XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 7 - Loans (Tables)
3 Months Ended
Mar. 31, 2013
   
March 31, 2013
   
December 31, 2012
 
   
(In thousands)
 
Type of Loans:
           
Commercial loans
  $ 2,031,789     $ 2,127,107  
Residential mortgage loans
    1,183,460       1,146,230  
Commercial mortgage loans
    3,759,580       3,768,452  
Equity lines
    191,462       193,852  
Real estate construction loans
    184,067       180,950  
Installment and other loans
    13,982       12,556  
Gross loans
    7,364,340       7,429,147  
Less:
               
Allowance for loan losses
    (178,692 )     (183,322 )
Unamortized deferred loan fees
    (10,186 )     (10,238 )
Total loans, net
  $ 7,175,462     $ 7,235,587  
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
Three months ended
March 31,
   
Three months ended
March 31,
 
   
2013
   
2012
   
2013
   
2012
 
    (In thousands)  
Commercial loans
  $ 22,126     $ 45,142     $ 183     $ 257  
Real estate construction loans
    42,068       66,455       66       176  
Commercial mortgage loans
    162,257       184,867       1,562       1,088  
Residential mortgage and equity lines
    17,797       17,715       84       40  
Total
  $ 244,248     $ 314,179     $ 1,895     $ 1,561  
   
Impaired Loans
 
   
March 31, 2013
   
December 31, 2012
 
   
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance
 
   
(In thousands)
 
                                     
With no allocated allowance
                                   
Commercial loans
  $ 14,437     $ 12,294     $ -     $ 29,359     $ 18,963     $ -  
Real estate construction loans
    9,304       7,277       -       9,304       7,277       -  
Commercial mortgage loans
    153,872       120,563       -       189,871       152,957       -  
Residential mortgage and equity lines
    3,643       3,633       -       4,303       4,229       -  
Subtotal
  $ 181,256     $ 143,767     $ -     $ 232,837     $ 183,426     $ -  
With allocated allowance
                                               
Commercial loans
  $ 11,854     $ 7,180     $ 1,717     $ 7,804     $ 4,959     $ 1,467  
Real estate construction loans
    54,657       34,795       8,080       54,718       34,856       8,158  
Commercial mortgage loans
    31,407       30,187       6,242       14,163       12,928       1,336  
Residential mortgage and equity lines
    16,704       14,615       1,318       14,264       12,428       1,222  
Subtotal
  $ 114,622     $ 86,777     $ 17,357     $ 90,949     $ 65,171     $ 12,183  
Total impaired loans
  $ 295,878     $ 230,544     $ 17,357     $ 323,786     $ 248,597     $ 12,183  
Past Due Financing Receivables [Table Text Block]
   
March 31, 2013
 
 
 
30-59 Days
 Past Due
 
60-89 Days
 Past Due
 
Greater
than 90
Days Past
Due
 
Non-accrual
 Loans
 
Total Past Due
 
Loans Not
Past Due
 
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 15,766   $ -   $ 333   $ 13,192   $ 29,291   $ 2,002,498   $ 2,031,789  
Real estate construction loans
    634     -     -     36,237     36,871     147,196     184,067  
Commercial mortgage loans
    56,343     4,133     467     39,221     100,164     3,659,416     3,759,580  
Residential mortgage loans
    11,189     1,134     -     11,679     24,002     1,350,920     1,374,922  
Installment and other loans
    -     -     -     -     -     13,982     13,982  
Total loans
  $ 83,932   $ 5,267   $ 800   $ 100,329   $ 190,328   $ 7,174,012   $ 7,364,340  
   
December 31, 2012
 
   
30-59 Days
 Past Due
 
60-89 Days
Past Due
 
Greater
 than 90
 Days Past
Due
 
Non-accrual
 Loans
 
Total Past Due
 
Loans Not
Past Due
 
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 16,832   $ 1,610   $ 630   $ 19,958   $ 39,030   $ 2,088,077   $ 2,127,107  
Real estate construction loans
    -     1,471     -     36,299     37,770     143,180     180,950  
Commercial mortgage loans
    21,570     3,627     -     35,704     60,901     3,707,551     3,768,452  
Residential mortgage loans
    5,324     1,972     -     11,941     19,237     1,320,845     1,340,082  
Installment and other loans
    -     -     -     -     -     12,556     12,556  
Total loans
  $ 43,726   $ 8,680   $ 630   $ 103,902   $ 156,938   $ 7,272,209   $ 7,429,147  
   
Three months ended March 31, 2013
   
March 31, 2013
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                               
Commercial loans
    4       4,007       4,007     $ -     $ 61  
Commercial mortgage loans
    2       1,175       1,175       -       10  
Residential mortgage and equity lines
    6       1,696       1,696       -       265  
Total
    12     $ 6,878     $ 6,878     $ -     $ 336  
   
