EX-99.1 2 v137936_ex99-1.htm Unassociated Document
FOR IMMEDIATE RELEASE
 
For:
Cathay General Bancorp
Contact: Heng W. Chen
 
777 N. Broadway
(213) 625-4752
 
Los Angeles, CA 90012
 

CATHAY GENERAL BANCORP ANNOUNCES NET INCOME FOR COMMON
STOCKHOLDERS OF $49.4 MILLION, OR $1.00 PER SHARE IN 2008
 
Los Angeles, Calif., January 27:  Cathay General Bancorp (the “Company”, NASDAQ: CATY), the holding company for Cathay Bank (the “Bank”), today announced results for the fourth quarter and for the year ended December 31, 2008.
 
FINANCIAL PERFORMANCE

   
Three months ended December 31,
   
Year ended December 31,
 
   
2008
   
2007
   
2008
   
2007
 
Net (loss)/income
  $ (2.9 million )   $ 30.9 million     $ 50.5 million     $ 125.5 million  
Net (loss)/income available to common stockholders
  $ (4.0 million )   $ 30.9 million     $ 49.4 million     $ 125.5 million  
Basic (loss)/earnings per share
  $ (0.08 )   $ 0.62     $ 1.00     $ 2.49  
Diluted (loss)/earnings per share
  $ (0.08 )   $ 0.62     $ 1.00     $ 2.46  
Return on average assets
    -0.10 %     1.23 %     0.47 %     1.38 %
Return on average stockholders' equity
    -1.05 %     12.70 %     4.91 %     13.28 %
Efficiency ratio
    42.41 %     38.62 %     43.71 %     38.38 %

FOURTH QUARTER HIGHLIGHTS

·
Fourth quarter net loss available to common stockholders of $4.0 million, which was after the deduction of $1.1 million for dividends on preferred stock, compared to net income of $30.9 million in the same quarter a year ago.
·
Diluted loss per share was $0.08, compared to diluted earnings per share of $0.62 in the same quarter a year ago.
·
Total Capital ratio increased to 13.88% at December 31, 2008, substantially in excess of the 10% required for Well Capitalized status.
·
Total allowance for credit losses at December 31, 2008 strengthened to 1.73% of total loans with a provision for credit losses of $62.9 million compared to $5.7 million the same quarter a year ago.

FULL YEAR HIGHLIGHTS

·
Net income available to common stockholders for 2008 was $49.4 million, a decrease of $76.1 million, or 60.6%, from 2007.
·
Diluted earnings per share was $1.00, a decrease of 59.3% compared with diluted earnings per share of $2.46 a year ago.
·
Total assets increased by $1.2 billion, or 11.5%, to $11.6 billion at December 31, 2008, from $10.4 billion at December 31, 2007.
·
Gross loans increased $788.7 million, or 11.8%, to $7.5 billion at December 31, 2008, from $6.7 billion at December 31, 2007.
·
Deposit balances at December 31, 2008, increased to $6.8 billion, an increase of $558.4 million, or 8.9%, compared to deposit balances of $6.3 billion at December 31, 2007.
 
(more)
 
Page 1

 
“Our fourth quarter results were significantly impacted by the deepening recession and the ongoing slowdown in residential housing, resulting in significant increases in credit costs and markdowns of related assets.  We recorded a provision for credit losses during the fourth quarter of $62.9 million which increased our reserve for credit losses to 1.73% of total loans. Our capital, buttressed by the issuance of $258 million of preferred stock to the US Treasury, reached an all time high,” commented Dunson Cheng, Chairman of the Board, Chief Executive Officer, and President of the Company.

“Our net interest margin benefited from the interest rate floors on many of our floating rate loans and only dropped slightly during the fourth quarter.  Our new branch in Dublin, Northern California is on schedule to open in the first half of 2009 and can help contribute towards achieving our deposit growth goal,” said Peter Wu, Executive Vice Chairman and Chief Operating Officer.

“Our focus in the year ahead will be on managing through this challenging credit cycle and on providing the lending and banking needs of our customers. We shall also make the necessary investments to enable Cathay Bank to continue to grow when the economy recovers,” concluded Dunson Cheng.
 
INCOME STATEMENT REVIEW
 
Net interest income before provision for credit losses
 
Net interest income before provision for credit losses decreased to $74.2 million during the fourth quarter of 2008, a decline of $6.2 million, or 7.7%, compared to the $80.4 million during the same quarter a year ago.  The decrease was due primarily to the decline in the net interest margin which was partially offset by strong growth in loans and investment securities compared to the prior year.
 
The net interest margin, on a fully taxable-equivalent basis, was 2.85% for the fourth quarter of 2008.  The net interest margin decreased 3 basis points from 2.88% in the third quarter of 2008 and decreased 58 basis points from 3.43% in the fourth quarter of 2007. The decrease in the net interest margin from the prior year primarily resulted from the lag in the downward repricing of certificates of deposit following the decreases in the prime rate, the increase in the borrowing rate on our long term repurchase agreements and smaller decreases in rates paid on core deposits and other borrowed funds compared to the decreases in the prime rate.  The majority of our variable rate loans contain interest rate floors, which help limit the impact of the recent decreases in the prime interest rate.
 
