EX-99.1 2 cg1891ex991.htm

Exhibit 99.1

Cathay General Bancorp Announces 11th Consecutive Year of Double Digit Earnings Growth and Record 2004 Earnings of $86.8 Million

          LOS ANGELES, Jan. 26 /PRNewswire-FirstCall/ -- Cathay General Bancorp (the “Company”) (Nasdaq: CATY), the holding company for Cathay Bank (the “Bank”), today announced results for the fourth quarter and for the year ended December 31, 2004.

          STRONG FINANCIAL PERFORMANCE

 

 

Three months ended
December 31,

 

Year ended
December 31,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

Net income

 

$

21.6M

 

$

16.8M

 

$

86.8M

 

$

55.6M

 

Basic earnings per share

 

$

0.43

 

$

0.36

 

$

1.74

 

$

1.44

 

Diluted earnings per share

 

$

0.42

 

$

0.36

 

$

1.72

 

$

1.42

 

Return on average assets

 

 

1.44

%

 

1.28

%

 

1.51

%

 

1.58

%

Return on average stockholders’equity

 

 

12.44

%

 

11.99

%

 

13.27

%

 

15.13

%

Efficiency ratio

 

 

39.76

%

 

39.57

%

 

39.23

%

 

36.73

%

          FOURTH QUARTER HIGHLIGHTS

 

*

Fourth quarter earnings increased $4.8 million, or 29%, compared to the same quarter a year ago.  Included in the results was an after-tax non-cash charge of $3.2 million or $0.06 per diluted share, for “other-than-temporary impairment” on perpetual floating-rate preferred securities.  Earnings for the fourth quarter excluding the $3.2 million impairment charge increased $8.0 million, or 48%, compared to the same quarter a year ago and $1.6 million, or 7%, from the third quarter of 2004.  Management believes that the results of the Company can best be assessed by excluding the unusual non-cash other-than-temporary impairment charge.  Please see the reconciliation table of the reported earnings to earnings excluding this charge below.

 

 

 

 

*

Fully diluted earnings per share reached $0.42 and increased 17% compared to the same quarter a year ago.  Fully diluted earnings per share excluding the impairment charge reached $0.49 and increased 36% compared to the same quarter a year ago and increased 6% compared to the third quarter of 2004.

 

 

 

 

*

Gross loans increased by $192.4 million, or 5.3%, primarily in construction loans, from September 30, 2004.

 

 

 

 

*

Deposits increased by $53.8 million, or 1.2%, from September 30, 2004.

 

 

 

 

*

Return on average stockholders’ equity was 12.44% and return on average assets was 1.44% for the quarter ended December 31, 2004. Return on average stockholders’ equity excluding the impairment charge was 14.27% and return on average assets excluding the impairment charge was 1.65% for the quarter ended December 31, 2004.

 

 

 

 

*

Non-performing loans decreased $6.7 million from $29.2 million at September 30, 2004, to $22.5 million at December 31, 2004.

 

 

 

 

*

Efficiency ratio and efficiency ratio excluding the impairment charge of 39.76% and 36.28%, respectively, for the fourth quarter of 2004.




           FULL YEAR HIGHLIGHTS

 

*

Record net income of $86.8 million, or 56%, over 2003.  This strong net earnings performance resulted in an increase of 21% in diluted income per share to $1.72 compared with diluted income per share of $1.42 a year ago.  Full year net income excluding the impairment charge was $90.0 million.

 

 

 

 

*

Gross loans at December 31, 2004 were $3.8 billion, an increase of $525.6 million or 16% over December 31, 2003.

 

 

 

 

*

Deposit balances grew to $4.6 billion from December 31, 2003, an increase of $167.1 million, or 3.8%.

 

 

 

 

*

Nonaccrual loans decreased $13.8 million from $33.0 million at December 31, 2003, to $19.2 million at December 31, 2004.

 

 

 

 

*

Net chargeoffs of $2.9 million for 2004 compared to net recoveries of $67,000 in 2003.

 

 

 

 

*

Reported efficiency ratio and efficiency ratio excluding the impairment charge of 39.23% and 38.32%, respectively, for the year 2004.

          “We are pleased to report our eleventh consecutive year of double digit earnings growth.  Strong organic loan growth, an improved net interest margin and low net chargeoffs were the main factors that contributed to the record results.  Excluding the $3.2 million after-tax non-cash charge for the other-than-temporary charge on preferred stock, the fourth quarter net income increased on an annualized basis, by 27% from the third quarter, and the full year net income reached $90 million, an increase of 62%.  These results demonstrate the benefits of the merger of General Bank and Cathay Bank and more importantly, the successful integration of the two banks,” commented Dunson Cheng, Chairman of the Board and President of the Company.     “We were pleased with the strong loan growth in the fourth quarter, especially in construction loans, which was one of the strengths of General Bank,” said Peter Wu, Executive Vice Chairman and Chief Operating Officer.     “The arduous process of integration is behind us and we are optimistic that 2005 will be another record year for Cathay General Bancorp as we should be able to focus our attention and resources toward our goal of growing our business,” concluded Dunson Cheng.

