XML 76 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans (Tables)
3 Months Ended
Mar. 31, 2014
Note 7 - Loans (Tables) [Line Items]  
Schedule Of Components Of Loans In Consolidated Balance Sheets [Table Text Block]
   

March 31, 2014

   

December 31, 2013

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,229,880     $ 2,298,724  

Residential mortgage loans

    1,441,230       1,355,255  

Commercial mortgage loans

    4,192,987       4,023,051  

Equity lines

    172,395       171,277  

Real estate construction loans

    253,832       221,701  

Installment and other loans

    11,958       14,555  

Gross loans

    8,302,282       8,084,563  

Less:

               

Allowance for loan losses

    (169,138 )     (173,889 )

Unamortized deferred loan fees

    (12,936 )     (13,487 )

Total loans, net

  $ 8,120,208     $ 7,897,187  
Impaired Financing Receivables [Table Text Block]
   

Impaired Loans

 
   

Average Recorded Investment

   

Interest Income Recognized

 
   

Three months ended

   

Three months ended

 
   

March 31,

   

March 31,

 
   

2014

   

2013

   

2014

   

2013

 
    (In thousands)  

Commercial loans

  $ 30,844     $ 22,126     $ 226     $ 183  

Real estate construction loans

    34,060       42,068       65       66  

Commercial mortgage loans

    111,305       162,257       1,134       1,562  

Residential mortgage and equity lines

    19,156       17,797       95       84  

Total

  $ 195,365     $ 244,248     $ 1,520     $ 1,895  
Schedule Of Impaired Loans And Related Allowance And Charge-Off [Table Text Block]
   

Impaired Loans

 
   

March 31, 2014

   

December 31, 2013

 
   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

   

Unpaid Principal Balance

   

Recorded Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 14,001     $ 11,914     $ -     $ 20,992     $ 18,905     $ -  

Real estate construction loans

    25,157       14,854       -       25,401       15,097       -  

Commercial mortgage loans

    73,274       71,934       -       105,593       78,930       -  

Residential mortgage loans and equity lines

    4,876       4,876       -       4,892       4,892       -  

Subtotal

  $ 117,308     $ 103,578     $ -     $ 156,878     $ 117,824     $ -  

With allocated allowance

                                               

Commercial loans

  $ 27,772     $ 18,099     $ 4,663     $ 22,737     $ 13,063     $ 2,519  

Real estate construction loans

    28,158       19,005       3,129       28,475       19,323       3,460  

Commercial mortgage loans

    35,363       34,979       6,165       39,223       35,613       6,584  

Residential mortgage loans and equity lines

    14,083       13,650       538       16,535       14,957       721  

Subtotal

  $ 105,376     $ 85,733     $ 14,495     $ 106,970     $ 82,956     $ 13,284  

Total impaired loans

  $ 222,684     $ 189,311     $ 14,495     $ 263,848     $ 200,780     $ 13,284  
Past Due Financing Receivables [Table Text Block]
   

March 31, 2014

 
   

30-59 Days Past Due

   

60-89 Days Past Due

   

90 Days or More Past Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 11,386     $ 610     $ -     $ 13,806     $ 25,802     $ 2,204,078     $ 2,229,880  

Real estate construction loans

    3,140       -       -       28,042       31,182       222,650       253,832  

Commercial mortgage loans

    62,014       -       974       17,042       80,030       4,112,957       4,192,987  

Residential mortgage loans and equity lines

    5,881       -       -       11,498       17,379       1,596,246       1,613,625  

Installment and other loans

    -       -       -       -       -       11,958       11,958  

Total loans

  $ 82,421     $ 610     $ 974     $ 70,388     $ 154,393     $ 8,147,889     $ 8,302,282  
   

December 31, 2013

 
   

30-59 Days Past Due

   

60-89 Days Past Due

   

90 Days or More Past Due

   

Non-accrual Loans

   

Total Past Due

   

Loans Not Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 7,170     $ 16,562     $ -     $ 21,232     $ 44,964     $ 2,253,760     $ 2,298,724  

Real estate construction loans

    -       -       -       28,586       28,586       193,115       221,701  

Commercial mortgage loans

    20,043       7,862       982       19,621       48,508       3,974,543       4,023,051  

Residential mortgage loans and equity lines

    3,508       832       -       13,744       18,084       1,508,448       1,526,532  

Installment and other loans

    100       -       -       -       100       14,455       14,555  

Total loans

  $ 30,821     $ 25,256     $ 982     $ 83,183     $ 140,242     $ 7,944,321     $ 8,084,563  
Schedule Of Troubled Debt Restructurings [Table Text Block]
   