For the fourth quarter of 2008, the yield on average interest-earning assets was 5.57% on a fully taxable-equivalent basis, and the cost of funds on average interest-bearing liabilities equaled 3.10%.  In comparison, for the fourth quarter of 2007, the yield on average interest-earning assets was 7.01% and cost of funds on average interest-bearing liabilities equaled 4.12%. The interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, decreased 42 basis points to 2.47% for the quarter ended December 31, 2008, from 2.89% for the same quarter a year ago, primarily due to the reasons discussed above.
 
Provision for credit losses
 
The provision for credit losses was $62.9 million for the fourth quarter of 2008 compared to $5.7 million for the fourth quarter of 2007.  The provision for loan losses was $106.7 million for 2008 and $11.0 million for 2007.  The provision for credit losses was based on the review of the adequacy of the allowance for loan losses at December 31, 2008. The provision for credit losses represents the charge or credit against current earnings that is determined by management, through a credit review process, as the amount needed to establish an allowance that management believes to be sufficient to absorb credit losses inherent in the Company’s loan portfolio.  The following table summarizes the charge-offs and recoveries for the quarters as indicated:
 
(more)
 
Page 2

 
   
For the three months ended December 31,
   
For the year ended December 31,
 
(In thousands)
 
2008
   
2007
   
2008
   
2007
 
                         
Charge-offs:
                       
Commercial loans
  $ 4,015     $ 1,250     $ 12,932     $ 7,503  
Construction loans
    12,414       788       20,653       978  
Real estate loans
    4,738       540       5,291       903  
Real estate- land loans
    9,213       -       9,553       667  
Installment and other loans
    254       22       254       23  
Total charge-offs
    30,634       2,600       48,683       10,074  
Recoveries:
                               
Commercial loans
    116       114       1,750       3,025  
Construction loans
    -       -       83       190  
Real estate loans
    -       63       -       265  
Installment and other loans
    -       5       16       32  
Total recoveries
    116       182       1,849       3,512  
Net Charge-offs
  $ 30,518     $ 2,418     $ 46,834     $ 6,562  
 
Total charge-offs for the fourth quarter of 2008 included $6.1 million of charge-offs on four residential construction loans, a $6.3 million charge-off on a shopping center construction loan, $9.2 million of charge-offs on five land loans, $4.7 million of charge-offs on four commercial real estate loans, and $4.0 million of charge-offs on ten commercial loans.  Total charge-offs during the fourth quarter included $10.0 million of charge-offs from our Texas operations.  Increases in loan charge-offs from prior quarters was due to the weak economy.
 
Non-interest income
 
Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), gains (losses) on loan sales, wire transfer fees, and other sources of fee income, was $11.6 million for the fourth quarter of 2008, an increase of $5.0 million, or 75.9%, compared to the non-interest income of $6.6 million for the fourth quarter of 2007. The increase in non-interest income was primarily due to increases in gains on sale of available-for-sale securities of $8.2 million. Offsetting the increase were a $1.7 million other-than-temporary charge on agency preferred stock, a $1.0 million other-than-temporary impairment write-down of the Company’s investment in the common stock of Broadway Financial Corporation, and a $270,000, or 16.9% decrease in letters of credit commissions.
 
Non-interest expense
 
Non-interest expense increased $2.8 million, or 8.3%, to $36.4 million in the fourth quarter of 2008 compared to $33.6 million in the same quarter a year ago.  The efficiency ratio was 42.41% in the fourth quarter of 2008 compared to 38.62% for the same period a year ago.
 
(more)
 
Page 3

 
Other real estate owned (“OREO”) expense increased $3.1 million primarily due to $2.4 million of write-downs on the Company’s Texas foreclosures and a $0.7 million increase in OREO operating expenses.  Federal Deposit Insurance Corporation (“FDIC”) and State assessments increased to $1.6 million in the fourth quarter of 2008 from $293,000 in the same quarter a year ago as a result of the utilization of the remaining credit for prior years’ FDIC insurance premiums in March 2008. Professional service expense increased $476,000, or 18.0%, primarily due to increases in information technology consulting expenses of $453,000.  Expense from operations of affordable housing investments increased $355,000, or 21.1%, to $2.0 million compared to $1.7 million in the same quarter a year ago as a result of additional investments in affordable housing projects.  Marketing expenses increased $271,000, or 30.2% in the fourth quarter of 2008 compared to the same quarter a year ago due to increased charitable contribution to the Cathay Bank Foundation.
 
Offsetting the above described increases were decreases of $2.2 million in salaries and employee benefits primarily due to lower incentive compensation accruals and a $556,000 decrease in computer and equipment expense due primarily to the decrease in software license fees as a result of the Company’s new data processing contract.
 
The Company expects to complete its annual goodwill impairment review prior to the filing of its Annual Report on Form 10-K for 2008.  At this time, the Company does not expect any goodwill impairment as of December 31, 2008.
 