          INCOME STATEMENT REVIEW
          As of the close of business on October 20, 2003, the Company completed its merger with GBC Bancorp.  The results of GBC Bancorp’s operations have been included in the Company’s consolidated financial statements since October 20, 2003.  The return on equity after the merger with GBC Bancorp are lower than in previous periods, due primarily to the increases in stockholders’ equity as a result of the merger.

          Net interest income before provision for loan losses
          The net interest income before provision for loan losses increased to $56.7 million during the fourth quarter of 2004, or 23.5% higher than the $45.9 million during the same quarter a year ago.  The increase was due to the strong growth in loans, the improvement in the net interest margin and the impact of the merger with GBC Bancorp.     The net interest margin, on a fully taxable-equivalent basis, was 4.14% for the fourth quarter of 2004 compared to 4.13% during the third quarter of 2004.  The net interest margin increased from 3.84% in the fourth quarter of 2003 to 4.14% in the fourth quarter of 2004, primarily as a result of the 125 basis point increase in the prime rate and higher yields on investment securities.     For the fourth quarter of 2004, the interest rate earned on our average interest-earning assets was 5.46% on a fully taxable-equivalent basis, and our cost of funds on average interest-bearing liabilities equaled 1.63%.  In comparison, for the fourth quarter of 2003, the interest rate earned on our average interest-earning assets was 4.91% and our cost of funds on average interest-bearing liabilities equaled 1.29%.

          Provision for loan losses
          The provision for loan losses was zero for the fourth quarter of 2004 compared to $2.2 million for the fourth quarter of 2003.  The provision for loan losses represents the charge against current earnings that is determined by management, through a credit review process, as the amount needed to maintain an allowance for loan losses that management believes should be sufficient to absorb loan losses inherent in the Company’s loan portfolio. Total chargeoffs for the fourth quarter of 2004 were $4.9 million, primarily related to a $9.5 million loan originated by the former New York City loan production office of General Bank, compared to chargeoffs of $0.5 million for the fourth quarter of 2003.  Total recoveries for the fourth quarter of 2004 were $1.7 million compared to recoveries of $0.7 million for the fourth quarter of 2003.



          Non-interest income
          Non-interest income, which includes revenues from service charges on deposit accounts, letters of credit commissions, securities sales, loan sales, wire transfer fees, and other sources of fee income, was $0.6 million for the fourth quarter of 2004, a decrease of $6.0 million, or 90.5%, compared to the non-interest income of $6.6 million for the fourth quarter of 2003.  Included in the fourth quarter 2004 results was a non-cash charge of $5.5 million, or $3.2 million net of tax, for “other-than-temporary impairment” on perpetual floating-rate preferred securities issued by government sponsored enterprises.

          For the fourth quarter of 2004, the Company realized a total net loss on securities of $4.9 million which was comprised of the $5.5 million “other- than-temporary impairment” charge and $0.6 million of realized gains on sales of securities compared to a $2.5 million net gain for the same quarter in 2003.

          Letters of credit commissions increased $281,000, or 32.7%, from $859,000 in the fourth quarter 2003 to $1.1 million in the fourth quarter of 2004 due to increased business.  Other operating income increased $1.2 million, or 82.7% from $1.5 million to $2.7 million in the fourth quarter of 2004 due primarily to the recording of unrealized warrant gains and increases in investment service commission income.

          Non-interest expense
          Non-interest expense increased $2.0 million to $22.8 million in the fourth quarter of 2004 primarily due to the merger with GBC Bancorp.  The efficiency ratio was 39.76% for the fourth quarter of 2004 compared to 39.57% in the year ago quarter.  The increase in non-interest expense during the fourth quarter of 2004 was primarily attributable to higher salaries and employee benefits expense of $1.1 million.  Salaries and employee benefits increases resulted from salary and bonus increases, the full quarter impact of the merger with GBC Bancorp, higher stock option amortization expense, payroll taxes related to stock option exercises and higher accruals for vacation liability.  The increase in occupancy, computer and equipment expense and amortization of core deposit intangibles in the fourth quarter of 2004 was primarily due to the merger with GBC Bancorp.  The increase in professional services expense in the fourth quarter of 2004 was primarily due to higher legal fees for collection of loans, higher consulting fees related to improvements in the Bank’s Bank Secrecy Act procedures and for complying with Sarbanes-Oxley 404 requirements. The $250,000 in Other Real Estate income resulted from the receipt of the reimbursement for certain environmental cleanup expenditures.

