XML 23 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans (Tables)
9 Months Ended
Sep. 30, 2014
Note 7 - Loans (Tables) [Line Items]  
Schedule Of Components Of Loans In Consolidated Balance Sheets [Table Text Block]
   

September 30, 2014

   

December 31, 2013

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,450,118     $ 2,298,724  

Residential mortgage loans

    1,516,711       1,355,255  

Commercial mortgage loans

    4,414,067       4,023,051  

Equity lines

    172,223       171,277  

Real estate construction loans

    301,459       221,701  

Installment and other loans

    3,676       14,555  

Gross loans

    8,858,254       8,084,563  

Less:

               

Allowance for loan losses

    (169,198 )     (173,889 )

Unamortized deferred loan fees

    (12,903 )     (13,487 )

Total loans, net

  $ 8,676,153     $ 7,897,187  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

Three months ended

   

Nine months ended

   

Three months ended

   

Nine months ended

 
   

September 30,

   

September 30,

   

September 30,

   

September 30,

 
   

2014

   

2013

   

2014

   

2013

   

2014

   

2013

   

2014

   

2013

 
                            (In thousands)                                  

Commercial loans

  $ 21,706     $ 32,187     $ 26,741     $ 24,873     $ 205     $ 166     $ 636     $ 395  

Real estate construction loans

    33,276       34,946       33,459       39,014       66       67       198       199  

Commercial mortgage loans

    119,611       132,921       114,663       145,380       1,153       730       3,310       3,289  

Residential mortgage and equity lines

    16,151       16,884       17,889       17,574       128       106       363       227  

Total impaired loans

  $ 190,744     $ 216,938     $ 192,752     $ 226,841     $ 1,552     $ 1,069     $ 4,507     $ 4,110  
Schedule Of Impaired Loans And Related Allowance And Charge-Off [Table Text Block]
   

Impaired Loans

 
   

September 30, 2014

   

December 31, 2013

 
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 19,792     $ 18,764     $ -     $ 20,992     $ 18,905     $ -  

Real estate construction loans

    37,403       16,133       -       25,401       15,097       -  

Commercial mortgage loans

    84,274       82,586       -       105,593       78,930       -  

Residential mortgage loans and equity lines

    2,541       2,541       -       4,892       4,892       -  

Subtotal

  $ 144,010     $ 120,024     $ -     $ 156,878     $ 117,824     $ -  

With allocated allowance

                                               

Commercial loans

  $ 8,951     $ 6,985     $ 2,730     $ 22,737     $ 13,063     $ 2,519  

Real estate construction loans

    15,377       15,377       2,604       28,475       19,323       3,460  

Commercial mortgage loans

    33,749       32,973       7,999       39,223       35,613       6,584  

Residential mortgage loans and equity lines

    13,422       12,988       481       16,535       14,957       721  

Subtotal

  $ 71,499     $ 68,323     $ 13,814     $ 106,970     $ 82,956     $ 13,284  

Total impaired loans

  $ 215,509     $ 188,347     $ 13,814     $ 263,848     $ 200,780     $ 13,284  
Past Due Financing Receivables [Table Text Block]
   

September 30, 2014

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
Type of Loans:                                                        

Commercial loans

  $ 8,307     $ 3,920     $ 662     $ 8,851     $ 21,740     $ 2,428,378     $ 2,450,118  

Real estate construction loans

    -       -       -       25,728       25,728       275,731       301,459  

Commercial mortgage loans

    171       1,676       -       23,830       25,677       4,388,390       4,414,067  

Residential mortgage loans and equity lines

    408       807       -       6,849       8,064       1,680,870       1,688,934  

Installment and other loans

    168       -       -       -       168       3,508       3,676  

Total loans

  $ 9,054     $ 6,403     $ 662     $ 65,258     $ 81,377     $ 8,776,877     $ 8,858,254  
   

December 31, 2013

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 
    (In thousands)  

Type of Loans:

                                                       

Commercial loans

  $ 7,170     $ 16,562     $ -     $ 21,232     $ 44,964     $ 2,253,760     $ 2,298,724  

