XML 56 R12.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 7 - Loans
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

7. Loans 


Most of the Company’s business activity is with Asian customers located in Southern and Northern California; New York City, New York; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Las Vegas, Nevada, and Hong Kong. The Company has no specific industry concentration, and generally its loans are secured by real property or other collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, from refinancing by other lenders, or through sale by the borrowers of the secured collateral.


The components of loans in the condensed consolidated balance sheets as of June 30, 2015, and December 31, 2014, were as follows:


   

June 30, 2015

   

December 31, 2014

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,387,450     $ 2,382,493  

Residential mortgage loans

    1,713,312       1,570,059  

Commercial mortgage loans

    4,849,381       4,486,443  

Equity lines

    176,067       172,879  

Real estate construction loans

    370,828       298,654  

Installment and other loans

    4,970       3,552  

Gross loans

  $ 9,502,008     $ 8,914,080  

Less:

               

Allowance for loan losses

    (153,437 )     (161,420 )

Unamortized deferred loan fees

    (10,207 )     (12,392 )

Total loans, net

  $ 9,338,364     $ 8,740,268  

Loans held for sale

  $ -     $ 973  

At June 30, 2015, recorded investment in impaired loans totaled $166.1 million and was comprised of non-accrual loans of $66.1 million and accruing troubled debt restructured loans (“TDRs) of $100.0 million. At December 31, 2014, recorded investment in impaired loans totaled $174.5 million and was comprised of non-accrual loans of $70.2 million and accruing TDRs of $104.3 million. For impaired loans, the amounts previously charged off represent 18.6% at June 30, 2015, and 17.1% at December 31, 2014, of the contractual balances for impaired loans. The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:


   

Impaired Loans

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

Three months ended

   

Six months ended

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

   

June 30,

   

June 30,

 
   

2015

   

2014

   

2015

   

2014

   

2015

   

2014

   

2015

   

2014

 
    (In thousands)  

Commercial loans

  $ 25,620     $ 27,773     $ 25,523     $ 29,300     $ 201     $ 194     $ 412     $ 420  

Real estate construction loans

    20,790       33,049       21,884       33,552       65       66       130       132  

Commercial mortgage loans

    105,815       112,982       108,042       112,148       793       995       1,574       2,014  

Residential mortgage loans and equity lines

    17,025       18,392       17,152       18,772       120       93       240       192  

Total impaired loans

  $ 169,250     $ 192,196     $ 172,601     $ 193,772     $ 1,179     $ 1,348     $ 2,356     $ 2,758  

The following table presents impaired loans and the related allowance for credit losses as of the dates indicated:


   

Impaired Loans

 
   

June 30, 2015

   

December 31, 2014

 
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 

With no allocated allowance

                                               

Commercial loans

  $ 17,657     $ 14,055     $ -     $ 19,479     $ 18,452     $ -  

Real estate construction loans

    48,790       22,586       -       32,924       17,025       -  

Commercial mortgage loans

    81,845       76,053       -       77,474       75,172       -  

Residential mortgage loans and equity lines

    2,473       2,473       -       2,518       2,518       -  

Subtotal

  $ 150,765     $ 115,167     $ -     $ 132,395     $ 113,167     $ -  

With allocated allowance

                                               

Commercial loans

  $ 9,910     $ 9,661     $ 966     $ 7,003     $ 5,037     $ 1,263  

Real estate construction loans

    -       -       -       19,006       8,703       1,077  

Commercial mortgage loans

    28,332       26,822       6,554       38,197       34,022       8,993  

Residential mortgage loans and equity lines

    14,958       14,414       464       14,019       13,590       465  

Subtotal

  $ 53,200     $ 50,897     $ 7,984     $ 78,225     $ 61,352     $ 11,798  

Total impaired loans

  $ 203,965     $ 166,064     $ 7,984     $ 210,620     $ 174,519     $ 11,798  

The following tables present the aging of the loan portfolio by type as of June 30, 2015, and as of December 31, 2014:


   

June 30, 2015

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
Type of Loans:      

Commercial loans

  $ 17,641     $ 2,138     $ -     $ 7,878     $ 27,657     $ 2,359,793     $ 2,387,450  

Real estate construction loans

    -       -       -       16,856       16,856       353,972       370,828  

Commercial mortgage loans

    4,132       3,151       -       33,271       40,554       4,808,827       4,849,381  

Residential mortgage loans and equity lines

    -       234       -       8,047       8,281       1,881,098       1,889,379  

Installment and other loans

    -       -       -       -       -       4,970       4,970  

Total loans

  $ 21,773     $ 5,523     $ -     $ 66,052     $ 93,348     $ 9,408,660     $ 9,502,008  