          Income taxes
          The effective tax rates for the fourth quarter of 2004 and 2003 were 37.6% and 43.2%, respectively.  The effective tax rates for the full year 2004 and 2003 were 38.2% and 36.7%, respectively.  The effective tax rate for 2004 increased from 2003 because the tax benefit from the Company’s investments in affordable housing and other tax-exempt investments comprised a smaller percentage of pretax income in 2004 than in 2003.  Quarterly comparisons with 2003 are impacted by the real estate investment trust (“REIT”) state tax benefits which reduced income tax expense in the first three quarters of 2003 and increased income tax expense in the fourth quarter of 2003, when the previously recorded benefit was reversed.

          As previously disclosed, on December 31, 2003, the California Franchise Tax Board (FTB) announced its intent to list certain transactions that in its view constitute potentially abusive tax shelters.  Included in the transactions subject to this listing were transactions utilizing regulated investment companies (RICs) and real estate investment trusts (REITs).  As part of the notification indicating the listed transactions, the FTB also indicated its position that it intends to disallow tax benefits associated with these transactions.  While the Company continues to believe that the tax benefits recorded in three prior years with respect to its regulated investment company were appropriate and fully defensible under California law, the Company has deemed it prudent to participate in Voluntary Compliance Initiative -- Option 2, requiring payment of all California taxes and interest on these disputed 2000 through 2002 tax benefits, and permitting the Company to claim a refund for these years while avoiding certain potential penalties. The Company retains potential exposure for assertion of an accuracy-related penalty should the FTB prevail in its position in addition to the risk of not being successful in its refund claims.  As of December 31, 2004, the Company reflected a $12.3 million net state tax receivable for the years 2000, 2001, and 2002 after giving effect to reserves for loss contingencies on the refund claims, or an equivalent of $8.0 million after giving effect to Federal tax benefits.  Although the Company believes its tax deductions related to the regulated investment company were appropriate and fully defensible, there can be no assurance of the outcome of its refund claims, and an adverse outcome on the refund claims could result in a loss of all or a portion of the $8.0 million net state tax receivable after giving effect to Federal tax benefits.



Reconciliation of Reported Earnings to Earnings Excluding the Impairment Charge

 

 

Three months ended
December 31,

 

Year ended
December 31,

 

 

 


 


 

(In Thousand)

 

2004

 

2003

 

2004

 

2003

 


 



 



 



 



 

Net income as reported

 

$

21,568

 

$

16,764

 

$

86,813

 

$

55,572

 

Add: Other-than-temporary impairment writedown

 

 

5,500

 

 

—  

 

 

5,500

 

 

—  

 

Less: Tax benefit for non-cash other-than- temporary impairment writedown

 

 

(2,312

)

 

—  

 

 

(2,312

)

 

—  

 

Earnings excluding the impairment charge

 

$

24,756

 

$

16,764

 

$

90,001

 

$

55,572

 

Basic average common shares outstanding

 

 

50,210,808

 

 

46,660,160

 

 

49,869,271

 

 

38,713,728

 

Diluted average common shares outstanding

 

 

50,934,828

 

 

47,060,558

 

 

50,480,154

 

 

39,035,616

 

Net income per share as reported: Basic

 

 

0.43

 

 

0.36

 

 

1.74

 

 

1.44

 

Dilutive

 

 

0.42

 

 

0.36

 

 

1.72

 

 

1.42

 

Earnings per share excluding the impairment charge

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.49

 

 

0.36

 

 

1.80

 

 

1.44

 

Dilutive

 

 

0.49

 

 

0.36

 

 

1.78

 

 

1.42

 


 

 

Three months ended
December 31,

 

Year ended
December 31,

 

 

 


 


 

(In Thousand)

 

2004

 

2003

 

2004

 

2003

 


 



 



 



 



 

Total revenues as reported

 

$

57,334

 

$

52,505

 

$

231,082

 

$

150,112

 

Add: Other-than-temporary impairment writedown

 

 

5,500

 

 

—  

 

 

5,500

 

 

—  

 

Total revenues excluding the impairment charge

 

$

62,834

 

$

52,505

 

$

236,582

 

$

150,112

 

Total non-interest expenses reported

 

$

22,795

 

$

20,778

 

$

90,660

 

$

55,140

 

Efficiency ratio As reported

 

 

39.76

%

 

39.57

%

 

39.23

%

 

36.73

%

Excluding the impairment charge

 

 

36.28

%

 

39.57

%

 

38.32

%

 

36.73

%




          BALANCE SHEET REVIEW
          Total assets increased by $556.1 million to $6.1 billion at December 31, 2004, up 10.0% from year-end 2003 of $5.5 billion.  The increase in total assets was due primarily to increases in loans and investment securities which more than offset the decrease in Federal funds sold and securities purchased under agreements to resell.