Three months ended March 31, 2012
     
March 31, 2012
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
                               
Commercial loans
    5     $ 1,988     $ 1,988     $ -     $ 68  
Commercial mortgage loans
    9       26,693       23,375       3,318       268  
Residential mortgage and equity lines
    2       1,587       1,587       -       -  
Total
    16     $ 30,268     $ 26,950     $ 3,318     $ 336  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
March 31, 2013
 
Accruing TDRs
 
Principal
 Deferral
   
Rate
Reduction
   
Rate
Reduction and
 Payment
Deferral
   
Total
 
          (In thousands)        
Commercial loans
  $ 491     $ 2,994     $ 2,797     $ 6,282  
Real estate construction loans
    -       -       5,834       5,834  
Commercial mortgage loans
    27,565       16,153       67,812       111,530  
Residential mortgage loans
    1,455       1,604       3,510       6,569  
Total accruing TDRs
  $ 29,511     $ 20,751     $ 79,953     $ 130,215  
   
December 31, 2012
 
Accruing TDRs
 
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
and Forgiveness
of Principal
   
Rate Reduction
and Payment
Deferral
   
Total
 
          (In thousands)        
Commercial loans
  $ 531     $ 3,020     $ -     $ 413     $ 3,964  
Real estate construction loans
    -       -       -       5,834       5,834  
Commercial mortgage loans
    27,003       16,656       739       85,783       130,181  
Residential mortgage loans
    1,461       1,024       -       2,231       4,716  
Total accruing TDRs
  $ 28,995     $ 20,700     $ 739     $ 94,261     $ 144,695  
   
March 31, 2013
 
Non-accrual TDRs
 
Interest
Deferral
 
Principal
Deferral
   
Rate
Reduction
   
 
 
Rate Reduction
and Forgiveness
of Principal
   
Rate Reduction
 and Payment
 Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 2,425     $ -     $ 1,475     $ -     $ 3,900  
Real estate construction loans
    -       16,577       9,449       -       -       26,026  
Commercial mortgage loans
    1,606       2,777       5,067       -       7,088       16,538  
Residential mortgage loans
    267       2,146       295       -       706       3,414  
Total non-accrual TDRs
  $ 1,873     $ 23,925     $ 14,811     $ 1,475     $ 7,794     $ 49,878  
   
December 31, 2012
 
Non-accrual TDRs
 
Interest
Deferral
 
Principal
Deferral
   
Rate
Reduction
   
 
 
Rate Reduction
and Forgiveness
of Principal
   
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 912     $ -     $ 1,518     $ -     $ 2,430  
Real estate construction loans
    -       16,767       9,579       -       -       26,346  
Commercial mortgage loans
    1,685       2,817       5,746       -       5,076       15,324  
Residential mortgage loans
    275       2,010       586       -       760       3,631  
Total non-accrual TDRs
  $ 1,960     $ 22,506     $ 15,911     $ 1,518     $ 5,836     $ 47,731  
Activity Within The Troubled Debt Resturings [Table Text Block]
   
Three months ended March 31,
 
Accruing TDRs
 
2013
   
2012
 
   
(In thousands)
 
Beginning balance
  $ 144,695     $ 120,016  
New restructurings
    4,816       21,712  
Restructured loans restored to accrual status
    630       2,853  
Payments
    (17,892 )     (1,348 )
Restructured loans placed on nonaccrual
    (2,034 )     -  
Ending balance
  $ 130,215     $ 143,233  
   
Three months ended March 31,
 
Non-accrual TDRs
 
2013
   
2012
 
   
(In thousands)
 
Beginning balance
  $ 47,731     $ 50,870  
New restructurings
    2,062       5,238  
Restructured loans placed on nonaccrual
    2,034       -  
Charge-offs
    (679 )     (4,018 )
Payments
    (640 )     (27,694 )
Restructured loans restored to accrual status
    (630 )     (2,853 )
                 
Ending balance
  $ 49,878     $ 21,543  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
March 31, 2013
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
    (In thousands)  
Commercial loans
  $ 1,870,832     $ 72,872     $ 82,957     $ 5,128     $ 2,031,789  
Real estate construction loans
    120,395       17,692       37,212       8,768       184,067  
Commercial mortgage loans
    3,360,744       148,987       249,608       241       3,759,580  
Residential mortgage and equity lines
    1,358,500       1,915       14,106       401       1,374,922  
Installment and other loans
    13,982       -       -       -       13,982  
                                         
Total gross loans
  $ 6,724,453     $ 241,466     $ 383,883     $ 14,538     $ 7,364,340  
   
