XML 52 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans (Tables)
6 Months Ended
Jun. 30, 2013
Note 7 - Loans (Tables) [Line Items]  
   

June 30, 2013

   

December 31, 2012

 
   

(In thousands)

 

Type of Loans:

               

Commercial loans

  $ 2,210,761     $ 2,127,107  

Residential mortgage loans

    1,224,692       1,146,230  

Commercial mortgage loans

    3,909,559       3,768,452  

Equity lines

    182,855       193,852  

Real estate construction loans

    153,663       180,950  

Installment and other loans

    12,843       12,556  

Gross loans

    7,694,373       7,429,147  
                 

Less:

               

Allowance for loan losses

    (179,733 )     (183,322 )

Unamortized deferred loan fees

    (11,685 )     (10,238 )

Total loans, net

  $ 7,502,955     $ 7,235,587  
Impaired Financing Receivables [Table Text Block]
    Impaired Loans  
   

Average Recorded Investment

   

Interest Income Recognized

 
   

For the three months ended

June 30,

   

For the six months ended

June 30,

   

For the three months ended

June 30,

   

For the six months ended

June 30,

 
   

2013

   

2012

   

2013

   

2012

   

2013

   

2012

   

2013

   

2012

 
   

(In thousands)

 

Commercial loans

  $ 20,196     $ 29,970     $ 21,156     $ 37,556     $ 89     $ 32     $ 200     $ 62  

Real estate construction loans

    40,108       45,775       41,082       56,115       66       111       132       221  

Commercial mortgage loans

    141,285       179,835       151,713       182,351       1,501       1,849       2,863       3,115  

Residential mortgage and equity lines

    18,050       19,177       17,924       18,446       107       38       215       76  

Total

  $ 219,639     $ 274,757     $ 231,875     $ 294,468     $ 1,763     $ 2,030     $ 3,410     $ 3,474  
   

Impaired Loans

 
   

June 30, 2013

   

December 31, 2012

 
   

Unpaid Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 17,027     $ 13,335     $ -     $ 29,359     $ 18,963     $ -  

Real estate construction loans

    28,983       16,652       -       9,304       7,277       -  

Commercial mortgage loans

    134,815       105,193       -       189,871       152,957       -  

Residential mortgage and equity lines

    3,624       3,615       -       4,303       4,229       -  

Subtotal

  $ 184,449     $ 138,795     $ -     $ 232,837     $ 183,426     $ -  

With allocated allowance

                                               

Commercial loans

  $ 11,602     $ 6,928     $ 1,568     $ 7,804     $ 4,959     $ 1,467  

Real estate construction loans

    27,789       18,636       4,995       54,718       34,856       8,158  

Commercial mortgage loans

    36,808       32,777       5,342       14,163       12,928       1,336  

Residential mortgage and equity lines

    15,948       13,941       874       14,264       12,428       1,222  

Subtotal

  $ 92,147     $ 72,282     $ 12,779     $ 90,949     $ 65,171     $ 12,183  

Total impaired loans

  $ 276,596     $ 211,077     $ 12,779     $ 323,786     $ 248,597     $ 12,183  
Past Due Financing Receivables [Table Text Block]
   

June 30, 2013

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 7,644     $ 9,882     $ -     $ 14,029     $ 31,555     $ 2,179,206     $ 2,210,761  

Real estate construction loans

    -       -       -       29,454       29,454       124,209       153,663  

Commercial mortgage loans

    24,860       4,094       -       41,860       70,814       3,838,745       3,909,559  

Residential mortgage loans

    1,699       1,315       -       10,270       13,284       1,394,263       1,407,547  

Installment and other loans

    -       -       -       -       -       12,843       12,843  

Total loans

  $ 34,203     $ 15,291     $ -     $ 95,613     $ 145,107     $ 7,549,266     $ 7,694,373  
   

December 31, 2012

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past Due

   

Loans Not

Past Due

   

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

  $ 16,832     $ 1,610     $ 630     $ 19,958     $ 39,030     $ 2,088,077     $ 2,127,107  

Real estate construction loans

    -       1,471       -       36,299       37,770       143,180       180,950  

Commercial mortgage loans

    21,570       3,627       -       35,704       60,901       3,707,551       3,768,452  

