XML 57 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 7 - Loans (Tables)
9 Months Ended
Sep. 30, 2012
   
September 30, 2012
   
December 31, 2011
 
   
(In thousands)
 
Type of Loans:
           
Commercial loans
  $ 2,082,920     $ 1,868,275  
Residential mortgage loans
    1,073,880       972,262  
Commercial mortgage loans
    3,704,777       3,748,897  
Equity lines
    199,403       214,707  
Real estate construction loans
    187,248       237,372  
Installment and other loans
    11,702       17,699  
Gross loans
    7,259,930       7,059,212  
Less:
               
Allowance for loan losses
    (184,438 )     (206,280 )
Unamortized deferred loan fees
    (9,036 )     (8,449 )
Total loans, net
  $ 7,066,456     $ 6,844,483  
Loans held for sale
  $ -     $ 760  
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
For the three months ended
September 30,
   
For the nine months ended
September 30,
   
For the three months ended
September 30,
   
For the nine months ended
September 30,
 
   
2012
   
2011
   
2012
   
2011
   
2012
   
2011
   
2012
   
2011
 
    (In thousands)  
Commercial loans
  $ 25,987     $ 55,599     $ 33,672     $ 49,370     $ 49     $ 264     $ 146     $ 789  
Real estate construction loans
    41,404       78,307       51,176       83,011       177       488       531       1,461  
Commercial mortgage loans
    178,206       180,554       180,959       225,195       1,971       895       5,477       3,100  
Residential mortgage and equity lines
    18,370       17,798       18,420       17,252       49       9       148       28  
Total
  $ 263,967     $ 332,258     $ 284,227     $ 374,828     $ 2,246     $ 1,656     $ 6,302     $ 5,378  
   
Impaired Loans
 
   
September 30, 2012
   
December 31, 2011
 
                                     
   
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance
 
   
(In thousands)
 
                                     
With no allocated allowance
                                   
Commercial loans
  $ 22,832     $ 17,561     $ -     $ 46,671     $ 38,194     $ -  
Real estate construction loans
    53,613       40,877       -       134,836       78,767       -  
Commercial mortgage loans
    204,549       165,440       -       187,580       149,034       -  
Residential mortgage and equity lines
    4,318       4,244       -       8,555       7,987       -  
Subtotal
  $ 285,312     $ 228,122     $ -     $ 377,642     $ 273,982     $ -  
With allocated allowance
                                               
Commercial loans
  $ 15,182     $ 9,490     $ 1,791     $ 11,795     $ 7,587     $ 3,336  
Real estate construction loans
    9,932       779       279       -       -       -  
Commercial mortgage loans
    13,902       12,969       1,729       29,722       28,023       2,969  
Residential mortgage and equity lines
    16,072       13,736       1,626       13,813       12,381       1,249  
Subtotal
  $ 55,088     $ 36,974     $ 5,425     $ 55,330     $ 47,991     $ 7,554  
Total impaired loans
  $ 340,400     $ 265,096     $ 5,425     $ 432,972     $ 321,973     $ 7,554  
Past Due Financing Receivables [Table Text Block]
   
As of September 30, 2012
 
   
30-59
Days
Past Due
   
60-89
Days
Past Due
   
Greater
than 90
Days
Past Due
   
Non-accrual Loans
   
Total Past
Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:  
(In thousands)
 
Commercial loans
  $ 4,498     $ 2,930     $ -     $ 23,035     $ 30,463     $ 2,052,457     $ 2,082,920  
Real estate construction loans
    -       17,095       -       9,422       26,517       160,731       187,248  
Commercial mortgage loans
    8,424       6,523       -       48,754       63,701       3,641,076       3,704,777  
Residential mortgage and equity lines
    344       4,006       -       13,733       18,083       1,255,200       1,273,283  
Installment and other loans
    -       40       -       -       40       11,662       11,702  
Total loans
  $ 13,266     $ 30,594     $ -     $ 94,944     $ 138,804     $ 7,121,126     $ 7,259,930  
   
As of December 31, 2011
 
   
30-59
Days
 Past Due
   
60-89
Days
Past Due
   
Greater
than 90
Days
Past Due
   
Non-accrual Loans
   
Total Past
Due
   
Loans Not
Past Due
   
Total
 
Type of Loans:  
(In thousands)
 