December 31, 2012
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
    (In thousands)  
Commercial loans
  $ 1,944,989     $ 76,776     $ 94,077     $ 11,265     $ 2,127,107  
Real estate construction loans
    109,269       18,000       45,171       8,510       180,950  
Commercial mortgage loans
    3,344,783       162,455       261,214       -       3,768,452  
Residential mortgage and equity lines
    1,322,768       816       16,084       414       1,340,082  
Installment and other loans
    12,556       -       -       -       12,556  
                                         
Total gross loans
  $ 6,734,365     $ 258,047     $ 416,546     $ 20,189     $ 7,429,147  
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage Loans
and Equity Lines
   
Installment and
Other Loans
   
Total
 
   
(In thousands)
 
March 31, 2013
                                   
Loans individually evaluated for impairment
                                   
Allowance
  $ 1,717     $ 8,080     $ 6,242     $ 1,318     $ -     $ 17,357  
Balance
  $ 19,474     $ 42,071     $ 150,750     $ 18,249     $ -     $ 230,544  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 59,339     $ 12,617     $ 78,574     $ 10,773     $ 32     $ 161,335  
Balance
  $ 2,012,315     $ 141,996     $ 3,608,830     $ 1,356,673     $ 13,982     $ 7,133,796  
                                                 
Total allowance
  $ 61,056     $ 20,697     $ 84,816     $ 12,091     $ 32     $ 178,692  
Total balance
  $ 2,031,789     $ 184,067     $ 3,759,580     $ 1,374,922     $ 13,982     $ 7,364,340  
                                                 
December 31, 2012
                                               
Loans individually evaluated for impairment
                                               
Allowance
  $ 1,467     $ 8,158     $ 1,336     $ 1,222     $ -     $ 12,183  
Balance
  $ 23,922     $ 42,133     $ 165,885     $ 16,657     $ -     $ 248,597  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 64,634     $ 14,859     $ 81,137     $ 10,481     $ 28     $ 171,139  
Balance
  $ 2,103,185     $ 138,817     $ 3,602,567     $ 1,323,425     $ 12,556     $ 7,180,550  
                                                 
Total allowance
  $ 66,101     $ 23,017     $ 82,473     $ 11,703     $ 28     $ 183,322  
Total balance
  $ 2,127,107     $ 180,950     $ 3,768,452     $ 1,340,082     $ 12,556     $ 7,429,147  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage
and Equity Lines
   
Installment
and Other
Loans
   
 
 
Total
 
   
(In thousands)
 
                                     
2013 Beginning Balance
  $ 66,101     $ 23,017     $ 82,473     $ 11,703     $ 28     $ 183,322  
Provision/(credit) for possible credit losses
    (3,310 )     (2,399 )     2,968       795       4       (1,942 )
Charge-offs
    (2,690 )     -       (990 )     (410 )     -       (4,090 )
Recoveries
    955       79       365       3       -       1,402  
Net (charge-offs)/recoveries
    (1,735 )     79       (625 )     (407 )     -       (2,688 )
                                                 
March 31, 2013 Ending Balance
  $ 61,056     $ 20,697     $ 84,816     $ 12,091     $ 32     $ 178,692  
Reserve for impaired loans
  $ 1,717     $ 8,080     $ 6,242     $ 1,318     $ -     $ 17,357  
Reserve for non-impaired loans
  $ 59,339     $ 12,617     $ 78,574     $ 10,773     $ 32     $ 161,335  
Reserve for off-balance sheet credit commitments
  $ 837     $ 311     $ 2,122     $ 33     $ 2     $ 3,305  
                                                 
                                                 
2012 Beginning Balance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
                                                 
Provision/(credit) for possible credit losses
    (1,041 )     (6,439 )     4,318       (260 )     15       (3,407 )
                                                 
Charge-offs
    (4,959 )     (875 )     (8,222 )     (779 )     (25 )     (14,860 )
Recoveries
    746       3,557       2,058       366       3       6,730  
Net (charge-offs)/recoveries
    (4,213 )     2,682       (6,164 )     (413 )     (22 )     (8,130 )
                                                 
March 31, 2012 Ending Balance
  $ 60,404     $ 17,992     $ 106,175     $ 10,122     $ 50     $ 194,743  
Reserve for impaired loans
  $ 1,272     $ -     $ 2,529     $ 1,806     $ -     $ 5,607  
Reserve for non-impaired loans
  $ 59,119     $ 17,993     $ 103,657     $ 8,317     $ 50     $ 189,136  
Reserve for off-balance sheet credit commitments
  $ 720     $ 635     $ 84     $ 34     $ 2     $ 1,475