XML 69 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 11 - Fair Value Measurements
6 Months Ended
Jun. 30, 2014
Disclosure Text Block [Abstract]  
Fair Value, Measurement Inputs, Disclosure [Text Block]

11. Fair Value Measurements 


The Company adopted ASC Topic 820 on January 1, 2008, and determined the fair values of our financial instruments based on the following:


 

Level 1 - Quoted prices in active markets for identical assets or liabilities.


 

Level 2 - Observable prices in active markets for similar assets or liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.


 

Level 3 – Unobservable inputs based on the Company’s own judgment about the assumptions that a market participant would use.


The Company uses the following methodologies to measure the fair value of its financial assets and liabilities on a recurring basis:


Securities Available for Sale. For certain actively traded agency preferred stocks, mutual funds, and U.S. Treasury securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement. This category generally includes U.S. Government agency securities, state and municipal securities, mortgage-backed securities (“MBS”), commercial MBS, collateralized mortgage obligations, asset-backed securities, corporate bonds and trust preferred securities.


Trading Securities. The Company measures the fair value of trading securities based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures the fair value for other trading securities based on quoted market prices for similar securities or dealer quotes, a Level 2 measurement.


Warrants. The Company measures the fair value of warrants based on unobservable inputs based on assumption and management judgment, a Level 3 measurement.


Currency Option and Foreign Exchange Contracts. The Company measures the fair value of currency option and foreign exchange contracts based on dealer quotes on a recurring basis, a Level 2 measurement.


Interest Rate Swaps. Fair value of interest rate swaps is derived from third party models with observable market data, a Level 2 measurement.


The valuation techniques for the assets and liabilities valued on a nonrecurring basis are as follows:


Impaired Loans. The Company does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral dependent impaired loans are recorded based on either the current appraised value of the collateral, a Level 2 measurement, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, a Level 3 measurement.


Goodwill. The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. The two-step impairment testing process, if needed, begins by assigning net assets and goodwill to the two reporting unitsCommercial Lending and Retail Banking.  The Company then completes “step one” of the impairment test by comparing the fair value of each reporting unit (as determined based on the discussion below) with the recorded book value (or “carrying amount”) of its net assets, with goodwill included in the computation of the carrying amount.  If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and “step two” of the impairment test is not necessary.  If the carrying amount of a reporting unit exceeds its fair value, step two of the impairment test is performed to determine the amount of impairment.  Step two of the impairment test compares the carrying amount of the reporting unit’s goodwill to the “implied fair value” of that goodwill.  The implied fair value of goodwill is computed by assuming that all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill.  This adjusted goodwill balance is the implied fair value used in step two.  An impairment charge is recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value. In connection with the determination of fair value, certain data and information is utilized, including earnings forecasts at the reporting unit level for the next four years.  Other key assumptions include terminal values based on future growth rates and discount rates for valuing the cash flows, which have inputs for the risk-free rate, market risk premium, and adjustments to reflect inherent risk and required market returns. Because of the significance of unobservable inputs in the valuation of goodwill impairment, goodwill subject to nonrecurring fair value adjustments is classified as a Level 3 measurement.


Core Deposit Intangibles. Core deposit intangibles is initially recorded at fair value based on a valuation of the core deposits acquired and is amortized over its estimated useful life to its residual value in proportion to the economic benefits consumed. The Company assesses the recoverability of this intangible asset on a nonrecurring basis using the core deposits remaining at the assessment date and the fair value of cash flows expected to be generated from the core deposits, a Level 3 measurement.


Other Real Estate Owned. Real estate acquired in the settlement of loans is initially recorded at fair value based on the appraised value of the property on the date of transfer, less estimated costs to sell, a Level 2 measurement. From time to time, nonrecurring fair value adjustments are made to other real estate owned based on the current updated appraised value of the property, also a Level 2 measurement, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, a Level 3 measurement.


Investments in Venture Capital. The Company periodically reviews its investments in venture capital for other-than-temporary impairment on a nonrecurring basis. Investments in venture capital were written down to their fair value based on available financial reports from venture capital partnerships and management’s judgment and estimation, a Level 3 measurement.


Equity Investments. The Company records equity investments at fair value on a nonrecurring basis based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement.


The following tables present the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of June 30, 2014, and December 31, 2013:


June 30, 2014

 

Fair Value Measurements Using

    Total at  
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

 

 

 

(In thousands)

 
Assets                                
                                 

Securities available-for-sale

                               

U.S. Treasury securities

  $ 565,163     $ -     $ -     $ 565,163  

Mortgage-backed securities

    -       656,869       -       656,869  

Collateralized mortgage obligations

    -       46       -       46  

Corporate debt securities

    -       94,337       -       94,337  

Mutual funds

    5,833       -       -       5,833  

Preferred stock of government sponsored entities

    -       11,495       -       11,495  

Other equity securities

    6,246       -       -       6,246  

Total securities available-for-sale

    577,242       762,747       -       1,339,989  

Warrants

    -       -       21       21  

Foreign exchange contracts

    -       3,438       -       3,438  

Total assets

  $ 577,242     $ 766,185     $ 21     $ 1,343,448  
                                 

Liabilities

                               
                                 

Interest rate swaps

  $ -     $ 454     $ -     $ 454  

Foreign exchange contracts

    -       1,594       -       1,594  

Total liabilities

  $ -     $ 2,048     $ -     $ 2,048  

December 31, 2013

 