   

December 31, 2014

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
Type of Loans:      

Commercial loans

  $ 11,595     $ 1,238     $ -     $ 6,983     $ 19,816     $ 2,362,677       2,382,493  

Real estate construction loans

    1,416       -       -       19,963       21,379       277,275       298,654  

Commercial mortgage loans

    17,654       3,909       -       35,606       57,169       4,429,274       4,486,443  

Residential mortgage loans and equity lines

    5,634       732       -       7,611       13,977       1,728,961       1,742,938  

Installment and other loans

    60       -       -       -       60       3,492       3,552  

Total loans

  $ 36,359     $ 5,879     $ -     $ 70,163     $ 112,401     $ 8,801,679     $ 8,914,080  

The determination of the amount of the allowance for credit losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for credit losses. The nature of the process by which the Bank determines the appropriate allowance for credit losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since they are considered to be impaired loans.


A troubled debt restructuring is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date that causes significant delay in payment.


TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.


At June 30, 2015, accruing TDRs were $100.0 million and non-accrual TDRs were $42.6 million compared to accruing TDRs of $104.3 million and non-accrual TDRs of $41.6 million at December 31, 2014. The Company allocated specific reserves of $1.4 million to accruing TDRs and $5.8 million to non-accrual TDRs at June 30, 2015, and $6.5 million to accruing TDRs and $4.9 million to non-accrual TDRs at December 31, 2014. The following tables present TDRs that were modified during the first six months of 2015 and of 2014, their specific reserves at June 30, 2015, and 2014, and charge-offs during the first six months of 2015 and of 2014:


   

Six months ended June 30, 2015

   

June 30, 2015

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 

Commercial loans

    1     $ 850     $ 850     $ -     $ -  

Commercial mortgage loans

    4       14,411       14,411       -       40  

Residential mortgage loans and equity lines

    4       1,522       1,374       148       43  

Total

    9     $ 16,783     $ 16,635     $ 148     $ 83  

   

Six months ended June 30, 2014

   

June 30, 2014

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 

Commercial loans

    3       8,490       8,490     $ -     $ 20  

Residential mortgage loans and equity lines

    3       1,393       1,393       -       32  

Total

    6     $ 9,883     $ 9,883     $ -     $ 52  

Modifications of the loan terms during the first six months of 2015 were in the form of changes in the stated interest rate, and/or extension of maturity dates, and/or reduction in monthly payment amount. The length of time for which modifications involving a reduction of the stated interest rate or changes in payment terms that were documented ranged from six months to three years from the modification date. 


We expect that the TDRs on accruing status as of June 30, 2015, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans.  A summary of TDRs by type of concession and by type of loan, as of June 30, 2015, and December 31, 2014, is shown below:


    June 30, 2015  
                         

Accruing TDRs

 

Payment Deferral

   

Rate Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 12,386     $ 1,496     $ 1,957     $ 15,839  

Real estate construction loans

    -       -       5,730       5,730  

Commercial mortgage loans

    29,465       6,082       34,055       69,602  

Residential mortgage loans

    5,088       1,005       2,747       8,840  

Total accruing TDRs

  $ 46,939     $ 8,583     $ 44,489     $ 100,011  

    June 30, 2015  
                   

Non-accrual TDRs

 

Payment Deferral

   

Rate Reduction

and Payment

Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,272     $ -     $ 2,272  

Real estate construction loans

    10,366       5,990       16,356  

Commercial mortgage loans

    1,566       20,540       22,106  

Residential mortgage loans

    611       1,250       1,861  

Total non-accrual TDRs

  $ 14,815     $ 27,780     $ 42,595  

   

December 31, 2014

 
                               

Accruing TDRs

 

Payment Deferral

   

Rate Reduction

   

Rate Reduction and Forgiveness of Principal

   

Rate Reduction and Payment Deferral

   

Total

 
                                         

Commercial loans

  $ 11,572     $ -     $ -     $ 4,934     $ 16,506  

Real estate construction loans

    5,765       -       -       -       5,765  

Commercial mortgage loans

    20,543       26,694       -       26,351       73,588  

Residential mortgage loans

    3,316       -       410       4,771       8,497  

Total accruing TDRs

  $ 41,196     $ 26,694     $ 410     $ 36,056     $ 104,356  

    December 31, 2014  

Non-accrual TDRs

 

Payment Deferral

   

Rate Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 1,423     $ 860     $ 1,269     $ 3,552  

