XML 55 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 7 - Loans (Tables)
6 Months Ended
Jun. 30, 2012
   
June 30, 2012
   
December 31, 2011
 
   
(In thousands)
 
Type of Loans:
           
Commercial loans
  $ 1,945,720     $ 1,868,275  
Residential mortgage loans
    1,001,976       972,262  
Commercial mortgage loans
    3,695,440       3,748,897  
Equity lines
    203,788       214,707  
Real estate construction loans
    180,086       237,372  
Installment and other loans
    16,673       17,699  
Gross loans
    7,043,683       7,059,212  
                 
Less:
               
Allowance for loan losses
    (192,274 )     (206,280 )
Unamortized deferred loan fees
    (8,855 )     (8,449 )
Total loans, net
  $ 6,842,554     $ 6,844,483  
Loans held for sale
  $ 500     $ 760  
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans
 
   
Average Recorded Investment
   
Interest Income Recognized
 
   
For the Three Months Ended
   
For the Six Months Ended
   
For the Three Months Ended
   
For the Six Months Ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2012
   
2011
   
2012
   
2011
   
2012
   
2011
   
2012
   
2011
 
    (In thousands)  
Commercial loans
  $ 29,970     $ 50,379     $ 37,556     $ 46,204     $ 32     $ 263     $ 62     $ 525  
Real estate construction loans
    45,775       84,787       56,115       85,402       111       77       221       153  
Commercial mortgage loans
    179,835       242,697       182,351       247,885       1,849       1,052       3,115       2,099  
Residential mortgage and equity lines
    19,177       17,424       18,446       16,974       38       57       76       100  
Total
  $ 274,757     $ 395,287     $ 294,468     $ 396,465     $ 2,030     $ 1,449     $ 3,474     $ 2,877  
   
Impaired Loans
 
   
June 30, 2012
   
December 31, 2011
 
                                     
   
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance
 
   
(In thousands)
 
                                     
With no allocated allowance
                                   
Commercial loans
  $ 24,282     $ 15,472     $ -     $ 46,671     $ 38,194     $ -  
Real estate construction loans
    66,473       44,622       -       134,836       78,767       -  
Commercial mortgage loans
    209,480       171,248       -       187,580       149,034       -  
Residential mortgage and equity lines
    5,891       5,818       -       8,555       7,987       -  
Subtotal
  $ 306,126     $ 237,160     $ -     $ 377,642     $ 273,982     $ -  
With allocated allowance
                                               
Commercial loans
  $ 18,247     $ 12,932     $ 3,687     $ 11,795     $ 7,587     $ 3,336  
Commercial mortgage loans
    14,413       13,435       1,896       29,722       28,023       2,969  
Residential mortgage and equity lines
    15,178       13,044       1,659       13,813       12,381       1,249  
Subtotal
  $ 47,838     $ 39,411     $ 7,242     $ 55,330     $ 47,991     $ 7,554  
Total impaired loans
  $ 353,964     $ 276,571     $ 7,242     $ 432,972     $ 321,973     $ 7,554  
Past Due Financing Receivables [Table Text Block]
   
As of June 30, 2012
 
 
 
30-59 Days Past Due
   
60-89 Days Past Due
   
Greater
than 90
Days Past
Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not
Past Due
   
Total
 
 
 
(In thousands)
 
Type of Loans:      
Commercial loans
  $ -     $ 4,182     $ 746     $ 25,716     $ 30,644     $ 1,915,076     $ 1,945,720  
Real estate construction loans
    10,689       -       -       11,946       22,635       157,451       180,086  
Commercial mortgage loans
    -       20,362       -       70,630       90,992       3,604,448       3,695,440  
Residential mortgage and equity lines
    14,728       18,853       -       14,530       48,111       1,157,653       1,205,764  
Installment and other loans
    -       -       -       -       -       16,673       16,673  
Total loans
  $ 25,417     $ 43,397     $ 746     $ 122,822     $ 192,382     $ 6,851,301     $ 7,043,683  
   
As of December 31, 2011
 
   
30-59 Days Past Due
   
60-89 Days Past Due
   
Greater
than 90
Days Past
Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not
Past Due
   
Total
 
 
 
(In thousands)
 