          The increase in gross loans to $3.8 billion as of December 31, 2004 from $3.3 billion as of December 31, 2003, represents growth of $525.6 million, or 15.9%, due primarily to increases in commercial mortgage loans. The growth in gross loans during the fourth quarter was $192.4 million, or 5.3%.

          The changes in the loan composition from year-end 2003 are presented below:

(Dollar in thousands)

 

December 31, 2004

 

December 31,
2003

 

% Change

 


 


 


 


 

Loans

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

955,377

 

$

956,382

 

 

(0

)

Residential mortgage

 

 

331,727

 

 

262,954

 

 

26

 

Commercial mortgage

 

 

2,119,349

 

 

1,715,434

 

 

24

 

Real estate construction

 

 

412,611

 

 

359,339

 

 

15

 

Installment

 

 

10,481

 

 

11,452

 

 

(8

)

Other

 

 

2,443

 

 

860

 

 

184

 

Gross loans and leases

 

$

3,831,988

 

$

3,306,421

 

 

16

 

Allowance for loan losses

 

 

(62,880

)

 

(65,808

)

 

(4

)

Unamortized deferred loan fees

 

 

(11,644

)

 

(10,862

)

 

7

 

Total loans and leases, net

 

$

3,757,464

 

$

3,229,751

 

 

16

 

          The increase in total assets from year-end 2003 was funded primarily by the increase in wholesale borrowings and time deposits of $100,000 or more. Total deposits increased $167.1 million, or 3.8% from December 31, 2003, and $53.8 million or 1.2% from September 30, 2004.  The changes in the deposit composition from year-end 2003 are presented below:

(Dollars in thousands)

 

December 31,
2004

 

December 31,
2003

 

%
Change

 


 


 


 


 

Deposits

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

674,791

 

$

633,556

 

 

7

 

Interest-bearing checking deposits  842,293

 

 

937,317

 

 

(10

)

 

 

 

Savings deposits

 

 

418,041

 

 

425,076

 

 

(2

)

Time deposits under $100

 

 

539,811

 

 

559,305

 

 

(3

)

Time deposits of $100 or more

 

 

2,120,201

 

 

1,872,827

 

 

13

 

Total deposits

 

$

4,595,137

 

$

4,428,081

 

 

4

 




          Advances from the Federal Home Loan Bank increased $286.7 million to $545.0 million at December 31, 2004 compared to $258.3 million at December 31, 2003.

          Stockholders’ equity was $716.0 million at December 31, 2004 which increased $96.7 million, or 15.6%, from $619.3 million at December 31, 2003.

          ASSET QUALITY REVIEW
          Non-performing assets to gross loans plus other real estate owned decreased to 0.59% at December 31, 2004, from 0.80% at September 30, 2004 and from 1.19% at December 31, 2003.  Total non-performing assets decreased to $22.5 million at December 31, 2004, compared to $29.2 million at September 30, 2004, and $39.3 million at December 31, 2003 primarily as a result of payoffs of non-performing assets.

          The allowance for loan losses was $62.9 million at December 31, 2004, and represented the amount that the Company believes should be sufficient to absorb loan losses inherent in the Company’s loan portfolio.  The allowance for loan losses represented 1.64% of period-end gross loans and 280% of non-performing loans at December 31, 2004.  The comparable ratios were 1.99% of gross loans and 169% of non-performing loans at December 31, 2003.  The changes to the Company’s asset quality are highlighted below:

(In thousands)

 

December 31, 
2004

 

December 31,
2003

 

%
Change

 


 


 


 


 

Non-performing assets

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

$

3,260

 

$

5,916

 

 

(45

)

Non-accrual loans

 

 

19,211

 

 

32,959

 

 

(42

)

Total non-performing loans

 

 

22,471

 

 

38,875

 

 

(42

)

Other real estate owned

 

 

—  

 

 

400

 

 

(100

)

Total non-performing assets

 

$

22,471

 

$

39,275

 

 

(43

)

Troubled debt restructurings

 

$

1,006

 

$

5,808

 

 

(83

)

          The following table presents the types of non-accrual loans as of the dates indicated:

(In thousands)

 

December 31,
2004

 

December 31,
2003

 

Net
change

 


 


 


 


 

Type of Non-accrual Loans Construction

 

$

1,181

 

$

1,458

 

$

(277

)

Single/ multi-family Residence

 

 

69

 

 

799

 

 

(730

)

Commercial real estate

 

 

3,816

 

 

5,404

 

 

(1,588

)

Commercial and industrial

 

