XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 7 - Loans (Tables)
3 Months Ended
Mar. 31, 2015
Note 7 - Loans (Tables) [Line Items]  
Schedule of Components of Loans in Consolidated Balance Sheets [Table Text Block]
   

March 31, 2015

   

December 31, 2014

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,434,550     $ 2,382,493  

Residential mortgage loans

    1,600,269       1,570,059  

Commercial mortgage loans

    4,663,051       4,486,443  

Equity lines

    175,997       172,879  

Real estate construction loans

    345,560       298,654  

Installment and other loans

    5,370       3,552  

Gross loans

    9,224,797       8,914,080  

Less:

               

Allowance for loan losses

    (156,089 )     (161,420 )

Unamortized deferred loan fees

    (11,116 )     (12,392 )

Total loans, net

  $ 9,057,592     $ 8,740,268  

Loans held for sale

  $ -     $ 973  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

Three months ended

   

Three months ended

 
   

March 31,

   

March 31,

 
   

2015

   

2014

   

2015

   

2014

 
   

(In thousands)

 

Commercial loans

  $ 25,426     $ 30,844     $ 229     $ 226  

Real estate construction loans

    22,990       34,060       65       65  

Commercial mortgage loans

    110,293       111,305       917       1,134  

Residential mortgage loans and equity lines

    17,280       19,156       124       95  

Total impaired loans

  $ 175,989     $ 195,365     $ 1,335     $ 1,520  
Schedule of Impaired Loans and Related Allowance and Charge-off [Table Text Block]
   

Impaired Loans

 
   

March 31, 2015

   

December 31, 2014

 
   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 14,176     $ 13,148     $ -     $ 19,479     $ 18,452     $ -  

Real estate construction loans

    49,076       22,874       -       32,924       17,025       -  

Commercial mortgage loans

    93,468       85,142       -       77,474       75,172       -  

Residential mortgage loans and equity lines

    2,496       2,496       -       2,518       2,518       -  

Subtotal

  $ 159,216     $ 123,660     $ -     $ 132,395     $ 113,167     $ -  

With allocated allowance

                                               

Commercial loans

  $ 15,677     $ 15,660     $ 3,911     $ 7,003     $ 5,037     $ 1,263  

Real estate construction loans

    -       -       -       19,006       8,703       1,077  

Commercial mortgage loans

    27,529       26,581       6,635       38,197       34,022       8,993  

Residential mortgage loans and equity lines

    15,393       14,816       498       14,019       13,590       465  

Subtotal

  $ 58,599     $ 57,057     $ 11,044     $ 78,225     $ 61,352     $ 11,798  

Total impaired loans

  $ 217,815     $ 180,717     $ 11,044     $ 210,620     $ 174,519     $ 11,798  
Past Due Financing Receivables [Table Text Block]
   

March 31, 2015

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 3,530     $ 50     $ 787     $ 12,086     $ 16,453     $ 2,418,097     $ 2,434,550  

Real estate construction loans

    -       -       -       17,126       17,126       328,434       345,560  

Commercial mortgage loans

    22,041       1,738       -       43,079       66,858       4,596,193       4,663,051  

Residential mortgage loans and equity lines

    2,175       -       -       8,033       10,208       1,766,058       1,776,266  

Installment and other loans

    -       -       -       -       -       5,370       5,370  

Total loans

  $ 27,746     $ 1,788     $ 787     $ 80,324     $ 110,645     $ 9,114,152     $ 9,224,797  
   

December 31, 2014

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 11,595     $ 1,238     $ -     $ 6,983     $ 19,816     $ 2,362,677     $ 2,382,493  

Real estate construction loans

    1,416       -       -       19,963       21,379       277,275       298,654  

Commercial mortgage loans

    17,654       3,909       -       35,606       57,169       4,429,274       4,486,443  

Residential mortgage loans and equity lines

    5,634       732       -       7,611       13,977       1,728,961       1,742,938  

Installment and other loans

    60       -       -       -       60       3,492       3,552  

Total loans

  $ 36,359     $ 5,879     $ -     $ 70,163     $ 112,401     $ 8,801,679     $ 8,914,080  
Schedule of Troubled Debt Restructurings [Table Text Block]
   

Three months ended March 31, 2015

   

March 31, 2015

 
   

No. of

Contracts

 

Pre-Modification Outstanding

Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    1     $ 850     $ 850     $ -     $ -  

