XML 56 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 7 - Loans (Tables)
3 Months Ended
Mar. 31, 2012
   
March 31, 2012
   
December 31, 2011
 
   
(In thousands)
 
Type of Loans:
           
Commercial loans
  $ 1,844,849     $ 1,868,275  
Residential mortgage loans
    985,105       972,262  
Commercial mortgage loans
    3,662,436       3,748,897  
Equity lines
    208,602       214,707  
Real estate construction loans
    188,081       237,372  
Installment and other loans
    19,471       17,699  
Gross loans
    6,908,544       7,059,212  
                 
Less:
               
Allowance for loan losses
    (194,743 )     (206,280 )
Unamortized deferred loan fees
    (7,921 )     (8,449 )
Total loans, net
  $ 6,705,880     $ 6,844,483  
Loans held for sale
  $ 3,709     $ 760  
Impaired Financing Receivables [Table Text Block]
   
Impaired Loans
 
   
 Average Recorded Investment
   
 Interest Income Recognized
 
   
For the three months ended March 31,
 
   
2012
   
2011
   
2012
   
2011
 
   
(In thousands)
 
Commercial loans
  $ 45,142     $ 41,982     $ 257     $ 272  
Real estate construction loans
    66,455       86,024       176       330  
Commercial mortgage loans
    184,867       253,130       1,088       1,066  
Residential mortgage and equity lines
    17,715       16,519       40       25  
Subtotal
  $ 314,179     $ 397,655     $ 1,561     $ 1,693  
   
Impaired Loans
 
   
March 31, 2012
   
December 31, 2011
 
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
   
Unpaid Principal Balance
   
Recorded Investment
   
Allowance
 
   
(In thousands)
 
With no allocated allowance
                                   
Commercial loans
  $ 38,012     $ 28,077     $ -     $ 46,671     $ 38,194     $ -  
Real estate construction loans
    65,839       43,426       -       134,836       78,767       -  
Commercial mortgage loans
    174,252       134,562       -       187,580       149,034       -  
Residential mortgage and equity lines
    4,347       4,273       -       8,555       7,987       -  
Subtotal
  $ 282,450     $ 210,338     $ -     $ 377,642     $ 273,982     $ -  
With allocated allowance
                                               
Commercial loans
  $ 20,689     $ 17,329     $ 1,272     $ 11,795     $ 7,587     $ 3,336  
Commercial mortgage loans
    36,200       34,191       2,529       29,722       28,023       2,969  
Residential mortgage and equity lines
    15,480       13,372       1,806       13,813       12,381       1,247  
Subtotal
  $ 72,369     $ 64,892     $ 5,607     $ 55,330     $ 47,991     $ 7,552  
Total impaired loans
  $ 354,819     $ 275,230     $ 5,607     $ 432,972     $ 321,973     $ 7,552  
Past Due Financing Receivables [Table Text Block]
   
As of March 31, 2012
 
 
 
30-59 Days Past Due
   
60-89 Days Past Due
   
Greater than 90 Days Past Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 16,248     $ 605     $ 845     $ 30,329     $ 48,027     $ 1,796,822     $ 1,844,849  
Real estate construction loans
    22,674       3,553       -       10,711       36,938       151,143       188,081  
Commercial mortgage loans
    11,718       591       544       76,619       89,472       3,572,964       3,662,436  
Residential mortgage and equity lines
    6,175       668       -       13,838       20,681       1,173,026       1,193,707  
Installment and other loans
    -       -       -       -       -       19,471       19,471  
Total loans
  $ 56,815     $ 5,417     $ 1,389     $ 131,497     $ 195,118     $ 6,713,426     $ 6,908,544  
   
As of December 31, 2011
 
   
30-59 Days Past Due
   
60-89 Days Past Due
   
Greater than 90 Days Past Due
   
Non-accrual Loans
   
Total Past Due
   
Loans Not Past Due
   
Total
 
Type of Loans:
 
(In thousands)
 
Commercial loans
  $ 1,683     $ -     $ -     $ 30,661     $ 32,344     $ 1,835,931     $ 1,868,275  
Real estate construction loans
    20,326       -       -       46,012       66,338       171,034       237,372  
Commercial mortgage loans
    13,627       20,277       6,726       107,784       148,414       3,600,483       3,748,897  
Residential mortgage and equity lines
    5,871       -       -       16,740       22,611       1,164,358       1,186,969  
Installment and other loans
    -       -       -       -       -       17,699       17,699  
Total loans
  $ 41,507     $ 20,277     $ 6,726     $ 201,197     $ 269,707     $ 6,789,505     $ 7,059,212  
   
For the Three Months Ended March 31, 2012
   
As of March 31, 2012
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
Commercial loans
    5     $ 1,988     $ 1,988     $ -     $ 68  
Commercial mortgage loans
    9       26,693       23,375       3,318       268  
Residential mortgage and equity lines
    2       1,587       1,587       -       -  
Total
    16     $ 30,268     $ 26,950     $ 3,318     $ 336  
   
