XML 115 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 16 - Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value, Measurement Inputs, Disclosure [Text Block]
16.   Fair Value Measurements

The Company adopted ASC Topic 820 on January 1, 2008, and determined the fair values of our financial instruments based on the following:

 
·
Level 1 – Quoted prices in active markets for identical assets or liabilities.

 
·
Level 2 – Observable prices in active markets for similar assets or liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data.

 
·
Level 3 – Unobservable inputs based on the Company’s own judgments about the assumptions that a market participant would use.

The Company uses the following methodologies to measure the fair value of its financial assets and liabilities on a recurring basis:

Securities Available for Sale. For certain actively traded agency preferred stocks, mutual funds, and U.S. Treasury securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement.  The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement.  This category generally includes U.S. Government agency securities, state and municipal securities, mortgage-backed securities (“MBS”), commercial MBS, collateralized mortgage obligations, asset-backed securities, corporate bonds and trust preferred securities.

Trading Securities. The Company measures the fair value of trading securities based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures the fair value for other trading securities based on quoted market prices for similar securities or dealer quotes, a Level 2 measurement.

Warrants. The Company measures the fair value of warrants based on unobservable inputs based on assumption and management judgment, a Level 3 measurement.

Currency Option Contracts and Foreign Exchange Contracts. The Company measures the fair value of currency option and foreign exchange contracts based on dealer quotes on a recurring basis, a Level 2 measurement.

Interest Rate Swaps. Fair value of interest rate swaps was derived from observable market prices for similar assets on a recurring basis, a Level 2 measurement.

The valuation techniques for the assets and liabilities valued on a nonrecurring basis are as follows:

Impaired Loans. The Company does not record loans at fair value on a recurring basis.  However, from time to time, nonrecurring fair value adjustments to collateral dependent impaired loans are recorded based on either the current appraised value of the collateral, a Level 2 measurement, or management’s judgment and estimation of value reported on old appraisals which are then adjusted based on recent market trends, a Level 3 measurement.   

Loans Held for sale.  The Company records loans held for sale at fair value based on quoted prices from third party sale analysis, existing sale agreements, or appraisal reports adjusted by sales commission assumption, a Level 3 measurement.

Goodwill.  The Company completes “step one” of the impairment test by comparing the fair value of each reporting unit (as determined based on the discussion below) with the recorded book value (or “carrying amount”) of its net assets, with goodwill included in the computation of the carrying amount.  If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and “step two” of the impairment test is not necessary.  If the carrying amount of a reporting unit exceeds its fair value, step two of the impairment test is performed to determine the amount of impairment.  Step two of the impairment test compares the carrying amount of the reporting unit’s goodwill to the “implied fair value” of that goodwill.  The implied fair value of goodwill is computed by assuming all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill.  This adjusted goodwill balance is the implied fair value used in step two.  An impairment charge is then recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value. In connection with the determination of fair value, certain data and information was utilized, including earnings forecast at the reporting unit level for the next four years.  Other key assumptions include terminal values based on future growth rates and discount rates for valuing the cash flows, which have inputs for the risk-free rate, market risk premium and adjustments to reflect inherent risk and required market returns.  Because of the significance of unobservable inputs in the valuation of goodwill impairment, goodwill subject to nonrecurring fair value adjustments is classified as Level 3 measurement.

Core Deposit Intangibles. Core deposit intangibles is initially recorded at fair value based on a valuation of the core deposits acquired and is amortized over its estimated useful life to its residual value in proportion to the economic benefits consumed.  The Company assesses the recoverability of this intangible asset on a nonrecurring basis using the core deposits remaining at the assessment date and the fair value of cash flows expected to be generated from the core deposits, a Level 3 measurement.

Other Real Estate Owned. Real estate acquired in the settlement of loans is initially recorded at fair value based on the appraised value of the property on the date of transfer, less estimated costs to sell, a Level 2 measurement.  From time to time, nonrecurring fair value adjustments are made to other real estate owned based on the current updated appraised value of the property, also a Level 2 measurement, or management’s judgment and estimation of value reported on old appraisals which are then adjusted based on recent market trends, a Level 3 measurement.

Investments in Venture Capital.  The Company periodically reviews for OTTI on a nonrecurring basis.  Investments in venture capital were written down to their fair value based on available financial reports from venture capital partnerships and management’s judgment and estimation, a Level 3 measurement.

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis at December 31, 2012, and at December 31, 2011:

As of December 31, 2012
 
Fair Value Measurements Using
   
Total at
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
 
    (In thousands)  
Assets
                       
                         
Securities available-for-sale
                       
U.S. Treasury securities
  $ 509,971     $ -     $ -     $ 509,971  
Mortgage-backed securities
    -       416,694       -       416,694  
Collateralized mortgage obligations
    -       10,168       -       10,168  
Asset-backed securities
    -       141       -       141  
Corporate debt securities
    -       335,977       -       335,977  
Mutual funds
    6,079       -       -       6,079  
Preferred stock of government sponsored entities
    -       2,335       -       2,335  
Trust preferred securities
    10,115       -       -       10,115  
Total securities available-for-sale
    526,165       765,315       -       1,291,480  
Trading securities
    -       4,703       -       4,703  
Warrants
    -       -       104       104  
Option contracts
    -       0       -       0  
Foreign exchange contracts
    -       2,924       -       2,924  
Total assets
  $ 16,194     $ 1,282,913     $ 104     $ 1,299,211  
                                 