Real estate construction loans

    -       -       -       28,586       28,586       193,115       221,701  

Commercial mortgage loans

    20,043       7,862       982       19,621       48,508       3,974,543       4,023,051  

Residential mortgage loans and equity lines

    3,508       832       -       13,744       18,084       1,508,448       1,526,532  

Installment and other loans

    100       -       -       -       100       14,455       14,555  

Total loans

  $ 30,821     $ 25,256     $ 982     $ 83,183     $ 140,242     $ 7,944,321     $ 8,084,563  
Schedule Of Troubled Debt Restructurings [Table Text Block]
   

Nine months ended September 30, 2014

   

September 30, 2014

 
   

No. of

Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    6     $ 10,773     $ 10,773     $ -     $ 26  

Commercial mortgage loans

    3       11,818       11,818       -       564  

Residential mortgage loans and equity lines

    5       2,226       2,226       -       16  

Total

    14     $ 24,817     $ 24,817     $ -     $ 606  
   

Nine months ended September 30, 2013

   

September 30, 2013

 
   

No. of Contracts

   

Pre-Modification

Outstanding Recorded

Investment

   

Post-Modification

Outstanding Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    9       11,705       10,516     $ 1,189     $ 71  

Commercial mortgage loans

    3       7,474       7,474       -       191  

Residential mortgage loans and equity lines

    11       3,736       3,658       78       125  

Total

    23     $ 22,915     $ 21,648     $ 1,267     $ 387  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

September 30, 2014 

 

Accruing TDRs

 

Principal

Deferral

   

Rate

Reduction

   

Rate Reduction

and Forgiveness

of Principal

   

Rate Reduction

and Payment

Deferral

   

Total

 
  (In thousands)    

Commercial loans

  $ 13,006     $ 1,558     $ -     $ 2,333     $ 16,897  

Real estate construction loans

    -       -       -       5,782       5,782  

Commercial mortgage loans

    19,116       8,317       -       64,296       91,729  

Residential mortgage loans

    3,557       1,013       216       3,895       8,681  

Total accruing TDRs

  $ 35,679     $ 10,888     $ 216     $ 76,306     $ 123,089  
   

December 31, 2013 

 

Accruing TDRs

 

Principal

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 9,112     $ 2,916     $ 2,708     $ 14,736  

Real estate construction loans

    -       -       5,834       5,834  

Commercial mortgage loans

    11,333       9,389       70,200       90,922  

Residential mortgage loans

    1,564       1,024       3,517       6,105  

Total accruing TDRs

  $ 22,009     $ 13,329     $ 82,259     $ 117,597  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   

September 30, 2014 

 

Non-accrual TDRs

 

Interest

Deferral

   

Principal

Deferral

   

Rate Reduction

and Forgiveness

of Principal

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ -     $ 2,186     $ 1,225     $ 243     $ 3,654  

Real estate construction loans

    -       15,377       -       8,851       24,228  

Commercial mortgage loans

    226       3,159       -       1,369       4,754  

Residential mortgage loans

    213       -       -       1,313       1,526  

Total non-accrual TDRs

  $ 439     $ 20,722     $ 1,225     $ 11,776     $ 34,162  
   

December 31, 2013 

 

Non-accrual TDRs

 

Interest

Deferral

   

Principal

Deferral

   

Rate Reduction

and Forgiveness

of Principal

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ -     $ 2,866     $ 1,352     $ -     $ 4,218  

Real estate construction loans

    -       16,009       -       9,263       25,272  

Commercial mortgage loans

    1,443       2,168       -       1,843       5,454  

Residential mortgage loans

    241       2,206       -       1,378       3,825  

Total non-accrual TDRs

  $ 1,684     $ 23,249     $ 1,352     $ 12,484     $ 38,769  
Activity Within The Troubled Debt Resturings [Table Text Block]
   

Three months ended September 30,

   

Nine months ended September 30,

 

Accruing TDRs

 

2014

   

2013

   

2014

   

2013

 
   

(In thousands)

 

