XML 92 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 5 - Loans (Tables)
12 Months Ended
Dec. 31, 2012
   
2012
   
2011
 
   
(In thousands)
 
Type of Loans:
           
Commercial loans
  $ 2,127,107     $ 1,868,275  
Real estate construction loans
    180,950       237,372  
Commercial mortgage loans
    3,768,452       3,748,897  
Residential mortgage loans
    1,146,230       972,262  
Equity lines
    193,852       214,707  
Installment and other loans
    12,556       17,699  
Gross loans
    7,429,147       7,059,212  
Less:
               
Allowance for loan losses
    (183,322 )     (206,280 )
Unamortized deferred loan fees
    (10,238 )     (8,449 )
Total loans and leases, net
  $ 7,235,587     $ 6,844,483  
Loans held for sale
  $ -     $ 760  
Schedule of Related Party Transactions [Table Text Block]
   
December 31,
   
2012
   
2011
 
   
(In thousands)
Balance at beginning of year
  $ 160,069     $ 134,161  
Additional loans made
    92,249       89,985  
Payment received
    (79,734 )     (64,077 )
Balance at end of year
  $ 172,584     $ 160,069  
   
Impaired Loans
 
   
At December 31, 2012
   
At December 31, 2011
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
 
   
(Dollars in thousands)
 
                                     
With no allocated allowance
                                   
Commercial loans
  $ 29,359     $ 18,963     $ -     $ 46,671     $ 38,194     $ -  
Real estate construction loans
    9,304       7,277       -       134,837       78,767       -  
Commercial mortgage loans
    189,871       152,957       -       187,580       149,034       -  
Residential mortgage and equity lines
    4,303       4,229       -       8,555       7,987       -  
Subtotal
  $ 232,837     $ 183,426     $ -     $ 377,643     $ 273,982     $ -  
With allocated allowance
                                               
Commercial loans
  $ 7,804     $ 4,959     $ 1,467     $ 11,795     $ 7,587     $ 3,336  
Real estate construction loans
    54,718       34,856       8,158       -       -       -  
Commercial mortgage loans
    14,163       12,928       1,336       29,722       28,023       2,969  
Residential mortgage and equity lines
    14,264       12,428       1,222       13,813       12,381       1,249  
Subtotal
  $ 90,949     $ 65,171     $ 12,183     $ 55,330     $ 47,991     $ 7,554  
Total impaired loans
  $ 323,786     $ 248,597     $ 12,183     $ 432,973     $ 321,973     $ 7,554  
Impaired Financing Receivables [Table Text Block]
   
For the year ended December 31,
 
   
2012
   
2011
   
2012
   
2011
 
   
Average Recorded Investment
   
Interest Income Recognized
 
                         
   
(In thousands)
 
Commercial loans
  $ 31,798     $ 48,349     $ 580     $ 1,053  
Real estate construction loans
    49,094       82,529       265       940  
Commercial mortgage loans
    178,822       212,555       8,221       3,101  
Residential mortgage and equity lines
    18,062       17,920       239       236  
Subtotal
  $ 277,776     $ 361,353     $ 9,305     $ 5,330  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
2012
   
2011
   
2010
 
   
(In thousands)
 
Non-accrual portfolio loans
  $ 103,902     $ 201,197     $ 242,319  
Non-accrual loans held-for-sale
    -       760       2,873  
Total non-accrual loans
  $ 103,902     $ 201,957     $ 245,192  
                         
Contractual interest due
  $ 6,621     $ 13,049     $ 17,304  
Interest recognized
    1,006       71       4,853  
Net interest foregone
  $ 5,615     $ 12,978     $ 12,451  
Past Due Financing Receivables [Table Text Block]
   
As of December 31, 2012
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater
than 90
Days Past
Due
   
