XML 33 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 8 - Loans (Tables)
9 Months Ended
Sep. 30, 2015
Note 8 - Loans (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30, 2015

   

December 31, 2014

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,362,059     $ 2,382,493  

Residential mortgage loans

    1,816,464       1,570,059  

Commercial mortgage loans

    5,275,570       4,486,443  

Equity lines

    174,790       172,879  

Real estate construction loans

    405,278       298,654  

Installment and other loans

    5,771       3,552  

Gross loans

  $ 10,039,932     $ 8,914,080  

Less:

               

Allowance for loan losses

    (150,076 )     (161,420 )

Unamortized deferred loan fees

    (9,592 )     (12,392 )

Total loans, net

  $ 9,880,264     $ 8,740,268  

Loans held for sale

  $ -     $ 973  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

Three months ended

   

Nine months ended

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

   

September 30,

   

September 30,

 
   

2015

   

2014

   

2015

   

2014

   

2015

   

2014

   

2015

   

2014

 
    (In thousands)  

Commercial loans

  $ 23,894     $ 21,706     $ 24,974     $ 26,741     $ 170     $ 205     $ 519     $ 636  

Real estate construction loans

    22,392       33,276       22,056       33,459       66       66       196       198  

Commercial mortgage loans

    97,557       119,611       104,508       114,663       777       1,153       2,126       3,310  

Residential mortgage loans and equity lines

    16,506       16,151       16,934       17,889       139       128       380       363  

Total impaired loans

  $ 160,349     $ 190,744     $ 168,472     $ 192,752     $ 1,152     $ 1,552     $ 3,221     $ 4,507  
Schedule of Impaired Loans and Related Allowance and Charge-off [Table Text Block]
   

Impaired Loans

 
   

September 30, 2015

   

December 31, 2014

 
   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 15,425     $ 14,397     $ -     $ 19,479     $ 18,452     $ -  

Real estate construction loans

    48,495       22,292       -       32,924       17,025       -  

Commercial mortgage loans

    73,980       68,680       -       77,474       75,172       -  

Residential mortgage loans and equity lines

    2,450       2,450       -       2,518       2,518       -  

Subtotal

  $ 140,350     $ 107,819     $ -     $ 132,395     $ 113,167     $ -  

With allocated allowance

                                               

Commercial loans

  $ 16,629     $ 13,233     $ 7,561     $ 7,003     $ 5,037     $ 1,263  

Real estate construction loans

    -       -       -       19,006       8,703       1,077  

Commercial mortgage loans

    27,526       26,339       6,389       38,197       34,022       8,993  

Residential mortgage loans and equity lines

    14,210       13,731       373       14,019       13,590       465  

Subtotal

  $ 58,365     $ 53,303     $ 14,323     $ 78,225     $ 61,352     $ 11,798  

Total impaired loans

  $ 198,715     $ 161,122     $ 14,323     $ 210,620     $ 174,519     $ 11,798  
Past Due Financing Receivables [Table Text Block]
   

September 30, 2015

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

 

 

(In thousands)

 
Type of Loans:                                                        

Commercial loans

  $ 5,865     $ 3,896     $ -     $ 14,758     $ 24,519     $ 2,337,540     $ 2,362,059  

Real estate construction loans

    -       -       -       16,579       16,579       388,699       405,278  

Commercial mortgage loans

    1,114       241       2,573       33,214       37,142       5,238,428       5,275,570  

Residential mortgage loans and equity lines

    95       511       -       6,690       7,296       1,983,958       1,991,254  

Installment and other loans

    -       -       -       -       -       5,771       5,771  

Total loans

  $ 7,074     $ 4,648     $ 2,573     $ 71,241     $ 85,536     $ 9,954,396     $ 10,039,932  
   

December 31, 2014

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

 

 

(In thousands)

 
Type of Loans:                                                        

Commercial loans

  $ 11,595     $ 1,238     $ -     $ 6,983     $ 19,816     $ 2,362,677     $ 2,382,493  

Real estate construction loans

    1,416       -       -       19,963       21,379       277,275       298,654  

Commercial mortgage loans

    17,654       3,909       -       35,606       57,169       4,429,274       4,486,443  

Residential mortgage loans and equity lines

    5,634       732       -       7,611       13,977       1,728,961       1,742,938  

Installment and other loans

    60       -       -       -       60       3,492       3,552  

Total loans

  $ 36,359     $ 5,879     $ -     $ 70,163     $ 112,401     $ 8,801,679     $ 8,914,080  
Schedule of Troubled Debt Restructurings [Table Text Block]
   

Nine months ended September 30, 2015

   

September 30, 2015

 
   

No. of

Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    3     $ 1,156     $ 1,156     $ -     $ 1  

Commercial mortgage loans

    19       16,329       16,329       -       38  

Residential mortgage loans and equity lines

    5       1,522       1,374       148       45  

Total

    27     $ 19,007     $ 18,859     $ 148     $ 84  
   

Nine months ended September 30, 2014

   