 

14,114

 

 

25,281

 

 

(11,167

)

Other loans

 

 

31

 

 

17

 

 

14

 

Total

 

$

19,211

 

$

32,959

 

$

(13,748

)




          CAPITAL ADEQUACY REVIEW
          At December 31, 2004, the Tier 1 risk-based capital ratio of 10.78%, total risk-based capital ratio of 12.03%, and Tier 1 leverage capital ratio of 8.86%, continued to place the Company in the “well capitalized” category, which is defined as institutions with a total risk-based capital ratio equal to or greater than ten percent, a Tier 1 risk-based capital ratio equal to or greater than six percent and a Tier 1 leverage capital ratio equal to or greater than five percent.  At December 31, 2003, the Company’s Tier 1 risk-based capital ratio was 9.95%, the total risk-based capital ratio was 11.21%, and Tier 1 leverage capital ratio was 7.97%.

          YEAR-TO-DATE REVIEW
          Net income was $86.8 million or $1.72 per diluted share for the year ended December 31, 2004, an increase of 21.1% on a per share basis over the $55.6 million or $1.42 per diluted share for the same period a year ago.  Net income excluding the impairment charge was $90.0 million or $1.78 per diluted share for the year ended December 31, 2004, an increase of 25.4% on a per share basis for the same period a year ago.  The net interest margin, on a fully taxable-equivalent basis for the year ended December 31, 2004 increased 22 basis points to 4.09% compared to 3.87% for the year ended December 31, 2003.

          Return on average stockholders’ equity was 13.27%, and return on average assets was 1.51% for the year ended December 31, 2004, compared to a return on average stockholders’ equity of 15.13% and a return on average assets of 1.58%, for the year ended December 31, 2003.  Return excluding the impairment charge, on average stockholders’ equity was 13.75% and on average assets was 1.56% for the year ended December 31, 2004.  For the years ended December 31, 2004 and 2003, the efficiency ratio was 39.23% and 36.73%, respectively.  The efficiency ratio excluding the impairment charge was 38.32% for the year ended December 31, 2004.

          ABOUT CATHAY GENERAL BANCORP
          Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank.  Founded in 1962, Cathay Bank offers a wide range of financial services.  Cathay Bank currently operates 29 branches in California, three branches in New York State, two branches in Massachusetts, one in Houston, Texas, one in Washington State, and representative offices in Hong Kong and Shanghai, China.  In addition, the Bank’s subsidiaries, Cathay Investment Company and GBC Investment & Consulting Company, Inc., both maintain an office in Taipei.  As part of its post-merger integration plans to efficiently serve its customers, Cathay Bank closed three additional branches in Southern California on October 15, 2004 and consolidated their operations with nearby branches.  Cathay Bank’s website is found at http://www.cathaybank.com/.



          FORWARD-LOOKING STATEMENTS AND OTHER NOTICES
          Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements may include, but are not limited to, such words as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “may,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” or the negative of such terms and other comparable terminology or similar expressions.  Forward-looking statements are not guarantees.  They involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements, of Cathay General Bancorp to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements.  Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from: the Company’s ability to integrate its operations after its recent merger with GBC Bancorp and realize the benefits of that merger, demographic changes, fluctuations in interest rates, inflation, competition, war and terrorism, general economic or business conditions in California and other regions where Cathay Bank has operations, such as the impact of the California budget deficit, changes in business strategy, including the formation of a real estate investment trust (REIT) and the deregistration of its registered investment company (RIC), and legislative and regulatory developments, such as the potential effects of recently enacted California tax legislation and the subsequent Franchise Tax Board announcement on December 31, 2003, regarding the taxation of REITs and RICs and of the memorandum of understanding between Cathay Bank and the Federal Deposit Insurance Corporation relating to the Bank’s compliance with certain provisions of the Bank Secrecy Act.

          These and other factors are further described in Cathay General Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2003, its reports and registration statements filed (including those filed by GBC Bancorp prior to the merger) with the Securities and Exchange Commission (“SEC”) and other filings it makes in the future with the SEC from time to time.  Cathay General Bancorp has no intention and undertakes no obligation to update any forward- looking statements or to publicly announce the results of any revision of any forward-looking statement to reflect future developments or events.     Cathay General Bancorp’s filings with the SEC are available to the public from commercial document retrieval services and at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 777 N. Broadway, Los Angeles, CA 90012, Attention: Investor Relations (213) 625-4749.