Commercial loans
  $ 1,683     $ -     $ -     $ 30,661     $ 32,344     $ 1,835,931     $ 1,868,275  
Real estate construction loans
    20,326       -       -       46,012       66,338       171,034       237,372  
Commercial mortgage loans
    13,627       20,277       6,726       107,784       148,414       3,600,483       3,748,897  
Residential mortgage and equity lines
    5,871       -       -       16,740       22,611       1,164,358       1,186,969  
Installment and other loans
    -       -       -       -       -       17,699       17,699  
Total loans
  $ 41,507     $ 20,277     $ 6,726     $ 201,197     $ 269,707     $ 6,789,505     $ 7,059,212  
   
For the nine months ended September 30, 2012
   
As of September 30, 2012
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
          (Dollars in thousands)        
                               
Commercial loans
    8       2,144     $ 2,144     $ -     $ 75  
Commercial mortgage loans
    15       59,299       55,610       3,689       -  
Residential mortgage and equity lines
    7       2,895       2,895       -       70  
Total
    30     $ 64,338     $ 60,649     $ 3,689     $ 145  
   
For the nine months ended September 30, 2011
   
As of September 30, 2011
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
          (Dollars in thousands)        
                               
Commercial loans
    11     $ 39,584     $ 39,584     $ -     $ 112  
Real estate construction loans
    2       26,175       25,317       858       -  
Commercial mortgage loans
    3       3,176       3,176       -       1  
Residential mortgage and equity lines
    3       1,577       1,577       -       116  
Total
    19     $ 70,512     $ 69,654     $ 858     $ 229  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    As of September 30, 2012  
Accruing TDRs
 
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
and Forgiveness
of Principal
   
Rate
Reduction and
Payment
Deferral
   
Total
 
    (In thousands)  
Commercial loans
  $ 553     $ 3,044     $ -     $ 418     $ 4,015  
Real estate construction loans
    16,820       9,581       -       5,834       32,235  
Commercial mortgage loans
    27,091       16,597       1,138       84,829       129,655  
Residential mortgage loans
    1,465       1,027       -       1,754       4,246  
Total accruing TDRs
  $ 45,929     $ 30,249     $ 1,138     $ 92,835     $ 170,151  
   
As of December 31, 2011
 
Accruing TDRs
 
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
and Forgiveness
of Principal
   
Rate
Reduction and
Payment
Deferral
   
Total
 
    (In thousands)  
Commercial loans
  $ 12,933     $ 1,756     $ -     $ 431     $ 15,120  
Real estate construction loans
    16,820       9,659       -       5,776       32,255  
Commercial mortgage loans
    471       37,796       2,071       28,935       69,273  
Residential mortgage loans
    1,294       587       -       1,487       3,368  
Total accruing TDRs
  $ 31,518     $ 49,798     $ 2,071     $ 36,629     $ 120,016  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
As of September 30, 2012
 
 
Non-accrual TDRs
 
Interest
Deferral
   
Principal
Deferral
   
Rate
Reduction
   
Rate
Reduction and
Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 669     $ -     $ -     $ 669  
Commercial mortgage loans
    2,584       1,140       5,743       6,123       15,590  
Residential mortgage loans
    283       1,600       595       339       2,817  
Total non-accrual TDRs
  $ 2,867     $ 3,409     $ 6,338     $ 6,462     $ 19,076  
Activity Within The Troubled Debt Resturings [Table Text Block]
   
For the three months ended September 30,
   
For the nine months ended September 30,
 
Accruing TDRs
 
2012
   
2011
   
2012
   
2011
 
   
(In thousands)
             
Beginning balance
  $ 153,249     $ 116,328     $ 120,016     $ 136,800  
New restructurings
    14,765       43,182       53,524       57,181  
Restructured loans restored to accrual status
    3,957       34       6,810       1,071  
Charge-offs
    (251 )     (1 )     (251 )     (660 )
Payments
    (1,569 )     (33,273 )     (4,124 )     (37,347 )
Restructured loans placed on nonaccrual
    -       -       (5,824 )     (30,042 )
Expiration of loan concession
    -       -       -       (733 )
Ending balance
  $ 170,151     $ 126,270     $ 170,151     $ 126,270  
   