For the Three Months Ended March 31, 2011
   
As of March 31, 2011
 
   
No. of Contracts
   
Pre-Modification Outstanding Recorded Investment
   
Post-Modification Outstanding Recorded Investment
   
Charge-offs
   
Specific Reserve
 
   
(Dollars in thousands)
 
Commercial loans
    4     $ 14,862     $ 14,862     $ -     $ 5  
Commercial mortgage loans
    2       1,930       1,929       1       1  
Residential mortgage and equity lines
    1       591       501       90       93  
Total
    7     $ 17,383     $ 17,292     $ 91     $ 99  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
    As of March 31, 2012  
Accruing TDRs  
Principal Deferral
    Rate Reduction  
Rate Reduction and Forgiveness of Principal
   
Rate Reduction and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 12,911     $ 1,738     $ -     $ 427     $ 15,076  
Real estate construction loans
    16,820       9,620       -       5,776       32,216  
Commercial mortgage loans
    14,275       37,600       1,506       38,753       92,134  
Residential mortgage loans
    1,291       1,032       -       1,484       3,807  
Total accruing TDRs
  $ 45,297     $ 49,990     $ 1,506     $ 46,440     $ 143,233  
   
As of December 31, 2011
 
Accruing TDRs
 
Principal Deferral
   
Rate Reduction
   
Rate Reduction and Forgiveness of Principal
   
Rate Reduction and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 12,933     $ 1,756     $ -     $ 431     $ 15,120  
Real estate construction loans
    16,820       9,659       -       5,776       32,255  
Commercial mortgage loans
    471       37,796       2,071       28,935       69,273  
Residential mortgage loans
    1,294       587       -       1,487       3,368  
Total accruing TDRs
  $ 31,518     $ 49,798     $ 2,071     $ 36,629     $ 120,016  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   
As of March 31, 2012
 
Non-accrual TDRs
 
Interest Deferral
   
Principal Deferral
   
Rate Reduction
   
Rate Reduction and Forgiveness of Principal
   
Rate Reduction and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 1,073     $ 1,397     $ 1,145     $ -     $ 3,615  
Commercial mortgage loans
    2,614       6,859       1,167       -       5,006       15,646  
Residential mortgage loans
    302       1,349       -       -       631       2,282  
Total non-accrual TDRs
  $ 2,916     $ 9,281     $ 2,564     $ 1,145     $ 5,637     $ 21,543  
   
As of December 31, 2011
 
Non-accrual TDRs
 
Interest Deferral
 
Principal Deferral
   
Rate Reduction
   
Rate Reduction and Forgiveness of Principal
   
Rate Reduction and Payment Deferral
   
Total
 
   
(In thousands)
 
Commercial loans
  $ -     $ 616     $ 1,859     $ 1,506     $ -     $ 3,981  
Real estate construction loans
    -       13,579       12,376       -       -       25,955  
Commercial mortgage loans
    2,633       9,727       -       -       5,076       17,436  
Residential mortgage loans
    311       2,427       449       -       311       3,498  
Total non-accrual TDRs
  $ 2,944     $ 26,349     $ 14,684     $ 1,506     $ 5,387     $ 50,870  
Activity Within The Troubled Debt Resturings [Table Text Block]
   
For the Three Months Ended March 31,
 
Accruing TDRs
 
2012
   
2011
 
   
(In thousands)
 
Beginning balance
  $ 120,016     $ 136,800  
New restructurings
    21,712       13,736  
Restructured loans restored to accrual status
    2,853       -  
Payments
    (1,348 )     (1,660 )
Restructured loans placed on nonaccrual
    -       (12,816 )
Expiration of loan concession
    -       (733 )
Ending balance
  $ 143,233     $ 135,327  
   
For the Three Months Ended March 31,
 
Non-accrual TDRs
 
2012
   
2011
 
   
(In thousands)
 
Beginning balance
  $ 50,870     $ 28,147  
New restructurings
    5,238       3,679  
Restructured loans placed on nonaccrual
    -       12,816  
Charge-offs
    (4,018 )     (1,104 )
Payments
    (27,694 )     (408 )
Restructured loans restored to accrual status
    (2,853 )     -  
Ending balance
  $ 21,543     $ 43,130  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of March 31, 2012
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 1,697,108     $ 66,297     $ 74,643     $ 6,801     $ 1,844,849  
Real estate construction loans
    110,965       21,718       48,280       7,118       188,081  
Commercial mortgage loans
    3,245,353       112,335       304,748       -       3,662,436  
Residential mortgage and equity lines
    1,173,660       403       19,500       144       1,193,707  
Installment and other loans
    19,405       66       -       -       19,471  
Total gross loans
  $ 6,246,491     $ 200,819     $ 447,171     $ 14,063     $ 6,908,544  
                                         
Loans held for sale
  $ 3,209     $ -     $ -     $ 500     $ 3,709  
   
As of December 31, 2011
 
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
   
(In thousands)
 
