61,352     $ 11,798  

Total impaired loans

  $ 180,368     $ 133,810     $ 7,749     $ 210,620     $ 174,519     $ 11,798  
Impaired Financing Receivables [Table Text Block]
   

For the year ended December 31,

 
   

2015

   

2014

   

2013

   

2015

   

2014

   

2013

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

(In thousands)

 
       

Commercial loans

  $ 23,960     $ 26,128     $ 27,123     $ 546     $ 878     $ 770  

Real estate construction loans

    22,066       32,439       37,875       261       264       284  

Commercial mortgage loans

    100,118       114,248       138,121       2,708       3,735       4,256  

Residential mortgage and equity lines

    16,801       17,411       18,033       482       462       289  

Subtotal

  $ 162,945     $ 190,226     $ 221,152     $ 3,997     $ 5,339     $ 5,599  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

2015

   

2014

   

2013

 
   

(In thousands)

 

Non-accrual portfolio loans

  $ 52,130     $ 70,163     $ 83,183  

Non-accrual loans held-for-sale

    5,944       973       -  

Total non-accrual loans

  $ 58,074     $ 71,136     $ 83,183  
                         

Contractual interest due

  $ 5,732     $ 6,663     $ 5,851  

Interest recognized

    119       217       22  

Net interest foregone

  $ 5,613     $ 6,446     $ 5,829  
Past Due Financing Receivables [Table Text Block]
   

As of December 31, 2015

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater

than 90

Days Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

 

 

(In thousands)

 
Type of Loans:                                                        

Commercial loans

  $ 8,367     $ 221     $ -     $ 3,545     $ 12,133     $ 2,304,730     $ 2,316,863  

Real estate construction loans

    7,285       -       -       16,306       23,591       417,952       441,543  

Commercial mortgage loans

    2,243       2,223       -       25,231       29,697       5,271,521       5,301,218  

Residential mortgage loans

    4,959       1,038       -       7,048       13,045       2,088,290       2,101,335  

Installment and other loans

    -       -       -       -               2,493       2,493  

Total loans

  $ 22,854     $ 3,482     $ -     $ 52,130     $ 78,466     $ 10,084,986     $ 10,163,452  
   

As of December 31, 2014

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Greater

than 90

Days Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

 

 

(In thousands)

 
Type of Loans:                                                        

Commercial loans

  $ 11,595     $ 1,238     $ -     $ 6,983     $ 19,816     $ 2,362,677     $ 2,382,493  

Real estate construction loans

    1,416       -       -       19,963       21,379       277,275       298,654  

Commercial mortgage loans

    17,654       3,909       -       35,606       57,169       4,429,274       4,486,443  

Residential mortgage loans

    5,634       732       -       7,611       13,977       1,728,961       1,742,938  

Installment and other loans

    60       -       -       -       60       3,492       3,552  

Total loans

  $ 36,359     $ 5,879     $ -     $ 70,163     $ 112,401     $ 8,801,679     $ 8,914,080  
Schedule of Troubled Debt Restructurings [Table Text Block]
   

No. of

Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Specific Reserve

   

Charge-offs

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    3     $ 1,181     $ 1,181     $ 2     $ -  

Commercial mortgage loans

    20       17,204       17,204       708       -  

Residential mortgage and equity lines

    5       1,521       1,374       42       148  

Total

    28     $ 19,906     $ 19,759     $ 752     $ 148  
   

No. of

Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Specific Reserve

   

Charge-offs

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    4     $ 10,539     $ 10,539     $ 21     $ -  

Commercial mortgage loans

    3       11,817       11,817       5,550       -  

Residential mortgage and equity lines

    7       2,715       2,715       29       -  

Total

    14     $ 25,071     $ 25,071     $ 5,600     $ -  
   

No. of

Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Specific Reserve

   

Charge-off

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    9     $ 12,026     $ 10,860     $ 550     $ 1,166  

Commercial mortgage loans

    5       13,090       13,090       329       -  

Residential mortgage and equity lines

    11       3,736       3,658       103       78  

Total

    25     $ 28,852     $ 27,608     $ 982     $ 1,244  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

December 31, 2015

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
                                 

Commercial loans

  $ 8,298     $ -     $ 1,726     $ 10,024  

Real estate construction loans

    -       -       5,696       5,696  

Commercial mortgage loans

    16,701       6,045       33,800       56,546  

Residential mortgage loans

    5,201       999       3,214       9,414  

Total accruing TDRs

  $ 30,200     $ 7,044     $ 44,436     $ 81,680  
   

December 31, 2014

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Forgiveness

of Principal

   