Beginning balance

  $ 111,136     $ 115,464     $ 117,597     $ 144,695  

New restructurings

    14,900       10,669       22,997       15,485  

Restructured loans restored to accrual status

    660       5,397       1,622       6,851  

Charge-offs

    -       -       -       (78 )

Payments

    (3,607 )     (15,274 )     (11,897 )     (48,663 )

Restructured loans placed on nonaccrual

    -       (316 )     (7,230 )     (2,350 )

Ending balance

  $ 123,089     $ 115,940     $ 123,089     $ 115,940  
   

Three months ended September 30,

   

Nine months ended September 30,

 

Non-accrual TDRs

 

2014

   

2013

   

2014

   

2013

 
   

(In thousands)

 

Beginning balance

  $ 43,605     $ 48,524     $ 38,769     $ 47,731  

New restructurings

    34       2,415       1,820       6,163  

Restructured loans placed on nonaccrual

    -       316       7,230       2,350  

Charge-offs

    (234 )     (1,188 )     (833 )     (2,121 )

Payments

    (8,583 )     (1,062 )     (11,202 )     (3,664 )

Restructured loans restored to accrual status

    (660 )     (5,397 )     (1,622 )     (6,851 )

Ending balance

  $ 34,162     $ 43,608     $ 34,162     $ 43,608  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

September 30, 2014

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
      (In thousands)   

Commercial loans

  $ 2,283,837     $ 82,731     $ 80,180     $ 3,370     $ 2,450,118  

Real estate construction loans

    267,760       -       32,199       1,500       301,459  

Commercial mortgage loans

    4,124,943       112,825       176,299       -       4,414,067  

Residential mortgage loans and equity lines

    1,679,920       -       9,014       -       1,688,934  

Installment and other loans

    3,676       -       -       -       3,676  

Total gross loans

  $ 8,360,136     $ 195,556     $ 297,692     $ 4,870     $ 8,858,254  
   

December 31, 2013

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
      (In thousands)   

Commercial loans

  $ 2,108,191     $ 84,786     $ 102,088     $ 3,659     $ 2,298,724  

Real estate construction loans

    184,449       -       33,939       3,313       221,701  

Commercial mortgage loans

    3,686,788       127,436       208,827       -       4,023,051  

Residential mortgage loans and equity lines

    1,510,647       -       15,885       -       1,526,532  

Installment and other loans

    14,555       -       -       -       14,555  

Total gross loans

  $ 7,504,630     $ 212,222     $ 360,739     $ 6,972     $ 8,084,563  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Commercial

   

Real Estate Construction

   

Commercial Mortgage

   

Residential Mortgage Loans and

   

Installment

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

June 30, 2014 Ending Balance

  $ 63,239     $ 9,555     $ 83,395     $ 12,870     $ 18       169,077  

Provision/(credit) for possible credit losses

    (10,839 )     25,116       (17,950 )     (1,427 )     (1 )     (5,101 )

Charge-offs

    (252 )     -       (903 )     -       -       (1,155 )

Recoveries

    4,148       32       2,197       -       -       6,377  

Net (charge-offs)/recoveries

    3,896       32       1,294       -       -       5,222  

September 30, 2014 Ending Balance

  $ 56,296     $ 34,703     $ 66,739     $ 11,443     $ 17     $ 169,198  
                                                 

June 30, 2013 Ending Balance

  $ 64,379     $ 13,755     $ 89,678     $ 11,892     $ 29     $ 179,733  

Provision/(credit) for possible credit losses

    2,121       1,660       (5,710 )     52       6       (1,871 )

Charge-offs

    (200 )     -       (394 )     (160 )     -       (754 )

Recoveries

    436       1,236       2,514       158       -       4,344  

Net (charge-offs)/recoveries

    236       1,236       2,120       (2 )     -       3,590  

September 30, 2013 Ending Balance

  $ 66,736     $ 16,651     $ 86,088     $ 11,942     $ 35     $ 181,452  
   

Commercial

   

Real Estate Construction

   

Commercial Mortgage

   