Non-accrual
Loans
   
Total Past Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 16,832     $ 1,610     $ 630     $ 19,958     $ 39,030     $ 2,088,077     $ 2,127,107  
Real estate construction loans
    -       1,471       -       36,299       37,770       143,180       180,950  
Commercial mortgage loans
    21,570       3,627       -       35,704       60,901       3,707,551       3,768,452  
Residential mortgage loans
    5,324       1,972       -       11,941       19,237       1,320,845       1,340,082  
Installment and other loans
    -       -       -       -       -       12,556       12,556  
Total loans
  $ 43,726     $ 8,680     $ 630     $ 103,902     $ 156,938     $ 7,272,209     $ 7,429,147  
   
As of December 31, 2011
 
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
Greater
than 90
Days Past
Due
   
Non-accrual
Loans
   
Total Past Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 1,683     $ -     $ -     $ 30,661     $ 32,344     $ 1,835,931     $ 1,868,275  
Real estate construction loans
    20,326       -       -       46,012       66,338       171,034       237,372  
Commercial mortgage loans
    13,627       20,277       6,726       107,784       148,414       3,600,483       3,748,897  
Residential mortgage loans
    5,871       -       -       16,740       22,611       1,164,358       1,186,969  
Installment and other loans
    -       -       -       -       -       17,699       17,699  
Total loans
  $ 41,507     $ 20,277     $ 6,726     $ 201,197     $ 269,707     $ 6,789,505     $ 7,059,212  
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Specific Reserve
   
Charge-off
 
   
(Dollars in thousands)
 
                               
Commercial loans
    9     $ 3,646     $ 3,646     $ 1,213     $ -  
Commercial mortgage loans
    20       62,118       58,393       27       3,725  
Residential mortgage and equity lines
    14       4,305       4,223       162       82  
Total
    43     $ 70,069     $ 66,262     $ 1,402     $ 3,807  
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Specific Reserve
   
Charge-off
 
   
(Dollars in thousands)
 
                               
Commercial loans
    7     $ 15,025     $ 15,025     $ 104     $ -  
Real estate construction loans
    3       33,669       21,522       -       12,147  
Commercial mortgage loans
    6       17,343       14,294       1       3,049  
Residential mortgage and equity lines
    3       1,574       1,574       114       -  
Total
    19     $ 67,611     $ 52,415     $ 219     $ 15,196  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
December 31, 2012
 
Accruing TDRs
 
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
 and Forgiveness
of Principal
   
Rate Reduction
and Payment
Deferral
   
Total
 
 
(In thousands)
 
Commercial loans
  $ 531     $ 3,020     $ -     $ 413     $ 3,964  
Real estate construction loans
    -       -       -       5,834       5,834  
Commercial mortgage loans
    27,003       16,656       739       85,783       130,181  
Residential mortgage loans
    1,461       1,024       -       2,231       4,716  
Total accruing TDRs
  $ 28,995     $ 20,700     $ 739     $ 94,261     $ 144,695  
 
As of December 31, 2011
 
Accruing TDRs
 
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
and Forgiveness
of Principal
   
Rate Reduction
and Payment
Deferral
   
Total
 
 
(In thousands)
 
Commercial loans
  $ 12,933     $ 1,756     $ -     $ 431     $ 15,120  
Real estate construction loans
    16,820       9,659       -       5,776       32,255  
Commercial mortgage loans
    471       37,796       2,071       28,935       69,273  
Residential mortgage loans
    1,294       587       -       1,487       3,368  
Total accruing TDRs
  $ 31,518     $ 49,798     $ 2,071     $ 36,629     $ 120,016  
   
December 31, 2012
 
Non-accrual TDRs
 
Interest
Deferral
   
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
 and Forgiveness
of Principal
   
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 912     $ -     $ 1,518     $ -     $ 2,430  
Real estate construction loans
    -       16,767       9,579       -       -       26,346  
Commercial mortgage loans
    1,685       2,817       5,746       -       5,076       15,324  
Residential mortgage loans
    275       2,010       586       -       760       3,631  
                                                 