Three months ended March 31, 2014

   

March 31, 2014

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

         
                                         

Commercial loans

    2     $ 8,243     $ 8,243     $ -     $ 1,035  

Residential mortgage loans and equity lines

    2       671       671       -       36  

Total

    4     $ 8,914     $ 8,914     $ -     $ 1,071  
   

Three months ended March 31, 2013

   

March 31, 2013

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

         
                                         

Commercial loans

    4     $ 4,007     $ 4,007     $ -     $ 61  

Commercial mortgage loans

    2       1,175       1,175       -       10  

Residential mortgage loans and equity lines

    6       1,696       1,696       -       265  

Total

    12     $ 6,878     $ 6,878     $ -     $ 336  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    March 31, 2014  

Accruing TDRs

 

Principal Deferral

   

Rate Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 12,047     $ 1,594     $ 2,566     $ 16,207  

Real estate construction loans

    -       -       5,817       5,817  

Commercial mortgage loans

    11,708       8,330       69,832       89,870  

Residential mortgage loans

    2,513       1,021       3,494       7,028  

Total accruing TDRs

  $ 26,268     $ 10,945     $ 81,709     $ 118,922  
   

December 31, 2013

 

Accruing TDRs

 

Principal Deferral

   

Rate Reduction

   

Rate Reduction and Payment Deferral

   

Total

 
    (In thousands)  

Commercial loans

  $ 9,112     $ 2,916     $ 2,708     $ 14,736  

Real estate construction loans

    -       -       5,834       5,834  

Commercial mortgage loans

    11,333       9,389       70,200       90,922  

Residential mortgage loans

    1,564       1,024       3,517       6,105  

Total accruing TDRs

  $ 22,009     $ 13,329     $ 82,259     $ 117,597  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   

March 31, 2014

 

Non-accrual TDRs

 

Interest Deferral

   

Principal Deferral

   

Rate Reduction and Forgiveness of Principal

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ -     $ 2,867     $ 1,307     $ -     $ 4,174  

Real estate construction loans

    -       15,692       -       9,037       24,729  

Commercial mortgage loans

    1,407       2,153       -       1,843       5,403  

Residential mortgage loans

    231       1,681       219       1,360       3,491  

Total non-accrual TDRs

  $ 1,638     $ 22,393     $ 1,526     $ 12,240     $ 37,797  
   

December 31, 2013

 

Non-accrual TDRs

 

Interest Deferral

   

Principal Deferral

   

Rate Reduction and Forgiveness of Principal

   

Rate Reduction and Payment Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ -     $ 2,866     $ 1,352     $ -     $ 4,218  

Real estate construction loans

    -       16,009       -       9,263       25,272  

Commercial mortgage loans

    1,443       2,168       -       1,843       5,454  

Residential mortgage loans

    241       2,206       -       1,378       3,825  

Total non-accrual TDRs

  $ 1,684     $ 23,249     $ 1,352     $ 12,484     $ 38,769  
Activity Within The Troubled Debt Resturings [Table Text Block]
   

Three months ended March 31,

 

Accruing TDRs

 

2014

   

2013

 
   

(In thousands)

 

Beginning balance

  $ 117,597     $ 144,695  

New restructurings

    7,375       4,816  

Restructured loans restored to accrual status

    962       630  

Payments

    (7,012 )     (17,892 )

Restructured loans placed on nonaccrual

    -       (2,034 )

Ending balance

  $ 118,922     $ 130,215  
   

Three months ended March 31,

 

Non-accrual TDRs

 

2014

   

2013

 
   

(In thousands)

 

Beginning balance

  $ 38,769     $ 47,731  

New restructurings

    1,539       2,062  

Restructured loans placed on nonaccrual

    -       2,034  

Charge-offs

    (4 )     (679 )

Payments

    (1,545 )     (640 )

Restructured loans restored to accrual status

    (962 )     (630 )

Ending balance

  $ 37,797     $ 49,878  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

March 31, 2014

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (in thousands)  

Commercial loans

  $ 2,022,525     $ 111,451     $ 89,713     $ 6,191     $ 2,229,880  

Real estate construction loans

    213,529       4,062       32,928       3,313       253,832  

Commercial mortgage loans

    3,858,117       128,977       205,893       -       4,192,987  

Residential mortgage loans and equity lines

    1,599,979       244       13,402       -       1,613,625  

Installment and other loans

    11,958       -       -       -       11,958  

Total gross loans

  $ 7,706,108     $ 244,734     $ 341,936     $ 9,504     $ 8,302,282  
   

December 31, 2013

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (in thousands)  