Commercial loans
  $ 1,689,842     $ 64,290     $ 108,858     $ 5,285     $ 1,868,275  
Real estate construction loans
    115,538       23,555       90,132       8,147       237,372  
Commercial mortgage loans
    3,275,431       69,925       403,541       -       3,748,897  
Residential mortgage and equity lines
    1,149,225       4,439       33,160       145       1,186,969  
Installment and other loans
    17,636       63       -       -       17,699  
Total gross loans
  $ 6,247,672     $ 162,272     $ 635,691     $ 13,577     $ 7,059,212  
                                         
Loans held for sale
  $ -     $ -     $ 260     $ 500     $ 760  
         
Real Estate
   
Commercial
   
Residential
             
   
Commercial
   
Construction
   
Mortgage
   
Mortgage Loans
   
Consumer and
       
   
Loans
   
Loans
   
Loans
   
and Equity Lines
   
Other Loans
   
Total
 
   
(In thousands)
 
March 31, 2012
                                   
Loans individually evaluated for impairment
                                   
Allowance
  $ 1,272     $ -     $ 2,529     $ 1,806     $ -     $ 5,607  
Balance
  $ 45,406     $ 43,426     $ 168,753     $ 17,645     $ -     $ 275,230  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 59,119     $ 17,993     $ 103,657     $ 8,317     $ 50     $ 189,136  
Balance
  $ 1,799,443     $ 144,655     $ 3,493,683     $ 1,176,062     $ 19,471     $ 6,633,314  
                                                 
Total allowance
  $ 60,391     $ 17,993     $ 106,186     $ 10,123     $ 50     $ 194,743  
Total balance
  $ 1,844,849     $ 188,081     $ 3,662,436     $ 1,193,707     $ 19,471     $ 6,908,544  
                                                 
December 31, 2011
                                               
Loans individually evaluated for impairment
                                               
Allowance
  $ 3,336     $ -     $ 2,969     $ 1,247     $ -     $ 7,552  
Balance
  $ 45,781     $ 78,766     $ 177,058     $ 20,368     $ -     $ 321,973  
                                                 
Loans collectively evaluated for impairment
                                               
Allowance
  $ 62,322     $ 21,749     $ 105,052     $ 9,548     $ 57     $ 198,728  
Balance
  $ 1,822,494     $ 158,606     $ 3,571,839     $ 1,166,601     $ 17,699     $ 6,737,239  
                                                 
Total allowance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
Total balance
  $ 1,868,275     $ 237,372     $ 3,748,897     $ 1,186,969     $ 17,699     $ 7,059,212  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Commercial
Loans
   
Real Estate
Construction
Loans
   
Commercial
Mortgage
Loans
   
Residential
Mortgage
and Equity Line
   
Installment
and Other
Loans
   
Total
 
   
(In thousands)
                                     
2012 Beginning Balance
  $ 65,658     $ 21,749     $ 108,021     $ 10,795     $ 57     $ 206,280  
Provision for possible credit losses
    (1,041 )     (6,439 )     4,318       (260 )     15       (3,407 )
Charge-offs
    (4,959 )     (875 )     (8,222 )     (779 )     (25 )     (14,860 )
Recoveries
    746       3,557       2,058       366       3       6,730  
Net charge-offs
    (4,213 )     2,682       (6,164 )     (413 )     (22 )     (8,130 )
                                                 
March 31, 2012 Ending Balance
  $ 60,404     $ 17,992     $ 106,175     $ 10,122     $ 50     $ 194,743  
Reserve for impaired loans
  $ 1,272     $ -     $ 2,529     $ 1,806     $ -     $ 5,607  
Reserve for non-impaired loans
  $ 59,119     $ 17,993     $ 103,657     $ 8,317     $ 50     $ 189,136  
                                                 
Reserve for off-balance sheet credit commitments
  $ 720     $ 635     $ 84     $ 34     $ 2     $ 1,475  
                                                 
                                                 
2011 Beginning Balance
  $ 63,919     $ 43,261     $ 128,347     $ 9,668     $ 36     $ 245,231  
                                                 
Provision for possible credit losses
    (122 )     4,654       1,218       423       (10 )     6,163  
                                                 
Charge-offs
    (1,378 )     (6,248 )     (5,123 )     (226 )     -       (12,975 )
Recoveries
    775       887       853       84       12       2,611  
Net charge-offs
    (603 )     (5,361 )     (4,270 )     (142 )     12       (10,364 )
                                                 
March 31, 2011 Ending Balance
  $ 63,194     $ 42,554     $ 125,295     $ 9,949     $ 38     $ 241,030  
Reserve for impaired loans
  $ 2,953     $ 7,569     $ 3,664     $ 1,106     $ -     $ 15,292  
Reserve for non-impaired loans
  $ 60,241     $ 34,985     $ 121,631     $ 8,843     $ 38     $ 225,738  
Reserve for off-balance sheet credit commitments
  $ 689     $ 1,355     $ 93     $ 35     $ 2     $ 2,174