September 30, 2014

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    6     $ 10,773     $ 10,773     $ -     $ 26  

Commercial mortgage loans

    3       11,818       11,818       -       564  

Residential mortgage loans and equity lines

    5       2,226       2,226       -       16  

Total

    14     $ 24,817     $ 24,817     $ -     $ 606  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    September 30, 2015  

Accruing TDRs

 

Payment Deferral

   

Rate Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 11,010     $ -     $ 1,862     $ 12,872  

Real estate construction loans

    -       -       5,713       5,713  

Commercial mortgage loans

    21,700       6,064       34,041       61,805  

Residential mortgage loans

    5,248       1,001       3,242       9,491  

Total accruing TDRs

  $ 37,958     $ 7,065     $ 44,858     $ 89,881  
   

December 31, 2014

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Forgiveness

of Principal

   

Rate Reduction

and Payment

Deferral

   

Total

 
                                         

Commercial loans

  $ 11,572     $ -     $ -     $ 4,934     $ 16,506  

Real estate construction loans

    5,765       -       -       -       5,765  

Commercial mortgage loans

    20,543       26,694       -       26,351       73,588  

Residential mortgage loans

    3,316       -       410       4,771       8,497  

Total accruing TDRs

  $ 41,196     $ 26,694     $ 410     $ 36,056     $ 104,356  
Non Accrual Troubled Debt Restructurings [Table Text Block]
    September 30, 2015  

Non-accrual TDRs

 

Payment

Deferral

   

Rate Reduction

and Payment

Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,248     $ 90     $ 2,338  

Real estate construction loans

    10,172       5,907       16,079  

Commercial mortgage loans

    1,555       20,725       22,280  

Residential mortgage loans

    397       712       1,109  

Total non-accrual TDRs

  $ 14,372     $ 27,434     $ 41,806  
    December 31, 2014   

Non-accrual TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction and

Payment Deferral

   

Total

 
    (In thousands)   

Commercial loans

  $ 1,423     $ 860     $ 1,269     $ 3,552  

Real estate construction loans

    -       -       19,462       19,462  

Commercial mortgage loans

    15,917       -       973       16,890  

Residential mortgage loans

    1,026       -       688       1,714  

Total non-accrual TDRs

  $ 18,366     $ 860     $ 22,392     $ 41,618  
Activity Within the Troubled Debt Resturings [Table Text Block]
   

Three months ended September 30,

   

Nine months ended September 30,

 

Accruing TDRs

 

2015

   

2014

   

2015

   

2014

 
   

(In thousands)

 

Beginning balance

  $ 100,011     $ 111,136     $ 104,355     $ 117,597  

New restructurings

    427       14,900       16,853       22,997  

Restructured loans restored to accrual status

    723       660       723       1,622  

Charge-offs

    -       -       (148 )     -  

Payments

    (11,280 )     (3,607 )     (21,714 )     (11,897 )

Restructured loans placed on nonaccrual

    -       -       (10,188 )     (7,230 )

Ending balance

  $ 89,881     $ 123,089     $ 89,881     $ 123,089  
   

Three months ended September 30,

   

Nine months ended September 30,

 

Non-accrual TDRs

 

2015

   

2014

   

2015

   

2014

 
   

(In thousands)

 

Beginning balance

  $ 42,595     $ 43,605     $ 41,618     $ 38,769  

New restructurings

    1,796       34       2,006       1,820  

Restructured loans placed on nonaccrual

    -       -       10,188       7,230  

Charge-offs

    (3 )     (234 )     (3,246 )     (833 )

Payments

    (1,859 )     (8,583 )     (8,037 )     (11,202 )

Restructured loans restored to accrual status

    (723 )     (660 )     (723 )     (1,622 )

Ending balance

  $ 41,806     $ 34,162     $ 41,806     $ 34,162  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

September 30, 2015

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,201,557     $ 92,219     $ 67,025     $ 1,258     $ 2,362,059  

Real estate construction loans

    381,972       1,014       21,792       500       405,278  

Commercial mortgage loans

    5,015,411       124,350       126,437       9,372       5,275,570  

Residential mortgage loans and equity lines

    1,981,684       402       9,168       -       1,991,254  

Installment and other loans

    5,771       -       -       -       5,771  

Total gross loans

  $ 9,586,395     $ 217,985     $ 224,422     $ 11,130     $ 10,039,932  
   

December 31, 2014

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,260,474     $ 47,619     $ 72,561     $ 1,839     $ 2,382,493  

Real estate construction loans

    272,927       -       25,227       500       298,654  

Commercial mortgage loans

    4,213,453       105,970       167,020       -       4,486,443  

Residential mortgage loans and equity lines

    1,733,248       -       9,690       -       1,742,938  

Installment and other loans

    3,552       -       -       -       3,552  

Total gross loans

  $ 8,483,654     $ 153,589     $ 274,498     $ 2,339     $ 8,914,080  
                                         

Loans held for sale

  $ -     $ -     $ 973     $ -     $ 973  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
          Real Estate     Commercial     Residential     Installment          
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