Rate Reduction

and Payment

Deferral

   

Total

 
                                         

Commercial loans

  $ 11,572     $ -     $ -     $ 4,934     $ 16,506  

Real estate construction loans

    5,765       -       -       -       5,765  

Commercial mortgage loans

    20,543       26,694       -       26,351       73,588  

Residential mortgage loans

    3,316       -       410       4,771       8,497  

Total accruing TDRs

  $ 41,196     $ 26,694     $ 410     $ 36,056     $ 104,356  
Non Accrual Troubled Debt Restructurings [Table Text Block]
    December 31, 2015  
                   

Non-accrual TDRs

 

Payment

Deferral

   

Rate Reduction

and Payment

Deferral

   

Total

 
                         

Commercial loans

  $ 1,033     $ 90     $ 1,123  

Real estate construction loans

    9,981       5,825       15,806  

Commercial mortgage loans

    1,544       20,362       21,906  

Residential mortgage loans

    388       700       1,088  

Total non-accrual TDRs

  $ 12,946     $ 26,977     $ 39,923  
    December 31, 2014  

Non-accrual TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
                                 

Commercial loans

  $ 1,423     $ 860     $ 1,269     $ 3,552  

Real estate construction loans

    -       -       19,462       19,462  

Commercial mortgage loans

    15,917       -       973       16,890  

Residential mortgage loans

    1,026       -       688       1,714  

Total non-accrual TDRs

  $ 18,366     $ 860     $ 22,392     $ 41,618  
Activity Within the Troubled Debt Resturings [Table Text Block]

Accruing TDRs

 

2015

   

2014

   

2013

 
   

(In thousands)

 

Beginning balance

  $ 104,356     $ 117,597     $ 144,695  

New restructurings

    17,752       23,740       21,382  

Restructured loans restored to accrual status

    723       962       6,851  

Charge-offs

    (104 )     -       (78 )

Payments

    (30,858 )     (13,256 )     (52,362 )

Restructured loans placed on non-accrual

    (10,189 )     (24,687 )     (2,891 )

Ending balance

  $ 81,680     $ 104,356     $ 117,597  

Non-accrual TDRs

 

2015

   

2014

   

2013

 
   

(In thousands)

 

Beginning balance

  $ 41,618     $ 38,769     $ 47,731  

New restructurings

    2,006       1,331       6,226  

Restructured loans placed on non-accrual

    10,189       24,687       2,891  

Charge-offs

    (3,246 )     (8,937 )     (2,124 )

Payments

    (9,921 )     (11,710 )     (4,295 )

Foreclosures

    -       (1,560 )     (4,809 )

Restructured loans restored to accrual status

    (723 )     (962 )     (6,851 )

Ending balance

  $ 39,923     $ 41,618     $ 38,769  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

As of December 31, 2015

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In Thousands)  

Commercial loans

  $ 2,143,270     $ 110,338     $ 61,297     $ 1,958     $ 2,316,863  

Real estate construction loans

    413,765       5,776       21,502       500       441,543  

Commercial mortgage loans

    5,018,199       155,553       118,196       9,270       5,301,218  

Residential mortgage and equity lines

    2,091,434       399       9,502       -       2,101,335  

Installment and other loans

    2,493       -       -       -       2,493  
                                         

Total gross loans

  $ 9,669,161     $ 272,066     $ 210,497     $ 11,728     $ 10,163,452  
                                         

Loans held for sale

  $ 732     $ -     $ 5,944     $ -     $ 6,676  
   

As of December 31, 2014

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In Thousands)  

Commercial loans

  $ 2,260,474     $ 47,619     $ 72,561     $ 1,839     $ 2,382,493  

Real estate construction loans

    272,927       -       25,227       500       298,654  

Commercial mortgage loans

    4,213,453       105,970       167,020       -       4,486,443  

Residential mortgage and equity lines

    1,733,248       -       9,690       -       1,742,938  

Installment and other loans

    3,552       -       -       -       3,552  
                                         

Total gross loans

  $ 8,483,654     $ 153,589     $ 274,498     $ 2,339     $ 8,914,080  
                                         

Loans held for sale

  $ -     $ -     $ 973     $ -     $ 973  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Commercial

Loans

   

Real Estate

Construction

Loans

   

Commercial

Mortgage

Loans

   

Residential

Mortgage

and Equity Lines

   

Installment

and Other

Loans

   

Total

 
   

(In thousands)

 