Residential mortgage loans

    5,324       1,972       -       11,941       19,237       1,320,845       1,340,082  

Installment and other loans

    -       -       -       -       -       12,556       12,556  

Total loans

  $ 43,726     $ 8,680     $ 630     $ 103,902     $ 156,938     $ 7,272,209     $ 7,429,147  
   

Six months ended June 30, 2013

   

June 30, 2013

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    4       4,006       4,006     $ -     $ 55  

Commercial mortgage loans

    2       1,175       1,175       -       9  

Residential mortgage and equity lines

    10       3,459       3,381       78       155  

Total

    16     $ 8,640     $ 8,562     $ 78     $ 219  
   

Six months ended June 30, 2012

   

June 30, 2012

 
   

No. of Contracts

   

Pre-Modification Outstanding Recorded Investment

   

Post-Modification Outstanding Recorded Investment

   

Charge-offs

   

Specific Reserve

 
   

(Dollars in thousands)

 
                                         

Commercial loans

    5     $ 1,988     $ 1,988     $ -     $ 60  

Commercial mortgage loans

    12       44,619       40,940       3,679       -  

Residential mortgage and equity lines

    3       1,802       1,802       -       14  

Total

    20     $ 48,409     $ 44,730     $ 3,679     $ 74  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

June 30, 2013

 

Accruing TDRs

 

Principal

Deferral

   

Rate

Reduction

   

 

Rate

Reduction and

Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 473     $ 2,969     $ 2,793     $ 6,235  

Real estate construction loans

    -       -       5,834       5,834  

Commercial mortgage loans

    12,800       16,143       67,166       96,109  

Residential mortgage loans

    1,998       1,602       3,686       7,286  

Total accruing TDRs

  $ 15,271     $ 20,714     $ 79,479     $ 115,464  
   

December 31, 2012

 

Accruing TDRs

 

Principal

Deferral

   

Rate

Reduction

   

 

Rate Reduction

and Forgiveness

of Principal

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 531     $ 3,020     $ -     $ 413     $ 3,964  

Real estate construction loans

    -       -       -       5,834       5,834  

Commercial mortgage loans

    27,003       16,656       739       85,783       130,181  

Residential mortgage loans

    1,461       1,024       -       2,231       4,716  

Total accruing TDRs

  $ 28,995     $ 20,700     $ 739     $ 94,261     $ 144,695  
   

June 30, 2013

 

Non-accrual TDRs

 

Interest

Deferral

   

Principal

Deferral

   

 

Rate Reduction

and Forgiveness

of Principal

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Commercial loans

  $ -     $ 2,330     $ 1,433     $ -     $ 3,763  

Real estate construction loans

    -       16,388       -       9,375       25,763  

Commercial mortgage loans

    1,514       1,840       -       11,869       15,223  

Residential mortgage loans

    258       2,483       -       1,034       3,775  

Total non-accrual TDRs

  $ 1,772     $ 23,041     $ 1,433     $ 22,278     $ 48,524  
   

December 31, 2012

 

Non-accrual TDRs 

 

Interest

Deferral 

   

Principal

Deferral 

   

Rate

Reduction 

   

 

Rate Reduction

and Forgiveness

of Principal 

   

Rate Reduction

and Payment

Deferral 

   

Total 

 
   

(In thousands)

 

Commercial loans

  $ -     $ 912     $ -     $ 1,518     $ -     $ 2,430  

Real estate construction loans

    -       16,767       9,579       -       -       26,346  

Commercial mortgage loans

    1,685       2,817       5,746       -       5,076       15,324  

Residential mortgage loans

    275       2,010       586       -       760       3,631  

Total non-accrual TDRs

  $ 1,960     $ 22,506     $ 15,911     $ 1,518     $ 5,836     $ 47,731  
Activity Within The Troubled Debt Resturings [Table Text Block]
   

Three months ended June 30,

   

Six months ended June 30,

 

Accruing TDRs

 

2013

   

2012

   

2013

   

2012

 
   

(In thousands)

 