Fair Value Measurements Using

   

Total at

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

 
   

(In thousands)

 
Assets                                
                                 

Securities available-for-sale

                               

U.S. Treasury securities

  $ 460,193     $ -     $ -     $ 460,193  

Mortgage-backed securities

    -       952,815       -       952,815  

Collateralized mortgage obligations

    -       6,106       -       6,106  

Asset-backed securities

    -       123       -       123  

Corporate debt securities

    -       150,304       -       150,304  

Mutual funds

    5,724       -       -       5,724  

Preferred stock of government sponsored entities

    -       11,403       -       11,403  

Total securities available-for-sale

    465,917       1,120,751       -       1,586,668  

Trading securities

    -       4,936       -       4,936  

Warrants

    -       -       30       30  

Foreign exchange contracts

    -       6,182       -       6,182  

Total assets

  $ 465,917     $ 1,131,869     $ 30     $ 1,597,816  
                                 

Liabilities

                               
                                 

Foreign exchange contracts

  $ -     $ 6,140     $ -     $ 6,140  

Total liabilities

  $ -     $ 6,140     $ -     $ 6,140  

The Company measured the fair value of its warrants on a recurring basis using significant unobservable inputs. The fair value of warrants was $21,000 at June 30, 2014, compared to $30,000 at December 31, 2013. The fair value adjustment of warrants was included in other operating income in the second quarter of 2014. The significant unobservable inputs in the Black-Scholes option pricing model for the fair value of warrants are their expected life ranging from 1 to 4 years, risk-free interest rate from 0.46% to 1.25%, and stock volatility from 9.9% to 14.5%.


For financial assets measured at fair value on a nonrecurring basis that were still reflected in the condensed consolidated balance sheet at June 30, 2014, the following tables provide the level of valuation assumptions used to determine each adjustment, the carrying value of the related individual assets as of June 30, 2014, and December 31, 2013, and the total losses/(gains) for the periods indicated:


   

June 30, 2014

           

Total Losses / (Gains)

 
   

Fair Value Measurements Using

   

Total at

   

Three months ended

   

Six Months ended

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

   

June 30, 2014

   

June 30, 2013

   

June 30, 2014

   

June 30, 2013

 
   

(In thousands)

 
Assets      
                                                                 

Impaired loans by type:

                                                               

Commercial loans

  $ -     $ -     $ 4,983     $ 4,983     $ 17     $ -     $ 17     $ 463  

Commercial mortgage loans

    -       -       26,889       26,889       -       65       -       106  

Construction loans

    -       -       15,360       15,360       -       -       -       -  

Residential mortgage loans and equity lines

    -       -       13,156       13,156       -       31       -       220  

Land loans

    -       -       31       31       -       -       -       48  

Total impaired loans

    -       -       60,419       60,419       17       96       17       837  

Other real estate owned (1)

    -       15,483       10,637       26,120       142       (1,312 )     325       (1,378 )

Investments in venture capital

    -       -       5,787       5,787       157       119       268       211  

Total assets

  $ -     $ 15,483     $ 76,843     $ 92,326     $ 316     $ (1,097 )   $ 610     $ (330 )

(1) Other real estate owned balance of $34.8 million in the condensed consolidated balance sheet is net of estimated disposal costs.


   

December 31, 2013

           

Total Losses / (Gains)

 
   

Fair Value Measurements Using

   

Total at

   

Twelve months ended

 
   

Level 1

   

Level 2

   

Level 3

   

Fair Value

   

December 31, 2013

   

December 31, 2012

 
   

(In thousands)

 
Assets      
                                                 

Impaired loans by type:

                                               

Commercial loans

  $ -     $ -     $ 7,584     $ 7,584     $ 5,731     $ -  

Commercial mortgage loans

    -       -       29,001       29,001       125       440  

Construction- residential

    -       -       500       500       -       -  

Construction- other

    -       -       15,363       15,363       -       65  

Residential mortgage loans and equity lines

    -       -       14,236       14,236       213       605  

Land loans

    -       -       29       29       -       162  

Total impaired loans

    -       -       66,713       66,713       6,069       1,272  

Other real estate owned (1)

    -       13,248       26,498       39,746       (3,134 )     10,904  

Investments in venture capital

    -       -       8,900       8,900       409       309  

Equity investments

    642       -       -       642       -       181  

Total assets

  $ 642     $ 13,248     $ 102,111     $ 116,001     $ 3,344     $ 12,666  

(1) Other real estate owned balance of $53.0 million in the consolidated balance sheet is net of estimated disposal costs.


The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent impaired loans was primarily based on the appraised value of collateral adjusted by estimated sales cost and commissions. The Company generally obtains new appraisal reports every nine months. As the Company’s primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount. During the reported periods, collateral discounts ranged from 55% in the case of accounts receivable collateral to 65% in the case of inventory collateral.


The significant unobservable inputs used in the fair value measurement of loans held for sale was primarily based on the quoted price or sale price adjusted by estimated sales cost and commissions. The significant unobservable inputs used in the fair value measurement of other real estate owned (“OREO”) was primarily based on the appraised value of OREO adjusted by estimated sales cost and commissions.


The Company applies estimated sales cost and commissions ranging from 3% to 6% to collateral value of impaired loans, quoted price, or loan sale price of loans held for sale, and appraised value of OREOs.