Total non-accrual TDRs
  $ 1,960     $ 22,506     $ 15,911     $ 1,518     $ 5,836     $ 47,731  
   
As of December 31, 2011
 
Non-accrual TDRs
 
Interest
Deferral
   
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
 and Forgiveness
of Principal
   
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
                               
Commercial loans
  $ -     $ 616     $ 1,859     $ 1,506     $ -     $ 3,981  
Real estate construction loans
    -       13,579       12,376       -       -       25,955  
Commercial mortgage loans
    2,633       9,727       -       -       5,076       17,436  
Residential mortgage loans
    311       2,427       449       -       311       3,498  
Total non-accrual TDRs
  $ 2,944     $ 26,349     $ 14,684     $ 1,506     $ 5,387     $ 50,870  
Activity Within The Troubled Debt Resturings [Table Text Block]
Accruing TDRs
 
2012
   
2011
 
   
(In thousands)
 
Beginning balance
  $ 120,016     $ 136,800  
New restructurings
    53,958       60,863  
Restructured loans restored to accrual status
    8,356       709  
Charge-offs
    (251 )     (2,341 )
Payments
    (5,159 )     (46,313 )
Restructured loans placed on nonaccrual
    (32,225 )     (28,969 )
Expiration of loan concession
    -       (733 )
Ending balance
  $ 144,695     $ 120,016  
Non-accrual TDRs
 
2012
   
2011
 
   
(In thousands)
 
Beginning balance
  $ 50,870     $ 28,146  
New restructurings
    12,304       13,269  
Restructured loans placed on non-accrual
    32,225       28,969  
Charge-offs
    (4,182 )     (7,303 )
Payments
    (33,931 )     (3,355 )
Foreclosures
    (1,199 )     (8,147 )
Restructured loans restored to accrual status
    (8,356 )     (709 )
                 
Ending balance
  $ 47,731     $ 50,870  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of December 31, 2012
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
                               
Commercial loans
  $ 1,944,989     $ 76,776     $ 94,077     $ 11,265     $ 2,127,107  
Real estate construction loans
    109,269       18,000       45,171       8,510       180,950  
Commercial mortgage loans
    3,344,783       162,455       261,214       -       3,768,452  
Residential mortgage and equity lines
    1,322,768       816       16,084       414       1,340,082  
Installment and other loans
    12,556       -       -       -       12,556  
                                         
Total gross loans
  $ 6,734,365     $ 258,047     $ 416,546     $ 20,189     $ 7,429,147  
   
As of December 31, 2011
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
                               
Commercial loans
  $ 1,689,842     $ 64,290     $ 108,858     $ 5,285     $ 1,868,275  
Real estate construction loans
    115,538       23,555       90,132       8,147       237,372  
Commercial mortgage loans
    3,275,431       69,925       403,541       -       3,748,897  
Residential mortgage and equity lines
    1,149,225       4,439       33,160       145       1,186,969  
Installment and other loans
    17,636       63       -       -       17,699  
                                         
Total gross loans
    6,247,672       162,272       635,691       13,577       7,059,212  
                                         
Loans held for sale
    -     $ -     $ 260     $ 500     $ 760  
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
mortgage
and equity line
   
Consumer
and Other
   
Total
 
   
(In thousands)
 
December 31, 2012
                                   
Loans individually evaluated for impairment
                                               
Allowance
  $ 1,467     $ 8,158     $ 1,336     $ 1,222     $ -     $ 12,183  
Balance
  $ 23,922     $ 42,133     $ 165,885     $ 16,657     $ -     $ 248,597  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 64,634     $ 14,859     $ 81,137     $ 10,481     $ 28     $ 171,139  
Balance
  $ 2,103,185     $ 138,817     $ 3,602,567     $ 1,323,425     $ 12,556     $ 7,180,550  
                                                 