Residential Mortgage Loans and

   

Installment

and Other

         
   

Loans

   

Loans

   

Loans

    Equity Lines    

Loans

   

Total

 
   

(In thousands)

 
                                                 

2014 Beginning Balance

  $ 65,103     $ 11,999     $ 84,753     $ 12,005     $ 29     $ 173,889  

Provision/(credit) for possible credit losses

    (12,067 )     24,460       (20,991 )     (562 )     (12 )     (9,172 )

Charge-offs

    (7,592 )     (1,813 )     (3,327 )     -       -       (12,732 )

Recoveries

    10,852       57       6,304       -       -       17,213  

Net (charge-offs)/recoveries

    3,260       (1,756 )     2,977       -       -       4,481  
                                                 

September 30, 2014 Ending Balance

  $ 56,296     $ 34,703     $ 66,739     $ 11,443     $ 17     $ 169,198  

Reserve for impaired loans

  $ 2,730     $ 2,604     $ 7,999     $ 481     $ -     $ 13,814  

Reserve for non-impaired loans

  $ 53,566     $ 32,099     $ 58,740     $ 10,962     $ 17     $ 155,384  

Reserve for off-balance sheet credit commitments

  $ 901     $ 668     $ 410     $ 39     $ -     $ 2,018  
                                                 

2013 Beginning Balance

  $ 66,101     $ 23,017     $ 82,473     $ 11,703     $ 28     $ 183,322  

Provision/(credit) for possible credit losses

    3,200       (8,622 )     935       780       (4 )     (3,711 )

Charge-offs

    (4,580 )     -       (3,425 )     (766 )     -       (8,771 )

Recoveries

    2,015       2,256       6,105       225       11       10,612  

Net (charge-offs)/recoveries

    (2,565 )     2,256       2,680       (541 )     11       1,841  
                                                 

September 30, 2013 Ending Balance

  $ 66,736     $ 16,651     $ 86,088     $ 11,942     $ 35     $ 181,452  

Reserve for impaired loans

  $ 10,849     $ 5,691     $ 6,129     $ 693     $ -     $ 23,362  

Reserve for non-impaired loans

  $ 55,887     $ 10,960     $ 79,959     $ 11,249     $ 35     $ 158,090  

Reserve for off-balance sheet credit commitments

  $ 953     $ 287     $ 799     $ 34     $ 1     $ 2,074  
Impairment Method [Member]
 
Note 7 - Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
   

Commercial

   

Real Estate Construction

   

Commercial Mortgage

   

Residential Mortgage Loans and

   

Installment and

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

September 30, 2014

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 2,730     $ 2,604     $ 7,999     $ 481     $ -     $ 13,814  

Balance

  $ 25,749     $ 31,510     $ 115,559     $ 15,529     $ -     $ 188,347  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 53,566     $ 32,099     $ 58,740     $ 10,962     $ 17     $ 155,384  

Balance

  $ 2,424,369     $ 269,949     $ 4,298,508     $ 1,673,405     $ 3,676     $ 8,669,907  
                                                 

Total allowance

  $ 56,296     $ 34,703     $ 66,739     $ 11,443     $ 17     $ 169,198  

Total balance

  $ 2,450,118     $ 301,459     $ 4,414,067     $ 1,688,934     $ 3,676     $ 8,858,254  
                                                 

December 31, 2013

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 2,519     $ 3,460     $ 6,584     $ 721     $ -     $ 13,284  

Balance

  $ 31,968     $ 34,420     $ 114,544     $ 19,848     $ -     $ 200,780  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 62,584     $ 8,539     $ 78,169     $ 11,284     $ 29     $ 160,605  

Balance

  $ 2,266,756     $ 187,281     $ 3,908,507     $ 1,506,684     $ 14,555     $ 7,883,783  
                                                 

Total allowance

  $ 65,103     $ 11,999     $ 84,753     $ 12,005     $ 29     $ 173,889  

Total balance

  $ 2,298,724     $ 221,701     $ 4,023,051     $ 1,526,532     $ 14,555     $ 8,084,563