Commercial mortgage loans

    3       8,613       8,613       -       -  

Residential mortgage loans and equity lines

    4       1,522       1,374       148       46  

Total

    8     $ 10,985     $ 10,837     $ 148     $ 46  
   

Three months ended March 31, 2014

   

March 31, 2014

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    2       8,243       8,243     $ -     $ 1,035  

Residential mortgage loans and equity lines

    2       671       671       -       36  

Total

    4     $ 8,914     $ 8,914     $ -     $ 1,071  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

March 31, 2015

 

Accruing TDRs

 

Payment Deferral

   

Rate

Reduction

   

 

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 13,108     $ 1,520     $ 2,094     $ 16,722  

Commercial mortgage loans

    17,430       6,101       50,861       74,392  

Residential mortgage loans

    5,233       1,008       3,038       9,279  

Total accruing TDRs

  $ 35,771     $ 8,629     $ 55,993     $ 100,393  
   

December 31, 2014

 

Accruing TDRs

 

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Forgiveness

of Principal

   

 

Rate Reduction

and Payment

Deferral

   

Total

 
                                         

Commercial loans

  $ 11,572     $ -     $ -     $ 4,934     $ 16,506  

Real estate construction loans

    5,765       -       -       -       5,765  

Commercial mortgage loans

    20,543       26,694       -       26,351       73,588  

Residential mortgage loans

    3,316       -       410       4,771       8,497  

Total accruing TDRs

  $ 41,196     $ 26,694     $ 410     $ 36,056     $ 104,356  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   

March 31, 2015

 

Non-accrual TDRs

 

Payment

Deferral

   

Forgiveness of Principal

   

 

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,323     $ 1,144     $ -     $ 3,467  

Commercial mortgage loans

    12,344       -       26,834       39,178  

Residential mortgage loans

    622       -       1,274       1,896  

Total non-accrual TDRs

  $ 15,289     $ 1,144     $ 28,108     $ 44,541  
   

December 31, 2014

 

Non-accrual TDRs

 

Payment

Deferral

   

Rate

Reduction

   

 

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 1,423     $ 860     $ 1,269     $ 3,552  

Real estate construction loans

    -       -       19,462       19,462  

Commercial mortgage loans

    15,917       -       973       16,890  

Residential mortgage loans

    1,026       -       688       1,714  

Total non-accrual TDRs

  $ 18,366     $ 860     $ 22,392     $ 41,618  
Activity Within the Troubled Debt Resturings [Table Text Block]
   

Three months ended March 31,

 

Accruing TDRs

 

2015

   

2014

 
   

(In thousands)

 

Beginning balance

  $ 104,356     $ 117,597  

New restructurings

    10,628       7,375  

Restructured loans restored to accrual status

    -       962  

Charge-offs

    (148 )     -  

Payments

    (4,254 )     (7,012 )

Restructured loans placed on nonaccrual

    (10,189 )     -  

Ending balance

  $ 100,393     $ 118,922  
   

Three months ended March 31,

 

Non-accrual TDRs

 

2015

   

2014

 
   

(In thousands)

 

Beginning balance

  $ 41,618     $ 38,769  

New restructurings

    209       1,539  

Restructured loans placed on nonaccrual

    10,189       -  

Charge-offs

    (2,754 )     (4 )

Payments

    (4,721 )     (1,545 )

Restructured loans restored to accrual status

    -       (962 )

Ending balance

  $ 44,541     $ 37,797  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

March 31, 2015

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
                                         

Commercial loans

  $ 2,314,983     $ 50,083     $ 67,662     $ 1,822     $ 2,434,550  

Real estate construction loans

    328,434       -       16,626       500       345,560  

Commercial mortgage loans

    4,375,229       123,384       154,848       9,590       4,663,051  

Residential mortgage loans and equity lines

    1,765,727       304       10,235       -       1,776,266  

Installment and other loans

    5,370       -       -       -       5,370  

Total gross loans

  $ 8,789,743     $ 173,771     $ 249,371     $ 11,912     $ 9,224,797  
   

December 31, 2014

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
                                         

Commercial loans

  $ 2,260,474     $ 47,619     $ 72,561     $ 1,839     $ 2,382,493  

Real estate construction loans

    272,927       -       25,227       500       298,654  

Commercial mortgage loans

    4,213,453       105,970       167,020       -       4,486,443  

Residential mortgage loans and equity lines

    1,733,248       -       9,690       -       1,742,938  

Installment and other loans

    3,552       -       -       -       3,552  

Total gross loans

  $ 8,483,654     $ 153,589     $ 274,498     $ 2,339     $ 8,914,080  
                                         

Loans held for sale

  $ -     $ -     $ 973     $ -     $ 973  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2015 Beginning Balance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  
                                                 