Beginning balance

  $ 130,215     $ 143,233     $ 144,695     $ 120,016  

New restructurings

    -       17,047       4,816       38,759  

Restructured loans restored to accrual status

    824       -       1,454       2,853  

Charge-offs

    (78 )     -       (78 )     -  

Payments

    (15,497 )     (1,207 )     (33,389 )     (2,555 )

Restructured loans placed on nonaccrual

    -       (5,824 )     (2,034 )     (5,824 )

Ending balance

  $ 115,464     $ 153,249     $ 115,464     $ 153,249  
   

Three months ended June 30,

   

Six months ended June 30,

 

Non-accrual TDRs

 

2013

   

2012

   

2013

   

2012

 
   

(In thousands)

 

Beginning balance

  $ 49,878     $ 21,543     $ 47,731     $ 50,870  

New restructurings

    1,686       733       3,748       5,971  

Restructured loans placed on nonaccrual

    -       5,824       2,034       5,824  

Charge-offs

    (254 )     (267 )     (933 )     (4,285 )

Payments

    (1,962 )     (4,548 )     (2,602 )     (32,242 )

Restructured loans restored to accrual status

    (824 )     -       (1,454 )     (2,853 )
                                 

Ending balance

  $ 48,524     $ 23,285     $ 48,524     $ 23,285  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

June 30, 2013

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In thousands)  

Commercial loans

  $ 2,015,694     $ 100,317     $ 90,936     $ 3,814     $ 2,210,761  

Real estate construction loans

    115,033       -       36,382       2,248       153,663  

Commercial mortgage loans

    3,495,985       150,281       263,052       241       3,909,559  

Residential mortgage and equity lines

    1,392,746       708       13,976       117       1,407,547  

Installment and other loans

    12,843       -       -       -       12,843  
                                         

Total gross loans

  $ 7,032,301     $ 251,306     $ 404,346     $ 6,420     $ 7,694,373  
   

December 31, 2012

 
   

Pass/Watch

   

Special Mention

   

Substandard

   

Doubtful

   

Total

 
    (In thousands)  

Commercial loans

  $ 1,944,989     $ 76,776     $ 94,077     $ 11,265     $ 2,127,107  

Real estate construction loans

    109,269       18,000       45,171       8,510       180,950  

Commercial mortgage loans

    3,344,783       162,455       261,214       -       3,768,452  

Residential mortgage and equity lines

    1,322,768       816       16,084       414       1,340,082  

Installment and other loans

    12,556       -       -       -       12,556  
                                         

Total gross loans

  $ 6,734,365     $ 258,047     $ 416,546     $ 20,189     $ 7,429,147  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

Three months ended June 30, 2013 and 2012

 
   

Commercial

Loans

   

Real Estate

Construction

Loans

   

Commercial

Mortgage

Loans

   

Residential

Mortgage

and Equity Line

   

Installment

and Other

Loans

   

Total 

 
   

(In thousands)

 
                                                 

March 31, 2012 Ending Balance

    60,404       17,992       106,175       10,122       50       194,743  

Provision/(credit) for possible credit losses

    8,171       (2,972 )     (10,906 )     671       6       (5,030 )

Charge-offs

    (2,133 )     (251 )     (1,458 )     (550 )     -       (4,392 )

Recoveries

    153       1,591       5,198       11       -       6,953  

Net (charge-offs)/recoveries

    (1,980 )     1,340       3,740       (539 )     -       2,561  

June 30, 2012 Ending Balance

  $ 66,595     $ 16,360     $ 99,009     $ 10,254     $ 56     $ 192,274  
                                                 

March 31, 2013 Ending Balance

  $ 61,056     $ 20,697     $ 84,816     $ 12,091     $ 32     $ 178,692  
                                                 

Provision/(credit) for possible credit losses

    4,389       (7,883 )     3,677       (67 )     (14 )     102  

Charge-off

    (1,690 )     -       (2,041 )     (196 )     -       (3,927 )

Recoveries

    624       941       3,226       64       11       4,866  

Net (charge-offs)/recoveries

    (1,066 )     941       1,185       (132 )     11       939  

June 30, 2013 Ending Balance

  $ 64,379     $ 13,755     $ 89,678     $ 11,892     $ 29     $ 179,733  

Six months ended June 30, 2013 and 2012

 
   

Commercial

Loans

   

Real Estate

Construction

Loans

   