For the three months ended September 30,
   
For the nine months ended September 30,
 
Non-accrual TDRs
 
2012
   
2011
   
2012
   
2011
 
   
(In thousands)
       
Beginning balance
  $ 23,285     $ 38,230     $ 50,870     $ 28,147  
New restructurings
    1,153       8,918       7,124       12,474  
Restructured loans placed on nonaccrual
    -       1       5,824       30,042  
Charge-offs
    -       (1,279 )     (4,285 )     (6,108 )
Payments
    (1,405 )     (929 )     (33,647 )     (11,332 )
Foreclosures
    -       (832 )     -       (8,077 )
Restructured loans restored to accrual status
    (3,957 )     (34 )     (6,810 )     (1,071 )
Ending balance
  $ 19,076     $ 44,075     $ 19,076     $ 44,075  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of September 30, 2012
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 1,900,049     $ 77,797     $ 90,684     $ 14,390     $ 2,082,920  
Real estate construction loans
    114,649       21,718       43,022       7,859       187,248  
Commercial mortgage loans
    3,276,291       165,415       263,071       -       3,704,777  
Residential mortgage and equity lines
    1,256,683       344       16,115       141       1,273,283  
Installment and other loans
    11,702       -       -       -       11,702  
                                         
Total gross loans
  $ 6,559,374     $ 265,274     $ 412,892     $ 22,390     $ 7,259,930  
                                         
Loans held for sale
  $ -     $ -     $ -     $ -     $ -  
   
As of December 31, 2011
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
    (In thousands)  
Commercial loans
  $ 1,689,842     $ 64,290     $ 108,858     $ 5,285     $ 1,868,275  
Real estate construction loans
    115,538       23,555       90,132       8,147       237,372  
Commercial mortgage loans
    3,275,431       69,925       403,541       -       3,748,897  
Residential mortgage and equity lines
    1,149,225       4,439       33,160       145       1,186,969  
Installment and other loans
    17,636       63       -       -       17,699  
                                         
                                         
Total gross loans
  $ 6,247,672     $ 162,272     $ 635,691     $ 13,577     $ 7,059,212  
                                         
Loans held for sale
  $ -     $ -     $ 260     $ 500     $ 760  
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage Loans
and Equity Lines
   
Consumer and
Other Loans
   
Total
 
   
(In thousands)
 
September 30, 2012
                                   
Loans individually evaluated for impairment
                                               
Allowance
  $ 1,791     $ 279     $ 1,729     $ 1,626     $ -     $ 5,425  
Balance
  $ 27,051     $ 41,656     $ 178,409     $ 17,980     $ -     $ 265,096  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 63,947     $ 15,849     $ 90,282     $ 8,902     $ 33     $ 179,013  
Balance
  $ 2,055,869     $ 145,592     $ 3,526,368     $ 1,255,303     $ 11,702     $ 6,994,834  
                                                 
Total allowance
  $ 65,738     $ 16,128     $ 92,011     $ 10,528     $ 33     $ 184,438  
Total balance
  $ 2,082,920     $ 187,248     $ 3,704,777     $ 1,273,283     $ 11,702     $ 7,259,930  
                                                 
December 31, 2011
                                               
Loans individually evaluated for impairment
                                               
Allowance
  $ 3,336     $ -     $ 2,969     $ 1,247     $ -     $ 7,552  
Balance
  $ 45,781     $ 78,766     $ 177,058     $ 20,368     $ -     $ 321,973  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 62,322     $ 21,749     $ 105,052     $ 9,548     $ 57     $ 198,728  
Balance
  $ 1,822,494     $ 158,606     $ 3,571,839     $ 1,166,601     $ 17,699     $ 6,737,239  
                                                 
Total allowance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
Total balance
  $ 1,868,275     $ 237,372     $ 3,748,897     $ 1,186,969     $ 17,699     $ 7,059,212  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
For the three months ended September 30, 2012 and 2011
 
                                     
                                     
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage
and Equity Lines
   
Installment
and Other
Loans
   
Total
 
   
(In thousands)
 