CATHAY GENERAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)

 

 

Three months ended
December 31,

 

For the year ended
December 31,

 

 

 


 


 

(Dollars in thousands, except per share data)

 

2004

 

2003

 

% Change

 

2004

 

2003

 

% Change

 


 



 



 



 



 



 



 

FINANCIAL PERFORMANCE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income before provision for loan losses

 

$

56,705

 

$

45,898

 

 

24

 

$

214,817

 

$

127,119

 

 

69

 

Provision for loan losses

 

 

—  

 

 

2,200

 

 

(100

)

 

—  

 

 

7,150

 

 

(100

)

Net interest income after provision for loan losses

 

 

56,705

 

 

43,698

 

 

30

 

 

214,817

 

 

119,969

 

 

79

 

Non-interest income

 

 

629

 

 

6,607

 

 

(90

)

 

16,265

 

 

22,993

 

 

(29

)

Non-interest expense

 

 

22,795

 

 

20,778

 

 

10

 

 

90,660

 

 

55,140

 

 

64

 

Income before income tax expense

 

 

34,539

 

 

29,527

 

 

17

 

 

140,422

 

 

87,822

 

 

60

 

Income tax expense

 

 

12,971

 

 

12,763

 

 

2

 

 

53,609

 

 

32,250

 

 

66

 

Net income

 

$

21,568

 

$

16,764

 

 

29

 

$

86,813

 

$

55,572

 

 

56

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

$

0.36

 

 

19

 

$

1.74

 

$

1.44

 

 

21

 

Diluted

 

$

0.42

 

$

0.36

 

 

17

 

$

1.72

 

$

1.42

 

 

21

 

Cash dividends paid per common share

 

$

0.09

 

$

—  

 

 

100

 

$

0.300

 

$

0.280

 

 

7

 

SELECTED RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.44

%

 

1.28

%

 

13

 

 

1.51

%

 

1.58

%

 

(4

)

Return on average stockholders’ equity

 

 

12.44

%

 

11.99

%

 

4

 

 

13.27

%

 

15.13

%

 

(12

)

Efficiency ratio

 

 

39.76

%

 

39.57

%

 

0

 

 

39.23

%

 

36.73

%

 

7

 

Dividend payout ratio

 

 

20.80

%

 

0.00

%

 

100

 

 

17.19

%

 

18.15

%

 

(5

)

YIELD ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Fully tax equivalent)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

5.46

%

 

4.91

%

 

11

 

 

5.22

%

 

5.07

%

 

3

 

Total interest-bearing liabilities

 

 

1.63

%

 

1.29

%

 

26

 

 

1.39

%

 

1.47

%

 

(5

)

Net interest spread

 

 

3.83

%

 

3.62

%

 

6

 

 

3.83

%

 

3.60

%

 

6

 

Net interest margin

 

 

4.14

%

 

3.84

%

 

8

 

 

4.09

%

 

3.87

%

 

6

 


 

 

Dec. 31,
2004

 

Dec. 31,
2003

 

 

 



 



 

CAPITAL RATIOS

 

 

 

 

 

 

 

Tier 1 risk-based capital ratio

 

 

10.78

%

 

9.95

%

Total risk-based capital ratio

 

 

12.03

%

 

11.21

%

Tier 1 leverage capital ratio

 

 

8.86

%

 

7.97

%




CATHAY GENERAL BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)

 

 

As of December 31,

 

 

 

 

 

 


 

 

 

 

(In thousands, except share and per share data)

 

2004

 

2003

 

% change

 


 



 



 



 

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

86,133

 

$

111,699

 

 

(23

)

Federal funds sold and securities purchased under agreements to resell

 

 

—  

 

 

82,000

 

 

(100

)

Cash and cash equivalents

 

 

86,133

 

 

193,699

 

 

(56

)

Investment securities (amortized cost of $1,811,891 in 2004 and $1,692,780 in 2003)

 

 

1,817,942

 

 

1,707,962

 

 

6

 

Loans

 

 

3,831,988

 

 

3,306,421

 

 

16

 

Less:

Allowance for loan losses

 

 

(62,880

)

 

(65,808

)

 

(4

)

 

Unamortized deferred loan fees, net

 

 

(11,644

)

 

(10,862

)

 

7

 

 

Loans, net

 

 

3,757,464

 

 

3,229,751

 

 

16

 

Other real estate owned, net

 

 

—  

 

 

400

 

 

(100

)

Affordable housing investments, net

 

 

45,145

 

 

32,977

 

 

37

 

Premises and equipment, net

 

 

33,421

 

 

35,624

 

 

(6

)

Customers’ liability on acceptances

 

 

14,368

 

 

11,731

 

 

22

 

Accrued interest receivable

 

 

21,712

 

 

21,553

 

 

1

 

Goodwill

 

 

241,013

 

 

241,728

 

 

(0

)

Other intangible assets, net

 

 

47,494

 

 

52,730

 

 

(10

)

Other assets

 

 

33,313

 

 

13,760

 

 

142

 

Total assets

 