Commercial

Mortgage

Loans

   

Residential

Mortgage

and Equity Line

   

Installment

and Other

Loans

   

Total

 
   

(In thousands)

 
                                                 

2012 Beginning Balance

  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
                                                 

Provision/(credit) for possible credit losses

    7,130       (9,411 )     (6,587 )     410       21       (8,437 )
                                                 

Charge-offs

    (7,092 )     (1,126 )     (9,681 )     (1,328 )     (25 )     (19,252 )

Recoveries

    899       5,148       7,256       377       3       13,683  

Net (charge-offs)/recoveries

    (6,193 )     4,022       (2,425 )     (951 )     (22 )     (5,569 )
                                                 

June 30, 2012 Ending Balance

  $ 66,595     $ 16,360     $ 99,009     $ 10,254     $ 56     $ 192,274  

Reserve for impaired loans

  $ 3,687     $ -     $ 1,896     $ 1,659     $ -     $ 7,242  

Reserve for non-impaired loans

  $ 62,908     $ 16,360     $ 97,113     $ 8,595     $ 56     $ 185,032  

Reserve for off-balance sheet credit commitments 

  $ 747     $ 617     $ 104     $ 35     $ 2     $ 1,505  
                                                 

2013 Beginning Balance

  $ 66,101     $ 23,017     $ 82,473     $ 11,703     $ 28     $ 183,322  
                                                 

Provision/(credit) for possible credit losses

    1,079       (10,282 )     6,645       728       (10 )     (1,840 )
                                                 

Charge-offs

    (4,380 )     -       (3,031 )     (606 )     -       (8,017 )

Recoveries

    1,579       1,020       3,591       67       11       6,268  

Net (charge-offs)/recoveries

    (2,801 )     1,020       560       (539 )     11       (1,749 )
                                                 

June 30, 2013 Ending Balance

  $ 64,379     $ 13,755     $ 89,678     $ 11,892     $ 29     $ 179,733  

Reserve for impaired loans

  $ 1,568     $ 4,995     $ 5,342     $ 874     $ -     $ 12,779  

Reserve for non-impaired loans

  $ 62,811     $ 8,760     $ 84,336     $ 11,018     $ 29     $ 166,954  

Reserve for off-balance sheet credit commitments 

  $ 924     $ 273     $ 1,972     $ 33     $ 1     $ 3,203  
Impairment Method [Member]
 
Note 7 - Loans (Tables) [Line Items]  
Impaired Financing Receivables [Table Text Block]
           

Real Estate

   

Commercial

   

Residential

                 
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

Installment and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

June 30, 2013

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,568     $ 4,995     $ 5,342     $ 874     $ -     $ 12,779  

Balance

  $ 20,263     $ 35,288     $ 137,970     $ 17,556     $ -     $ 211,077  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 62,811     $ 8,760     $ 84,336     $ 11,018     $ 29     $ 166,954  

Balance

  $ 2,190,498     $ 118,375     $ 3,771,589     $ 1,389,991     $ 12,843     $ 7,483,296  
                                                 

Total allowance

  $ 64,379     $ 13,755     $ 89,678     $ 11,892     $ 29     $ 179,733  

Total balance

  $ 2,210,761     $ 153,663     $ 3,909,559     $ 1,407,547     $ 12,843     $ 7,694,373  
                                                 

December 31, 2012

                                               

Loans individually evaluated for impairment

                                               

Allowance

  $ 1,467     $ 8,158     $ 1,336     $ 1,222     $ -     $ 12,183  

Balance

  $ 23,922     $ 42,133     $ 165,885     $ 16,657     $ -     $ 248,597  
                                                 

Loans collectively evaluated for impairment

                                               

Allowance

  $ 64,634     $ 14,859     $ 81,137     $ 10,481     $ 28     $ 171,139  

Balance

  $ 2,103,185     $ 138,817     $ 3,602,567     $ 1,323,425     $ 12,556     $ 7,180,550  
                                                 

Total allowance

  $ 66,101     $ 23,017     $ 82,473     $ 11,703     $ 28     $ 183,322  

Total balance

  $ 2,127,107     $ 180,950     $ 3,768,452     $ 1,340,082     $ 12,556     $ 7,429,147