2014 Beginning Balance

  $ 65,103     $ 11,999     $ 84,753     $ 12,005     $ 29     $ 173,889  
                                                 

Provision/(reversal) for possible loan losses

    (22,244 )     19,853       (8,197 )     (558 )     (26 )     (11,172 )
                                                 

Charge-offs

    (7,875 )     (6,747 )     (7,458 )     (155 )     -       (22,235 )

Recoveries

    12,517       2,547       5,575       286       13       20,938  

Net Recoveries/(Charge-offs

    4,642       (4,200 )     (1,883 )     131       13       (1,297 )
                                                 

2014 Ending Balance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  

Reserve to impaired loans

  $ 1,263     $ 1,077     $ 8,993     $ 465     $ -     $ 11,798  

Reserve to non-impaired loans

  $ 46,238     $ 26,575     $ 65,680     $ 11,113     $ 16     $ 149,622  

Reserve for off-balance sheet credit commitments

  $ 923     $ 728     $ 259     $ 39     $ -     $ 1,949  
                                                 

2015 Beginning Balance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  
                                                 

Provision/(reversal) for possible loan losses

    20,505       (5,684 )     (26,035 )     (179 )     (7 )     (11,400 )
                                                 

Charge-offs

    (16,426 )     -       (3,716 )     (285 )     -       (20,427 )

Recoveries

    4,619       202       4,518       31       -       9,370  

Net (Charge-offs)/Recoveries

    (11,807 )     202       802       (254 )     -       (11,057 )
                                                 

2015 Ending Balance

  $ 56,199     $ 22,170     $ 49,440     $ 11,145     $ 9     $ 138,963  

Reserve to impaired loans

  $ 530     $ -     $ 6,792     $ 427     $ -     $ 7,749  

Reserve to non-impaired loans

  $ 55,669     $ 22,170     $ 42,648     $ 10,718     $ 9     $ 131,214  

Reserve for off-balance sheet credit commitments

  $ 810     $ 526     $ 158     $ -     $ -     $ 1,494  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
   

December 31,

 
   

2015

   

2014

   

2013

 

 

 

(In thousands)

 
Allowance for Loan Losses                        

Balance at beginning of year

  $ 161,420     $ 173,889     $ 183,322  

Reversal for credit losses

    (11,400 )     (10,800 )     (3,000 )

Transfers to reserve for off-balance sheet credit commitments

    -       (372 )     -  

Loans charged off

    (20,427 )     (22,235 )     (20,442 )

Recoveries of charged off loans

    9,370       20,938       14,009  

Balance at end of year

  $ 138,963     $ 161,420     $ 173,889  

Reserve for Off-balance Sheet Credit Commitments

                       

Balance at beginning of year

  $ 1,949     $ 1,363     $ 1,363  

(Reversal)/provision for credit losses and transfers

    (455 )     586       -  

Balance at end of year

  $ 1,494     $ 1,949     $ 1,363  
Impairment Method [Member]  
Note 5 - Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Commercial

Loans

   

Real Estate

Construction

Loans

   

Commercial

Mortgage

Loans

   

Residential

Mortgage

and Equity Lines

   

Consumer

and Other

   

Total

 
   

(In thousands)

 

December 31, 2015

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 530     $ -     $ 6,792     $ 427     $ -     $ 7,749  

Balance

  $ 13,568     $ 22,002     $ 81,776     $ 16,464     $ -     $ 133,810  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 55,669     $ 22,170     $ 42,648     $ 10,718     $ 9     $ 131,214  

Balance

  $ 2,303,295     $ 419,541     $ 5,219,442     $ 2,084,871     $ 2,493     $ 10,029,642  
                                                 

Total allowance

  $ 56,199     $ 22,170     $ 49,440     $ 11,145     $ 9     $ 138,963  

Total balance

  $ 2,316,863     $ 441,543     $ 5,301,218     $ 2,101,335     $ 2,493     $ 10,163,452  
                                                 

December 31, 2014

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,263     $ 1,077     $ 8,993     $ 465     $ -     $ 11,798  

Balance

  $ 23,489     $ 25,728     $ 109,194     $ 16,108     $ -     $ 174,519  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 46,238     $ 26,575     $ 65,680     $ 11,113     $ 16     $ 149,622  

Balance

  $ 2,359,004     $ 272,926     $ 4,377,249     $ 1,726,830     $ 3,552     $ 8,739,561  
                                                 

Total allowance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  

Total balance

  $ 2,382,493     $ 298,654     $ 4,486,443     $ 1,742,938     $ 3,552     $ 8,914,080