Type of Loans:      
Commercial loans
  $ 1,683     $ -     $ -     $ 30,661     $ 32,344     $ 1,835,931     $ 1,868,275  
Real estate construction loans
    20,326       -       -       46,012       66,338       171,034       237,372  
Commercial mortgage loans
    13,627       20,277       6,726       107,784       148,414       3,600,483       3,748,897  
Residential mortgage and equity lines
    5,871       -       -       16,740       22,611       1,164,358       1,186,969  
Installment and other loans
    -       -       -       -       -       17,699       17,699  
Total loans
  $ 41,507     $ 20,277     $ 6,726     $ 201,197     $ 269,707     $ 6,789,505     $ 7,059,212  
   
For the Six Months Ended June 30, 2012
   
As of June 30, 2012
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
      (Dollars in thousands)  
                               
Commercial loans
    5     $ 1,988     $ 1,988     $ -     $ 60  
Commercial mortgage loans
    12       44,619       40,940       3,679       -  
Residential mortgage and equity lines
    3       1,802       1,802       -       14  
Total
    20     $ 48,409     $ 44,730     $ 3,679     $ 74  
   
For the Six Months Ended June 30, 2011
     
As of June 30, 2011
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
      (Dollars in thousands)  
                               
Commercial loans
    5     $ 15,124     $ 15,124     $ -     $ 53  
Commercial mortgage loans
    2       1,929       1,929       -       1  
Residential mortgage and equity lines
    1       501       501       -       93  
Total
    8     $ 17,554     $ 17,554     $ -     $ 147  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    As of June 30,2012  
                               
Accruing TDRs
 
Principal Deferral
   
Rate
Reduction
   
Rate Reduction and Forgiveness of Principal
   
Rate
Reduction and Payment
Deferral
   
Total
 
     (In thousands)  
Commercial loans
  $ 546     $ 1,720     $ -     $ 422     $ 2,688  
Real estate construction loans
    16,820       9,581       -       5,776       32,177  
Commercial mortgage loans
    26,882       31,602       1,141       54,427       114,052  
Residential mortgage loans
    1,287       1,030       -       2,015       4,332  
Total accruing TDRs
  $ 45,535     $ 43,933     $ 1,141     $ 62,640     $ 153,249  
   
As of December 31, 2011
 
                               
Accruing TDRs
 
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
 and Forgiveness
of Principal
   
Rate Reduction
and Payment Deferral
   
Total
 
    (In thousands)  
Commercial loans
  $ 12,933     $ 1,756     $ -     $ 431     $ 15,120  
Real estate construction loans
    16,820       9,659       -       5,776       32,255  
Commercial mortgage loans
    471       37,796       2,071       28,935       69,273  
Residential mortgage loans
    1,294       587       -       1,487       3,368  
Total accruing TDRs
  $ 31,518     $ 49,798     $ 2,071     $ 36,629     $ 120,016  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
As of June 30, 2012
 
                                   
Non-accrual TDRs
 
Interest
Deferral
 
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
and Forgiveness
of Principal
   
Rate Reduction
and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 585     $ 1,370     $ 1,145     $ -     $ 3,100  
Commercial mortgage loans
    2,596       2,471       6,944       -       6,238       18,249  
Residential mortgage loans
    293       1,347       -       -       296       1,936  
Total non-accrual TDRs
  $ 2,889     $ 4,403     $ 8,314     $ 1,145     $ 6,534     $ 23,285  
   
As of December 31, 2011
 
                                   
Non-accrual TDRs
 
Interest
Deferral
 
Principal
Deferral
   
Rate
Reduction
   
Rate Reduction
and Forgiveness of Principal
   
Rate Reduction
and Payment
Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 616     $ 1,859     $ 1,506     $ -     $ 3,981  
Real estate construction loans
    -       13,579       12,376       -       -       25,955  
Commercial mortgage loans
    2,633       9,727       -       -       5,076       17,436  
Residential mortgage loans
    311       2,427       449       -       311       3,498  
Total non-accrual TDRs
  $ 2,944     $ 26,349     $ 14,684     $ 1,506     $ 5,387     $ 50,870  
Activity Within The Troubled Debt Resturings [Table Text Block]
   
For the Three Months Ended June 30,
   
For the Six Months Ended June 30,
 
Accruing TDRs
 
2012
   
2011
   
2012
   
2011
 
   
(In thousands)
             