June 30, 2015 Ending Balance

  $ 47,540     $ 26,304     $ 67,245     $ 12,323     $ 25       153,437  

Provision/(credit) for possible credit losses

    10,040       121       (11,762 )     353       (2 )     (1,250 )

Charge-offs

    (3,310 )     -       (97 )     -       -       (3,407 )

Recoveries

    607       41       647       1       -       1,296  

Net (charge-offs)/recoveries

    (2,703 )     41       550       1       -       (2,111 )

September 30, 2015 Ending Balance

  $ 54,877     $ 26,466     $ 56,033     $ 12,677     $ 23     $ 150,076  
                                                 

June 30, 2014 Ending Balance

  $ 63,239     $ 9,555     $ 83,395     $ 12,870     $ 18     $ 169,077  

Provision/(credit) for possible credit losses

    (10,839 )     25,116       (17,950 )     (1,427 )     (1 )     (5,101 )

Charge-offs

    (252 )     -       (903 )     -       -       (1,155 )

Recoveries

    4,148       32       2,197       -       -       6,377  

Net recoveries

    3,896       32       1,294       -       -       5,222  

September 30, 2014 Ending Balance

  $ 56,296     $ 34,703     $ 66,739     $ 11,443     $ 17     $ 169,198  
          Real Estate     Commercial     Residential     Installment          
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2015 Beginning Balance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  

Provision/(credit) for possible credit losses

    11,045       (1,349 )     (19,342 )     1,239       7       (8,400 )

Charge-offs

    (6,754 )     -       (3,613 )     (161 )     -       (10,528 )

Recoveries

    3,085       163       4,315       21       -       7,584  

Net (charge-offs)/recoveries

    (3,669 )     163       702       (140 )     -       (2,944 )
                                                 

September 30, 2015 Ending Balance

  $ 54,877     $ 26,466     $ 56,033     $ 12,677     $ 23     $ 150,076  

Reserve for impaired loans

  $ 7,561     $ -     $ 6,389     $ 373     $ -     $ 14,323  

Reserve for non-impaired loans

  $ 47,316     $ 26,466     $ 49,604     $ 12,304     $ 23     $ 135,753  

Reserve for off-balance sheet credit commitments

  $ 703     $ 477     $ 202     $ 37     $ 1     $ 1,420  
                                                 

2014 Beginning Balance

  $ 65,103     $ 11,999     $ 84,753     $ 12,005     $ 29     $ 173,889  
                                                 

Provision/(credit) for possible credit losses

    (12,067 )     24,460       (20,991 )     (562 )     (12 )     (9,172 )

Charge-offs

    (7,592 )     (1,813 )     (3,327 )     -       -       (12,732 )

Recoveries

    10,852       57       6,304       -       -       17,213  

Net (charge-offs)/recoveries

    3,260       (1,756 )     2,977       -       -       4,481  
                                                 

September 30, 2014 Ending Balance

  $ 56,296     $ 34,703     $ 66,739     $ 11,443     $ 17     $ 169,198  

Reserve for impaired loans

  $ 2,730     $ 2,604     $ 7,999     $ 481     $ -     $ 13,814  

Reserve for non-impaired loans

  $ 53,566     $ 32,099     $ 58,740     $ 10,962     $ 17     $ 155,384  

Reserve for off-balance sheet credit commitments

  $ 901     $ 668     $ 410     $ 39     $ -     $ 2,018  
Impairment Method [Member]  
Note 8 - Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
           

Real Estate

   

Commercial

   

Residential

                 
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

Installment and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

September 30, 2015

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 7,561     $ -     $ 6,389     $ 373     $ -     $ 14,323  

Balance

  $ 27,630     $ 22,292     $ 95,019     $ 16,180     $ -     $ 161,121  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 47,316     $ 26,466     $ 49,644     $ 12,304     $ 23     $ 135,753  

Balance

  $ 2,334,429     $ 382,986     $ 5,180,551     $ 1,975,074     $ 5,771     $ 9,878,811  
                                                 

Total allowance

  $ 54,877     $ 26,466     $ 56,033     $ 12,677     $ 23     $ 150,076  

Total balance

  $ 2,362,059     $ 405,278     $ 5,275,570     $ 1,991,254     $ 5,771     $ 10,039,932  
                                                 

December 31, 2014

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,263     $ 1,077     $ 8,993     $ 465     $ -     $ 11,798  

Balance

  $ 23,489     $ 25,728     $ 109,194     $ 16,108     $ -     $ 174,519  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 46,238     $ 26,575     $ 65,680     $ 11,113     $ 16     $ 149,622  

Balance

  $ 2,359,004     $ 272,926     $ 4,377,249     $ 1,726,830     $ 3,552     $ 8,739,561  
                                                 

Total allowance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  

Total balance

  $ 2,382,493     $ 298,654     $ 4,486,443     $ 1,742,938     $ 3,552     $ 8,914,080