Real estate construction loans

    -       -       19,462       19,462  

Commercial mortgage loans

    15,917       -       973       16,890  

Residential mortgage loans

    1,026       -       688       1,714  

Total non-accrual TDRs

  $ 18,366     $ 860     $ 22,392     $ 41,618  

The activity within our TDRs for the periods indicated are shown below:


    Three months ended June 30,     Six months ended June 30,  

Accruing TDRs

 

2015

   

2014

   

2015

   

2014

 
   

(In thousands)

 

Beginning balance

  $ 100,393     $ 118,922     $ 104,356     $ 117,597  

New restructurings

    5,798       722       16,426       8,097  

Restructured loans restored to accrual status

    -       -       -       962  

Charge-offs

    -       -       (148 )     -  

Payments

    (6,180 )     (1,278 )     (10,434 )     (8,290 )

Restructured loans placed on nonaccrual

    -       (7,230 )     (10,189 )     (7,230 )

Ending balance

  $ 100,011     $ 111,136     $ 100,011     $ 111,136  

   

Three months ended June 30,

   

Six months ended June 30,

 

Non-accrual TDRs

 

2015

   

2014

   

2015

   

2014

 
   

(In thousands)

 

Beginning balance

  $ 44,541     $ 37,797     $ 41,618     $ 38,769  

New restructurings

    -       247       209       1,786  

Restructured loans placed on nonaccrual

    -       7,230       10,189       7,230  

Charge-offs

    (489 )     (595 )     (3,243 )     (599 )

Payments

    (1,457 )     (1,074 )     (6,178 )     (2,619 )

Restructured loans restored to accrual status

    -       -       -       (962 )

Ending balance

  $ 42,595     $ 43,605     $ 42,595     $ 43,605  

A loan is considered to be in payment default once it is 60 to 90 days contractually past due under the modified terms.  The Company had one commercial mortgage loan in the amount of $9.6 million that was modified as a TDR during the previous twelve months and which subsequently defaulted as of June 30, 2015.  The Company had previously taken a charge off in the amount of $598,000 on this same commercial mortgage loan during the previous twelve months. 


Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.


As of June 30, 2015, there were no commitments to lend additional funds to those borrowers whose loans had been restructured, were considered impaired, or were on non-accrual status.


As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans: 


 

Pass/Watch – These loans range from minimal credit risk to lower than average, but still acceptable, credit risk.

 

 
 

Special MentionBorrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.
 

 
 

Substandard  These loans are inadequately protected by current sound net worth, paying capacity, or collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.

 

 
 

Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.

 

 
 

Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.


The Company had no loans held for sale as of June 30, 2015. The following tables present the loan portfolio by risk rating as of June 30, 2015, and as of December 31, 2014:


   

June 30, 2015

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,251,083     $ 64,655     $ 70,240     $ 1,472     $ 2,387,450  

Real estate construction loans

    348,242       -       22,086       500       370,828  

Commercial mortgage loans

    4,580,231       114,663       144,897       9,590       4,849,381  

Residential mortgage loans and equity lines

    1,879,108       -       10,271       -       1,889,379  

Installment and other loans

    4,970       -       -       -       4,970  

Total gross loans

  $ 9,063,634     $ 179,318     $ 247,494     $ 11,562     $ 9,502,008  

   

December 31, 2014

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,260,474     $ 47,619     $ 72,561     $ 1,839     $ 2,382,493  

Real estate construction loans

    272,927       -       25,227       500       298,654  

Commercial mortgage loans

    4,213,453       105,970       167,020       -       4,486,443  

Residential mortgage loans and equity lines

    1,733,248       -       9,690       -       1,742,938  

Installment and other loans

    3,552       -       -       -       3,552  

Total gross loans

  $ 8,483,654     $ 153,589     $ 274,498     $ 2,339     $ 8,914,080  
                                         

Loans held for sale

  $ -     $ -     $ 973     $ -     $ 973  

The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.


The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of June 30, 2015, and as of December 31, 2014:


                 

 

   

Residential

                 
          Real Estate     Commercial     Mortgage Loans                
   

Commercial

   

Construction

   

Mortgage

   

and Equity

   

Installment and

         
   

Loans

   

Loans

   

Loans

   

Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

June 30, 2015

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 966     $ -     $ 6,554     $ 464     $ -     $ 7,984  

Balance

  $ 23,717     $ 22,586     $ 102,874     $ 16,887     $ -     $ 166,064  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 46,574     $ 26,304     $ 60,691     $ 11,859     $ 25     $ 145,453  

Balance

  $ 2,363,733     $ 348,242     $ 4,746,507     $ 1,872,492     $ 4,970     $ 9,335,944  
                                                 