Commercial loans

  $ 2,108,191     $ 84,786     $ 102,088     $ 3,659     $ 2,298,724  

Real estate construction loans

    184,449       -       33,939       3,313       221,701  

Commercial mortgage loans

    3,686,788       127,436       208,827       -       4,023,051  

Residential mortgage loans and equity lines

    1,510,647       -       15,885       -       1,526,532  

Installment and other loans

    14,555       -       -       -       14,555  

Total gross loans

  $ 7,504,630     $ 212,222     $ 360,739     $ 6,972     $ 8,084,563  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and Other

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2014 Beginning Balance

  $ 65,103     $ 11,999     $ 84,753     $ 12,005     $ 29     $ 173,889  

Provision/(credit) for possible credit losses

    4,888       (1,398 )     (4,306 )     447       (2 )     (371 )

Charge-offs

    (7,226 )     -       (1,698 )     (78 )     -       (9,002 )

Recoveries

    2,017       25       2,577       3       -       4,622  

Net (charge-offs)/recoveries

    (5,209 )     25       879       (75 )     -       (4,380 )
                                                 

March 31, 2014 Ending Balance

  $ 64,782     $ 10,626     $ 81,326     $ 12,377     $ 27     $ 169,138  

Reserve for impaired loans

  $ 4,663     $ 3,129     $ 6,165     $ 538     $ -     $ 14,495  

Reserve for non-impaired loans

  $ 60,119     $ 7,497     $ 75,161     $ 11,839     $ 27     $ 154,643  

Reserve for off-balance sheet credit commitments

  $ 929     $ 326     $ 445     $ 33     $ 1     $ 1,734  
                                                 

2013 Beginning Balance

  $ 66,101     $ 23,017     $ 82,473     $ 11,703     $ 28     $ 183,322  

Provision/(credit) for possible credit losses

    (3,310 )     (2,399 )     2,968       795       4       (1,942 )

Charge-offs

    (2,690 )     -       (990 )     (410 )     -       (4,090 )

Recoveries

    955       79       365       3       -       1,402  

Net (charge-offs)/recoveries

    (1,735 )     79       (625 )     (407 )     -       (2,688 )
                                                 

March 31, 2013 Ending Balance

  $ 61,056     $ 20,697     $ 84,816     $ 12,091     $ 32     $ 178,692  

Reserve for impaired loans

  $ 1,717     $ 8,080     $ 6,242     $ 1,318     $ -     $ 17,357  

Reserve for non-impaired loans

  $ 59,339     $ 12,617     $ 78,574     $ 10,773     $ 32     $ 161,335  

Reserve for off-balance sheet credit commitments

  $ 837     $ 311     $ 2,122     $ 33     $ 2     $ 3,305  
Impairment Method [Member]
 
Note 7 - Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
           

Real Estate

   

Commercial

   

Residential

                 
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

Installment and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

March 31, 2014

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 4,663     $ 3,129     $ 6,165     $ 538     $ -     $ 14,495  

Balance

  $ 30,013     $ 33,859     $ 106,913     $ 18,526     $ -     $ 189,311  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 60,119     $ 7,497     $ 75,161     $ 11,839     $ 27     $ 154,643  

Balance

  $ 2,199,867     $ 219,973     $ 4,086,074     $ 1,595,099     $ 11,958     $ 8,112,971  
                                                 

Total allowance

  $ 64,782     $ 10,626     $ 81,326     $ 12,377     $ 27     $ 169,138  

Total balance

  $ 2,229,880     $ 253,832     $ 4,192,987     $ 1,613,625     $ 11,958     $ 8,302,282  
                                                 

December 31, 2013

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 2,519     $ 3,460     $ 6,584     $ 721     $ -     $ 13,284  

Balance

  $ 31,968     $ 34,420     $ 114,544     $ 19,848     $ -     $ 200,780  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 62,584     $ 8,539     $ 78,169     $ 11,284     $ 29     $ 160,605  

Balance

  $ 2,266,756     $ 187,281     $ 3,908,507     $ 1,506,684     $ 14,555     $ 7,883,783  
                                                 

Total allowance

  $ 65,103     $ 11,999     $ 84,753     $ 12,005     $ 29     $ 173,889  

Total balance

  $ 2,298,724     $ 221,701     $ 4,023,051     $ 1,526,532     $ 14,555     $ 8,084,563