$

6,098,005

 

$

5,541,915

 

 

10

 

Liabilities and Stockholders’ Equity Deposits

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

674,791

 

$

633,556

 

 

7

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

NOW deposits

 

 

253,767

 

 

279,679

 

 

(9

)

Money market deposits

 

 

588,526

 

 

657,638

 

 

(11

)

Savings deposits

 

 

418,041

 

 

425,076

 

 

(2

)

Time deposits under $100

 

 

539,811

 

 

559,305

 

 

(3

)

Time deposits of $100 or more

 

 

2,120,201

 

 

1,872,827

 

 

13

 

Total deposits

 

 

4,595,137

 

 

4,428,081

 

 

4

 

Federal funds purchased and securities sold under agreement to repurchase

 

 

91,000

 

 

82,500

 

 

10

 

Advances from the Federal Home Loan Bank

 

 

545,000

 

 

258,313

 

 

111

 

Other borrowings

 

 

17,116

 

 

27,622

 

 

(38

)

Acceptances outstanding

 

 

14,368

 

 

11,731

 

 

22

 

Junior subordinated notes

 

 

53,916

 

 

53,856

 

 

0

 

Other liabilities

 

 

65,475

 

 

60,516

 

 

8

 

Total liabilities

 

 

5,382,012

 

 

4,922,619

 

 

9

 

Total stockholders’ equity

 

 

715,993

 

 

619,296

 

 

16

 

Total liabilities and stockholders’ equity

 

$

6,098,005

 

$

5,541,915

 

 

10

 

Book value per share

 

$

14.13

 

$

12.48

 

 

13

 

Number of shares outstanding

 

 

50,677,896

 

 

49,608,182

 

 

 

 




CATHAY GENERAL BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)

 

 

Three months ended
December 31,

 

For the year ended
December 31,

 

 

 



 



 



 



 

(In thousands, except share and per share data)

 

2004

 

2003

 

2004

 

2003

 


 



 



 



 



 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans

 

$

55,858

 

$

42,499

 

$

200,109

 

$

124,031

 

Interest on securities available-for-sale

 

 

19,161

 

 

16,261

 

 

74,615

 

 

42,767

 

Interest on federal funds sold and securities Purchased under agreements to resell

 

 

2

 

 

104

 

 

104

 

 

416

 

Interest on deposits with banks

 

 

49

 

 

18

 

 

151

 

 

53

 

Total interest income

 

 

75,070

 

 

58,882

 

 

274,979

 

 

167,267

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits of $100 or more

 

 

9,425

 

 

6,864

 

 

32,280

 

 

21,808

 

Other deposits

 

 

5,451

 

 

3,506

 

 

17,555

 

 

11,166

 

Other borrowed funds

 

 

3,489

 

 

2,614

 

 

10,327

 

 

7,174

 

Total interest expense

 

 

18,365

 

 

12,984

 

 

60,162

 

 

40,148

 

Net interest income before provision for loan losses

 

 

56,705

 

 

45,898

 

 

214,817

 

 

127,119

 

Provision for loan losses

 

 

—  

 

 

2,200

 

 

—  

 

 

7,150

 

Net interest income after provision for loan losses

 

 

56,705

 

 

43,698

 

 

214,817

 

 

119,969

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities (losses) gains

 

 

(4,940

)

 

2,547

 

 

(3,979

)

 

9,890

 

Letters of credit commissions

 

 

1,140

 

 

859

 

 

4,358

 

 

2,395

 

Depository service fees

 

 

1,703

 

 

1,709

 

 

6,829

 

 

5,573

 

Other operating income

 

 

2,726

 

 

1,492

 

 

9,057

 

 

5,135

 

Total non-interest income

 

 

629

 

 

6,607

 

 

16,265

 

 

22,993

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

12,584

 

 

11,453

 

 

49,149

 

 

30,763

 

Occupancy expense

 

 

2,058

 

 

1,729

 

 

8,093

 

 

4,728

 

Computer and equipment expense

 

 

1,757

 

 

1,500

 

 

7,020

 

 

3,918

 

Professional services expense

 

 

1,769

 

 

1,195

 

 

6,671

 

 

4,040

 

FDIC and State assessments

 

 

255

 

 

258

 

 

1,032

 

 

660

 

Marketing expense

 

 

641

 

 

397

 

 

2,474

 

 

1,638

 

Other real estate owned expense (income)

 

 

(250

)

 

253

 

 

292

 

 

429

 

Operations of affordable housing investments

 

 

823

 

 

839

 

 

2,900

 

 

2,663

 

Amortization of core deposit premium

 

 

1,333

 

 

1,037

 

 

5,333

 

 

1,180

 

Other operating expense

 

 

1,825

 

 

2,117

 