Total allowance

  $ 47,540     $ 26,304     $ 67,245     $ 12,323     $ 25     $ 153,437  

Total balance

  $ 2,387,450     $ 370,828     $ 4,849,381     $ 1,889,379     $ 4,970     $ 9,502,008  
                                                 

December 31, 2014

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,263     $ 1,077     $ 8,993     $ 465     $ -     $ 11,798  

Balance

  $ 23,489     $ 25,728     $ 109,194     $ 16,108     $ -     $ 174,519  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 46,238     $ 26,575     $ 65,680     $ 11,113     $ 16     $ 149,622  

Balance

  $ 2,359,004     $ 272,926     $ 4,377,249     $ 1,726,830     $ 3,552     $ 8,739,561  
                                                 

Total allowance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  

Total balance

  $ 2,382,493     $ 298,654     $ 4,486,443     $ 1,742,938     $ 3,552     $ 8,914,080  

The following tables detail activity in the allowance for loan losses by portfolio segment for the three months and six months ended June 30, 2015, and June 30, 2014. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.


Three months ended June 30, 2015 and 2014

                                 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 

March 31, 2015 Ending Balance

  $ 49,705     $ 23,270     $ 71,318     $ 11,777     $ 19       156,089  

Provision/(credit) for possible credit losses

    184       2,982       (5,880 )     559       5       (2,150 )

Charge-offs

    (2,580 )     -       (65 )     (13 )     -       (2,658 )

Recoveries

    231       52       1,872       -       1       2,156  

Net (charge-offs)/recoveries

    (2,349 )     52       1,807       (13 )     1       (502 )

June 30, 2015 Ending Balance

  $ 47,540     $ 26,304     $ 67,245     $ 12,323     $ 25     $ 153,437  
                                                 

March 31, 2014 Ending Balance

  $ 64,782     $ 10,626     $ 81,326     $ 12,377     $ 27     $ 169,138  

Provision/(credit) for possible credit losses

    (6,111 )     742       1,185       493       (9 )     (3,700 )

Charge-offs

    (114 )     (1,813 )     (648 )     -       -       (2,575 )

Recoveries

    4,682       -       1,532       -       -       6,214  

Net (charge-offs)/recoveries

    4,568       (1,813 )     884       -       -       3,639  

June 30, 2014 Ending Balance

  $ 63,239     $ 9,555     $ 83,395     $ 12,870     $ 18     $ 169,077  

Six months ended June 30, 2015 and 2014

                                               
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 

2015 Beginning Balance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  
                                                 

Provision/(credit) for possible credit losses

    1,005       (1,470 )     (7,580 )     886       9       (7,150 )
                                                 

Charge-offs

    (3,444 )     -       (3,516 )     (161 )     -       (7,121 )

Recoveries

    2,478       122       3,668       20       -       6,288  

Net (charge-offs)/recoveries

    (966 )     122       152       (141 )     -       (833 )
                                                 

June 30, 2015 Ending Balance

  $ 47,540     $ 26,304     $ 67,245     $ 12,323     $ 25     $ 153,437  

Reserve for impaired loans

  $ 966     $ -     $ 6,554     $ 464     $ -     $ 7,984  

Reserve for non-impaired loans

  $ 46,574     $ 26,304     $ 60,691     $ 11,859     $ 25     $ 145,453  

Reserve for off-balance sheet credit commitments

  $ -     $ -     $ -     $ -     $ -     $ -  
                                                 

2014 Beginning Balance

  $ 65,103     $ 11,999     $ 84,753     $ 12,005     $ 29     $ 173,889  
                                                 

Provision/(credit) for possible credit losses

    (1,228 )     (656 )     (3,041 )     865       (11 )     (4,071 )
                                                 

Charge-offs

    (7,340 )     (1,813 )     (2,424 )     -       -       (11,577 )

Recoveries

    6,704       25       4,107       -       -       10,836  

Net (charge-offs)/recoveries

    (636 )     (1,788 )     1,683       -       -       (741 )
                                                 

June 30, 2014 Ending Balance

  $ 63,239     $ 9,555     $ 83,395     $ 12,870     $ 18     $ 169,077  

Reserve for impaired loans

  $ 2,717     $ 143     $ 6,230     $ 519     $ -     $ 9,609  

Reserve for non-impaired loans

  $ 60,522     $ 9,412     $ 77,165     $ 12,351     $ 18     $ 159,468  

Reserve for off-balance sheet credit commitments

  $ 1,014     $ 391     $ 401     $ 36     $ 2     $ 1,844