Liabilities
                               
                                 
Option contracts
  $ -     $ 2     $ -     $ 2  
Foreign exchange contracts
    -       1,586       -       1,586  
Total liabilities
  $ -     $ 1,588     $ -     $ 1,588  

As of December 31, 2011
 
Fair Value Measurements Using
   
Total at
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
 
   
(In thousands)
 
Assets
                       
                         
Securities available-for-sale
                       
U.S. government sponsored entities
  $ -     $ 501,226     $ -     $ 501,226  
State and municipal securities
    -       1,928       -       1,928  
Mortgage-backed securities
    -       337,631       -       337,631  
Collateralized mortgage obligations
    -       16,486       -       16,486  
Asset-backed securities
    -       166       -       166  
Corporate debt securities
    -       380,429       -       380,429  
Mutual funds
    6,035       -       -       6,035  
Preferred stock of government sponsored entities
    -       1,654       -       1,654  
Trust preferred securities
    45,963       -       -       45,963  
Other equity securities
    2,960       -       -       2,960  
Total securities available-for-sale
    54,958       1,239,520       -       1,294,478  
Trading securities
    2       4,540       -       4,542  
Warrants
    -       -       218       218  
Option contracts
    -       34       -       34  
Foreign exchange contracts
    -       2,151       -       2,151  
Total assets
  $ 54,960     $ 1,246,245     $ 218     $ 1,301,423  
                                 
Liabilities
                               
                                 
Interest rate swaps
  $ -     $ 2,634     $ -     $ 2,634  
Option contracts
    -       5       -       5  
Foreign exchange contracts
    -       486       -       486  
Total liabilities
  $ -     $ 3,125     $ -     $ 3,125  

The Company measured the fair value of its warrants on a recurring basis using significant unobservable inputs.  The fair value of warrants was $104,000 at December 31, 2012, compared to $218,000 at December 31, 2011.  The fair value adjustment of warrants was included in other operating income of 2012.

For financial assets measured at fair value on a nonrecurring basis that were still reflected in the balance sheet at December 31, 2012, the following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the related individual assets at December 31, 2012, and at December 31, 2011, and the total losses for the periods indicated:

   
As of December 31, 2012
   
Total Losses
 
   
Fair Value Measurements Using
   
Total at
   
For the Twelve Months Ended
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
December 31, 2012
   
December 31, 2011
 
Assets
 
(In thousands)
                         
                                     
Impaired loans by type:
                                   
Commercial loans
  $ -     $ -     $ 3,492     $ 3,492     $ -     $ 877  
Commercial mortgage loans
    -       -       11,295       11,295       440       -  
Construction- residential
    -       -       500       500       -       -  
Construction- other
    -       -       46,153       46,153       65       -  
Residential mortgage and equity lines
    -       -       11,206       11,206       605       820  
Land loans
    -       -       297       297       162       46  
Total impaired loans
    -       -       72,943       72,943       1,272       1,743  
Other real estate owned (1
    -       27,149       4,841       31,990       10,904       7,003  
Investments in venture capital
    -       -       9,001       9,001       309       379  
Equity investments
    142       -       -       142       181       200  
Total assets
  $ 142     $ 27,149     $ 86,785     $ 114,076     $ 12,666     $ 9,325  

(1) Other real estate owned balance of $46.4 million in the consolidated balance sheet is net of estimated disposal costs.

 
As of December 31, 2011
   
Total Losses
 
   
Fair Value Measurements Using
   
Total at
   
For the Twelve Months Ended
 
   
Level 1
   
Level 2
   
Level 3
   
Fair Value
   
December 31, 2011
   
December 31, 2010
 
Assets
 
(In thousands)
                         
                                     
Impaired loans by type:
                                   
Commercial loans
  $ -     $ -     $ 4,251     $ 4,251     $ 877     $ 3,411  
Construction- residential
    -       -       -       -       -       1,295  
Real estate loans
    -       -       35,576       35,576       820       1,407  
Land loans
    -       -       611       611       46       1,003  
Total impaired loans
    -       -       40,438       40,438       1,743       7,116  
Loans held-for-sale
    -       -       760       760       -       3,160  
Other real estate owned (1
    -       79,029       1,093       80,122       7,003       20,139  
Investments in venture capital
    -       -       8,693       8,693       379       760  
Equity investments
    323       -       -       323       200       304  
Total assets
  $ 323     $ 79,029     $ 50,984     $ 130,336     $ 9,325     $ 31,479  

(1) Other real estate owned balance of $71.0 million in the consolidated balance sheet is net of estimated disposal costs.
 

The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent impaired loans was primarily based on the appraised value of collateral adjusted by estimated sales cost and commissions.  The Company generally obtains new appraisal reports every six months.  As the Company’s primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount. During the reported periods, collateral discounts ranged from 45% in the case of accounts receivable collateral to 65% in the case of inventory collateral.

The significant unobservable inputs used in the fair value measurement of loans held for sale was primarily based on the quoted price or sale price adjusted by estimated sales cost and commissions.  The significant unobservable inputs used in the fair value measurement of other real estate owned (“OREO”) was primarily based on the appraised value of OREO adjusted by estimated sales cost and commissions.

The Company applies estimated sales cost and commission ranging from 3% to 6% to collateral value of impaired loans, quoted price or loan sale price of loans held for sale, and appraised value of OREOs.

The significant unobservable inputs in the Black-Scholes option pricing model for the fair value of warrants are the expected life of warrant ranging from 1 to 4 years, risk-free interest rate from 0.25% to 0.54%, and stock volatility of the Company from 13.7% to 18.6%.