Provision/(credit) for possible credit losses

    793       (4,427 )     (1,697 )     328       3       (5,000 )
                                                 

Charge-offs

    (864 )     -       (3,452 )     (148 )     -       (4,464 )

Recoveries

    2,275       45       1,794       19       -       4,133  

Net (charge-offs)/recoveries

    1,411       45       (1,658 )     (129 )     -       (331 )

March 31, 2015 Ending Balance

  $ 49,705     $ 23,270     $ 71,318     $ 11,777     $ 19     $ 156,089  

Reserve for impaired loans

  $ 3,911     $ -     $ 6,635     $ 498     $ -     $ 11,044  

Reserve for non-impaired loans

  $ 45,794     $ 23,270     $ 64,683     $ 11,279     $ 19     $ 145,045  

Reserve for off-balance sheet credit commitments

  $ 903     $ 527     $ 181     $ 40     $ 1     $ 1,652  
                                                 

2014 Beginning Balance

  $ 65,103     $ 11,999     $ 84,753     $ 12,005     $ 29     $ 173,889  

Provision/(credit) for possible credit losses

    4,888       (1,398 )     (4,306 )     447       (2 )     (371 )

Charge-offs

    (7,226 )     -       (1,698 )     (78 )     -       (9,002 )

Recoveries

    2,017       25       2,577       3       -       4,622  

Net (charge-offs)/recoveries

    (5,209 )     25       879       (75 )     -       (4,380 )
                                                 

March 31, 2014 Ending Balance

  $ 64,782     $ 10,626     $ 81,326     $ 12,377     $ 27     $ 169,138  

Reserve for impaired loans

  $ 4,663     $ 3,129     $ 6,165     $ 538     $ -     $ 14,495  

Reserve for non-impaired loans

  $ 60,119     $ 7,497     $ 75,161     $ 11,839     $ 27     $ 154,643  

Reserve for off-balance sheet credit commitments

  $ 929     $ 326     $ 445     $ 33     $ 1     $ 1,734  
Impairment Method [Member]  
Note 7 - Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
           

Real Estate

   

Commercial

   

Residential

                 
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

Installment and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

March 31, 2015

                                               

Loans individually evaluated for impairment

                                 

Allowance

  $ 3,911     $ -     $ 6,635     $ 498     $ -     $ 11,044  

Balance

  $ 28,808     $ 22,873     $ 111,724     $ 17,312     $ -     $ 180,717  
                                                 

Loans collectively evaluated for impairment

                                 

Allowance

  $ 45,794     $ 23,270     $ 64,683     $ 11,279     $ 19     $ 145,045  

Balance

  $ 2,405,742     $ 322,687     $ 4,551,327     $ 1,758,954     $ 5,370     $ 9,044,080  
                                                 

Total allowance

  $ 49,705     $ 23,270     $ 71,318     $ 11,777     $ 19     $ 156,089  

Total balance

  $ 2,434,550     $ 345,560     $ 4,663,051     $ 1,776,266     $ 5,370     $ 9,224,797  
                                                 

December 31, 2014

                                               

Loans individually evaluated for impairment

                                 

Allowance

  $ 1,263     $ 1,077     $ 8,993     $ 465     $ -     $ 11,798  

Balance

  $ 23,489     $ 25,728     $ 109,194     $ 16,108     $ -     $ 174,519  
                                                 

Loans collectively evaluated for impairment

                                 

Allowance

  $ 46,238     $ 26,575     $ 65,680     $ 11,113     $ 16     $ 149,622  

Balance

  $ 2,359,004     $ 272,926     $ 4,377,249     $ 1,726,830     $ 3,552     $ 8,739,561  
                                                 

Total allowance

  $ 47,501     $ 27,652     $ 74,673     $ 11,578     $ 16     $ 161,420  

Total balance

  $ 2,382,493     $ 298,654     $ 4,486,443     $ 1,742,938     $ 3,552     $ 8,914,080