Beginning balance
  $ 143,233     $ 135,327     $ 120,016     $ 136,800  
New restructurings
    17,047       263       38,759       13,999  
Restructured loans restored to accrual status
    -       1,037       2,853       1,037  
Charge-offs
    -       (659 )     -       (659 )
Payments
    (1,207 )     (2,414 )     (2,555 )     (4,074 )
Restructured loans placed on nonaccrual
    (5,824 )     (17,226 )     (5,824 )     (30,042 )
Expiration of loan concession
    -       -       -       (733 )
Ending balance
  $ 153,249     $ 116,328     $ 153,249     $ 116,328  
   
For the Three Months Ended June 30,
   
For the Six Months Ended June 30,
 
Non-accrual TDRs
 
2012
   
2011
   
2012
   
2011
 
          (In thousands)              
Beginning balance
  $ 21,543     $ 43,130     $ 50,870     $ 28,147  
New restructurings
    733       -       5,971       3,556  
Restructured loans placed on nonaccrual
    5,824       17,225       5,824       30,041  
Charge-offs
    (267 )     (3,725 )     (4,285 )     (4,829 )
Payments
    (4,548 )     (10,118 )     (32,242 )     (10,403 )
Foreclosures
    -       (7,245 )     -       (7,245 )
Restructured loans restored to accrual status
    -       (1,037 )     (2,853 )     (1,037 )
                                 
Ending balance
  $ 23,285     $ 38,230     $ 23,285     $ 38,230  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of June 30, 2012
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 1,779,114     $ 61,298     $ 91,940     $ 13,368     $ 1,945,720  
Real estate construction loans
    107,217       21,718       44,033       7,118       180,086  
Commercial mortgage loans
    3,266,362       138,544       290,534       -       3,695,440  
Residential mortgage and equity lines
    1,188,160       -       17,390       214       1,205,764  
Installment and other loans
    16,673       -       -       -       16,673  
                                         
Total gross loans
  $ 6,357,526     $ 221,560     $ 443,897     $ 20,700     $ 7,043,683  
                                         
Loans held for sale
  $ -     $ -     $ -     $ 500     $ 500  
   
As of December 31, 2011
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
     (In thousands)  
Commercial loans
  $ 1,689,842     $ 64,290     $ 108,858     $ 5,285     $ 1,868,275  
Real estate construction loans
    115,538       23,555       90,132       8,147       237,372  
Commercial mortgage loans
    3,275,431       69,925       403,541       -       3,748,897  
Residential mortgage and equity lines
    1,149,225       4,439       33,160       145       1,186,969  
Installment and other loans
    17,636       63       -       -       17,699  
                                         
                                         
Total gross loans
  $ 6,247,672     $ 162,272     $ 635,691     $ 13,577     $ 7,059,212  
                                         
Loans held for sale
  $ -     $ -     $ 260     $ 500     $ 760  
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage Loans
and Equity Lines
   
Consumer and
Other Loans
   
Total
 
   
(In thousands)
 
June 30, 2012
                                   
Loans individually evaluated for impairment
                                   
Allowance
  $ 3,687     $ -     $ 1,896     $ 1,659     $ -     $ 7,242  
Balance
  $ 28,404     $ 44,622     $ 184,683     $ 18,862     $ -     $ 276,571  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 62,908     $ 16,360     $ 97,113     $ 8,595     $ 56     $ 185,032  
Balance
  $ 1,917,316     $ 135,464     $ 3,510,757     $ 1,186,902     $ 16,673     $ 6,767,112  
                                                 
Total allowance
  $ 66,595     $ 16,360     $ 99,009     $ 10,254     $ 56     $ 192,274  
Total balance
  $ 1,945,720     $ 180,086     $ 3,695,440     $ 1,205,764     $ 16,673     $ 7,043,683  
                                                 
December 31, 2011
                                               
Loans individually evaluated for impairment
                                               
Allowance
  $ 3,336     $ -     $ 2,969     $ 1,247     $ -     $ 7,552  
Balance
  $ 45,781     $ 78,766     $ 177,058     $ 20,368     $ -     $ 321,973  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 62,322     $ 21,749     $ 105,052     $ 9,548     $ 57     $ 198,728  
Balance
  $ 1,822,494     $ 158,606     $ 3,571,839     $ 1,166,601     $ 17,699     $ 6,737,239  
                                                 