                                     
June 30, 2011 Ending Balance
  $ 65,860     $ 37,683     $ 117,014     $ 9,307     $ 36     $ 229,900  
Provision/(credit) for possible credit losses
    (1,366 )     9,324       951       (224 )     (1 )     8,684  
Charge-offs
    (1,219 )     (23,539 )     (5,264 )     (818 )     -       (30,840 )
Recoveries
    513       408       373       78       -       1,372  
Net (charge-offs)/recoveries
    (706 )     (23,131 )     (4,891 )     (740 )     -       (29,468 )
                                                 
September 30, 2011 Ending Balance
  $ 63,788     $ 23,876     $ 113,074     $ 8,343     $ 35     $ 209,116  
                                                 
June 30, 2012 Ending Balance
  $ 66,595     $ 16,360     $ 99,009     $ 10,254     $ 56     $ 192,274  
Provision/(credit) for possible credit losses
    6,199       (670 )     (6,350 )     740       (23 )     (104 )
Charge-offs
    (7,387 )     (39 )     (966 )     (477 )     -       (8,869 )
Recoveries
    331       477       318       11       -       1,137  
Net (charge-offs)/recoveries
    (7,056 )     438       (648 )     (466 )     -       (7,732 )
                                                 
September 30, 2012 Ending Balance
  $ 65,738     $ 16,128     $ 92,011     $ 10,528     $ 33     $ 184,438  
For the nine months ended September 30, 2012 and 2011
 
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage
and Equity Lines
   
 
Installment
and OthLoans
   
Total
 
   
(In thousands)
 
                                                 
January 1, 2011 Beginning Balance
  $ 63,919     $ 43,261     $ 128,347     $ 9,668     $ 36     $ 245,231  
Provision/(credit) for possible credit losses
    9,516       10,713       5,704       (458 )     (1 )     25,474  
Charge-offs
    (11,215 )     (34,394 )     (24,083 )     (1,044 )     -       (70,736 )
Recoveries
    1,568       4,296       3,106       177       -       9,147  
Net (charge-offs)/recoveries
    (9,647 )     (30,098 )     (20,977 )     (867 )     -       (61,589 )
                                                 
September 30, 2011 Ending Balance
  $ 63,788     $ 23,876     $ 113,074     $ 8,343     $ 35     $ 209,116  
Reserve for impaired loans
  $ 2,270     $ -     $ 3,930     $ 1,203     $ -     $ 7,403  
Reserve for non-impaired loans
  $ 61,518     $ 23,876     $ 109,144     $ 7,140     $ 35     $ 201,713  
Reserve for off-balance sheet credit commitments
  $ 757     $ 967     $ 103     $ 34     $ 2     $ 1,863  
                                                 
                                                 
January 1 2012, Beginning Balance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
Provision/(credit) for possible credit losses
    13,329       (10,081 )     (12,937 )     1,150       (2 )     (8,541 )
Charge-offs
    (14,479 )     (1,165 )     (10,647 )     (1,805 )     (25 )     (28,121 )
Recoveries
    1,230       5,625       7,574       388       3       14,820  
Net (charge-offs)/recoveries
    (13,249 )     4,460       (3,073 )     (1,417 )     (22 )     (13,301 )
                                                 
September 30, 2012 Ending Balance
  $ 65,738     $ 16,128     $ 92,011     $ 10,528     $ 33     $ 184,438  
Reserve for impaired loans
  $ 1,791     $ 279     $ 1,729     $ 1,626     $ -     $ 5,425  
Reserve for non-impaired loans
  $ 63,947     $ 15,849     $ 90,282     $ 8,902     $ 33     $ 179,013  
Reserve for off-balance sheet credit commitments
  $ 801     $ 668     $ 104     $ 34     $ 3     $ 1,610  
Prior Year [Member]
 
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
As of December 31, 2011
 
Non-accrual TDRs
 
Interest
Deferral
   
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
and Forgiveness
of Principal
   
Rate
Reduction and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 616     $ 1,859     $ 1,506     $ -     $ 3,981  
Real estate construction loans
    -       13,579       12,376       -       -       25,955  
Commercial mortgage loans
    2,633       9,727       -       -       5,076       17,436  
Residential mortgage loans
    311       2,427       449       -       311       3,498  
Total non-accrual TDRs
  $ 2,944     $ 26,349     $ 14,684     $ 1,506     $ 5,387     $ 50,870