 

7,696

 

 

5,121

 

Total non-interest expense

 

 

22,795

 

 

20,778

 

 

90,660

 

 

55,140

 

Income before

 

 

 

 

 

 

 

 

 

 

 

 

 

income tax expense

 

 

34,539

 

 

29,527

 

 

140,422

 

 

87,822

 

Income tax expense

 

 

12,971

 

 

12,763

 

 

53,609

 

 

32,250

 

Net income

 

 

21,568

 

 

16,764

 

 

86,813

 

 

55,572

 

Other comprehensive income (loss), net of tax

 

 

(1,177

)

 

1,945

 

 

(5,817

)

 

2,725

 

Total comprehensive income

 

$

20,391

 

$

18,709

 

$

80,996

 

$

58,297

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

$

0.36

 

$

1.74

 

$

1.44

 

Diluted

 

$

0.42

 

$

0.36

 

$

1.72

 

$

1.42

 

Cash dividends paid per common share

 

$

0.09

 

$

—  

 

$

0.30

 

$

0.28

 

Basic average common shares outstanding

 

 

50,210,808 

 

 

46,660,160

 

 

49,869,271 

 

 

38,713,728

 

Diluted average common shares outstanding

 

 

50,934,828 

 

 

47,060,558

 

 

50,480,154 

 

 

39,035,616

 




CATHAY GENERAL BANCORP
AVERAGE BALANCES -- SELECTED CONSOLIDATED FINANCIAL INFORMATION
(Unaudited)

 

 

For the three months ended,

 

 

 


 

(In thousands)

 

December 31,
2004

 

December 31,
2003

 

September 30,
2004

 


 



 



 



 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities purchased under agreements to resell

 

$

505

 

$

52,413

 

$

8,810

 

Investment securities

 

 

1,791,086

 

 

1,695,971

 

 

1,755,309

 

Loans and Leases

 

 

3,712,830

 

 

3,056,305

 

 

3,565,067

 

Deposits with banks

 

 

5,836

 

 

2,200

 

 

4,866

 

Total interest-earning assets

 

$

5,510,257

 

$

4,806,889

 

$

5,334,052

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking deposits

 

$

868,792

 

$

857,695

 

$

864,847

 

Savings deposits

 

 

422,086

 

 

398,674

 

 

425,175

 

Time deposits

 

 

2,621,548

 

 

2,256,619

 

 

2,570,964

 

Total interest-bearing deposits

 

$

3,912,426

 

$

3,512,988

 

$

3,860,986

 

Other borrowed funds

 

 

568,178

 

 

469,686

 

 

499,204

 

Total interest-bearing liabilities

 

 

4,480,604

 

 

3,982,674

 

 

4,360,190

 

Non-interest-bearing demand deposits

 

 

692,379

 

 

546,414

 

 

669,797

 

Total deposits and other borrowed funds

 

$

5,172,983

 

$

4,529,088

 

$

5,029,987

 

Total average assets

 

$

5,965,757

 

$

5,189,506

 

$

5,778,209

 

Total average stockholders’ equity

 

$

689,945

 

$

554,510

 

$

655,309

 




 

 


 

(In thousands)

 

December 31,
2004

 

December 31,
2003

 


 



 



 

Interest-earning assets

 

 

 

 

 

 

 

Federal funds sold and securities purchased under agreements to resell

 

$

12,424

 

$

39,552

 

Investment securities

 

 

1,767,755

 

 

1,065,519

 

Loans and Leases

 

 

3,522,575

 

 

2,233,529

 

Deposits with banks

 

 

5,419

 

 

1,499

 

Total interest-earning assets

 

$

5,308,173

 

$

3,340,099

 

Interest-bearing liabilities

 

 

 

 

 

 

 

Interest-bearing checking deposits

 

$

884,158

 

$

472,242

 

Savings deposits

 

 

421,959

 

 

327,336

 

Time deposits

 

 

2,522,845

 

 

1,665,114

 

Total interest-bearing deposits

 

$

3,828,962

 

$

2,464,692

 

Other borrowed funds

 

 

514,092

 

 

260,535

 

Total interest-bearing liabilities

 

 

4,343,054

 

 

2,725,227

 

Non-interest-bearing demand deposits

 

 

664,329

 

 

357,731

 

Total deposits and other borrowed funds

 

$

5,007,383

 

$

3,082,958

 

Total average assets

 

$

5,753,208

 

$

3,524,511

 

Total average stockholders’ equity

 

$

654,450

 

$

367,243

 

SOURCE  Cathay General Bancorp
          -0-                                        01/26/2005
          /CONTACT:  Heng W. Chen of Cathay General Bancorp, +1-213-625-4752/
          /Web site:  http://www.cathaybank.com /