Total allowance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
Total balance
  $ 1,868,275     $ 237,372     $ 3,748,897     $ 1,186,969     $ 17,699     $ 7,059,212  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
For the Three Months Ended June 30, 2012 and 2011
                               
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage
and Equity Line
   
Installment
and Other
Loans
   
Total
 
   
(In thousands)
 
                                     
March 31, 2011 Ending Balance
  $ 63,194     $ 42,554     $ 125,295     $ 9,949     $ 38     $ 241,030  
Provision/(credit) for possible credit losses
    11,004       (3,265 )     3,532       (642 )     (2 )     10,627  
Charge-offs
    (8,618 )     (4,607 )     (13,696 )     -       -       (26,921 )
Recoveries
    280       3,001       1,883       -       -       5,164  
Net (charge-offs)/recoveries
    (8,338 )     (1,606 )     (11,813 )     -       -       (21,757 )
                                                 
June 30, 2011 Ending Balance
  $ 65,860     $ 37,683     $ 117,014     $ 9,307     $ 36     $ 229,900  
                                                 
March 31, 2012 Ending Balance
  $ 60,404     $ 17,992     $ 106,175     $ 10,122     $ 50     $ 194,743  
Provision/(credit) for possible credit losses
    8,171       (2,972 )     (10,906 )     671       6       (5,030 )
Charge-offs
    (2,133 )     (251 )     (1,458 )     (550 )     -       (4,392 )
Recoveries
    153       1,591       5,198       11       -       6,953  
Net (charge-offs)/recoveries
    (1,980 )     1,340       3,740       (539 )     -       2,561  
                                                 
June 30, 2012 Ending Balance
  $ 66,595     $ 16,360     $ 99,009     $ 10,254     $ 56     $ 192,274  
For the Six Months Ended June 30, 2012 and 2011
                               
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage
and Equity Line
   
Installment
and Other
Loans
   
Total
 
   
(In thousands)
 
                                     
2011 Beginning Balance
  $ 63,919     $ 43,261     $ 128,347     $ 9,668     $ 36     $ 245,231  
Provision/(credit) for possible credit losses
    10,882       1,389       4,880       (361 )     -       16,790  
Charge-offs
    (9,996 )     (10,855 )     (19,045 )     -       -       (39,896 )
Recoveries
    1,055       3,888       2,832       -       -       7,775  
Net (charge-offs)/recoveries
    (8,941 )     (6,967 )     (16,213 )     -       -       (32,121 )
                                                 
June 30, 2011 Ending Balance
  $ 65,860     $ 37,683     $ 117,014     $ 9,307     $ 36     $ 229,900  
Reserve for impaired loans
  $ 2,482     $ 7,140     $ 3,481     $ 1,161     $ -     $ 14,264  
Reserve for non-impaired loans
  $ 63,378     $ 30,543     $ 113,533     $ 8,146     $ 36     $ 215,636  
Reserve for off-balance sheet credit commitments
  $ 564     $ 863     $ 82     $ 35     $ 3     $ 1,547  
                                                 
                                                 
2012 Beginning Balance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
Provision/(credit) for possible credit losses
    7,130       (9,411 )     (6,587 )     410       21       (8,437 )
                                                 
Charge-offs
    (7,092 )     (1,126 )     (9,681 )     (1,328 )     (25 )     (19,252 )
Recoveries
    899       5,148       7,256       377       3       13,683  
Net (charge-offs)/recoveries
    (6,193 )     4,022       (2,425 )     (951 )     (22 )     (5,569 )
                                                 
June 30, 2012 Ending Balance
  $ 66,595     $ 16,360     $ 99,009     $ 10,254     $ 56     $ 192,274  
Reserve for impaired loans
  $ 3,687     $ -     $ 1,896     $ 1,659     $ -     $ 7,242  
Reserve for non-impaired loans
  $ 62,908     $ 16,360     $ 97,113     $ 8,595     $ 56     $ 185,032  
Reserve for off-balance sheet credit commitments
  $ 747     $ 617     $ 104     $ 35     $ 2     $ 1,505