Total allowance
  $ 66,101     $ 23,017     $ 82,473     $ 11,703     $ 28     $ 183,322  
Total balance
  $ 2,127,107     $ 180,950     $ 3,768,452     $ 1,340,082     $ 12,556     $ 7,429,147  
                                                 
December 31, 2011
                                               
Loans individually evaluated for impairment
                                               
Allowance
  $ 3,336     $ -     $ 2,969     $ 1,247     $ -     $ 7,552  
Balance
  $ 45,781     $ 78,766     $ 177,058     $ 20,368     $ -     $ 321,973  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 62,322     $ 21,749     $ 105,052     $ 9,548     $ 57     $ 198,728  
Balance
  $ 1,822,494     $ 158,606     $ 3,571,839     $ 1,166,601     $ 17,699     $ 6,737,239  
                                                 
Total allowance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
Total balance
  $ 1,868,275     $ 237,372     $ 3,748,897     $ 1,186,969     $ 17,699     $ 7,059,212  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
mortgage
and equity line
   
Installment
and Other
Loans
   
Total
 
   
(In thousands)
 
2011 Beginning Balance
  $ 63,918     $ 43,262     $ 128,348     $ 9,668     $ 35     $ 245,231  
                                                 
Provision for possible loan losses
    11,711       11,514       1,454       2,392       197       27,268  
                                                 
Charge-offs
    (11,745 )     (37,500 )     (26,750 )     (1,456 )     (175 )     (77,626 )
Recoveries
    1,774       4,473       4,969       191       -       11,407  
Net Charge-offs
    (9,971 )     (33,027 )     (21,781 )     (1,265 )     (175 )     (66,219 )
                                                 
2011 Ending Balance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
Reserve to impaired loans
  $ 3,336     $ -     $ 2,969     $ 1,247     $ -     $ 7,552  
Reserve to non-impaired loans
  $ 62,322     $ 21,749     $ 105,052     $ 9,548     $ 57     $ 198,728  
Reserve for off-balance sheet credit commitments
  $ 816     $ 1,103     $ 113     $ 34     $ 3     $ 2,069  
                                                 
2012 Beginning Balance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
                                                 
Provision/(reversal) for possible loan losses
    16,201       (3,720 )     (23,128 )     2,360       (7 )     (8,294 )
                                                 
Charge-offs
    (17,707 )     (1,165 )     (11,762 )     (2,132 )     (25 )     (32,791 )
Recoveries
    1,949       6,153       9,342       680       3       18,127  
Net Charge-offs
    (15,758 )     4,988       (2,420 )     (1,452 )     (22 )     (14,664 )
                                                 
2012 Ending Balance
  $ 66,101     $ 23,017     $ 82,473     $ 11,703     $ 28     $ 183,322  
Reserve to impaired loans
  $ 1,467     $ 8,158     $ 1,336     $ 1,222     $ -     $ 12,183  
Reserve to non-impaired loans
  $ 64,634     $ 14,859     $ 81,137     $ 10,481     $ 28     $ 171,139  
Reserve for off-balance sheet credit commitments
  $ 837     $ 390     $ 98     $ 34     $ 3     $ 1,362  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
   
December 31,
 
   
2012
   
2011
   
2010
 
Allowance for Loan Losses
 
(In thousands)
 
Balance at beginning of year
  $ 206,280     $ 245,231     $ 211,889  
(Reversal)/provision for credit losses
    (9,000 )     27,000       156,900  
Transfers from reserve for off-balance sheet credit commitments
    706       268       2,870  
Loans charged off
    (32,791 )     (77,626 )     (138,755 )
Recoveries of charged off loans
    18,127       11,407       12,327  
Balance at end of year
  $ 183,322     $ 206,280     $ 245,231  
Reserve for Off-balance Sheet Credit Commitments
                       
Balance at beginning of year
  $ 2,069     $ 2,337     $ 5,207  
Provision for credit losses/transfers
    (706 )     (268 )     (2,870 )
Balance at end of year
  $ 1,363     $ 2,069     $ 2,337