Income taxes
 
The effective tax rate was 27.9% for the full year 2008 compared to 36.2% for the full year 2007 as a result of the decrease in pretax income between the two years. During the fourth quarter of 2008, an additional tax benefit of $4.6 million related to the third quarter write-down was recognized as a result of the enactment on October 3 of the Emergency Economic Stabilization Act of 2008 which amended the tax code to permit the loss on sale of agency preferred stock by a financial institution to be treated as an ordinary loss instead of a capital loss.
 
BALANCE SHEET REVIEW
 
Total assets increased by $1.2 billion, or 11.5%, to $11.6 billion at December 31, 2008, from $10.4 billion at December 31, 2007.  The increase in total assets was represented primarily by increases in available-for-sale securities of $736.2 million, or 31.4%, and increases in gross loans of $788.7 million, or 11.8%, offset by decreases of $315.1 million in securities purchased under agreements to resell.
 
The growth of gross loans to $7.5 billion as of December 31, 2008, from $6.7 billion as of December 31, 2007, was primarily due to increases in commercial mortgage loans and commercial loans.
 
The changes in the loan composition from December 31, 2007, are presented below:
 
(more)
 
Page 4

 
Type of Loans:
 
December 31, 2008
   
December 31, 2007
   
% Change
 
   
(Dollars in thousands)
       
Commercial
  $ 1,620,438     $ 1,435,861       13  
Residential mortgage
    622,741       555,703       12  
Commercial mortgage
    4,132,850       3,762,689       10  
Equity lines
    168,756       108,004       56  
Real estate construction
    913,168       799,230       14  
Installment
    11,340       15,099       (25 )
Other
    3,075       7,059       (56 )
Gross loans and leases
  $ 7,472,368     $ 6,683,645       12  
                         
Allowance for loan losses
    (122,093 )     (64,983 )     88  
Unamortized deferred loan fees
    (10,094 )     (10,583 )     (5 )
                         
Total loans and leases, net
  $ 7,340,181     $ 6,608,079       11  
 
Total deposits were $6.8 billion at December 31, 2008, an increase of $558.4 million, or 8.9%, from $6.3 billion at December 31, 2007 primarily due to increases of $333.2 million, or 25.4% from time deposit under $100,000 and increases of $291.9 million, or 9.9%, from time deposits of $100,000 or more.  The changes in the deposit composition from December 31, 2007, are presented below:
 
Deposits
 
December 31, 2008
   
December 31, 2007
   
% Change
 
   
(Dollars in thousands)
       
Non-interest-bearing demand
  $ 730,433     $ 785,364       (7 )
NOW
    257,234       231,583       11  
Money market
    659,454       681,783       (3 )
Savings
    316,263       331,316       (5 )
Time deposits under $100,000
    1,644,407       1,311,251       25  
Time deposits of $100,000 or more
    3,228,945       2,937,070       10  
Total deposits
  $ 6,836,736     $ 6,278,367       9  
 
At December 31, 2008, brokered deposits which are included in time deposits under $100,000 increased to $989.3 million, a $356.7 million increase from $632.6 million at December 31, 2007.
 
ASSET QUALITY REVIEW
 
At December 31, 2008, total non-accrual loans of $173.9 million included seventeen residential construction loans totaling $100.2 million, an office building construction loan of $14.7 million, twenty-two commercial real estate loans totaling $19.7 million, eight land loans totaling $12.6 million, thirty-five commercial loans totaling $20.9 million, and seventeen residential mortgage loans totaling $5.8 million. Included in nonaccrual loans as of December 31, 2008 are loans totaling $35.0 million which were not 90 days past due as of December 31, 2008, but that we classified as nonaccrual due to concerns surrounding collateral and future collectibility. The $114.8 million of non-accrual construction loans included seven condo construction loans of $69.2 million in Los Angeles County, a $14.6 million office building construction loan and a $5.7 million single-family residential construction loan in San Bernardino County, California, three condo or condo conversion loans of $11.1 million in San Diego County, two residential construction loans totaling $10.1 million in the state of Nevada, a $2.5 million residential construction loan in the Central Valley of California, a $1.1 million condo construction loan in Boston, Massachusetts, and a $0.5 million senior housing loan in New Jersey.  The $19.7 million of non-accrual commercial real estate loans included four loans of $6.5 million secured by warehouses, four loans of $4.1 million secured by apartments, a $1.7 million loan secured by a motel and $2.3 million loans secured by two shopping centers in Texas, and $5.1 million in loans secured by industrial and office buildings, restaurants and a retail store.
 
(more)
 
Page 5

 
At December 31, 2008, total residential construction loans were $414.3 million of which $17.5 million were in San Bernardino and Riverside counties in California and $15.9 million were in the Central Valley in California.  Residential construction loans of $2.5 million in the Central Valley and $11.5 million in San Bernardino and Riverside counties were on non-accrual status as of December 31, 2008.  At December 31, 2008, total land loans were $215.2 million of which $25.7 million were in San Bernardino and Riverside counties and $2.8 million were in Central Valley.  Land loans of $1.5 million in the Central Valley were on non-accrual status as of December 31, 2008.
 
At December 31, 2008, net carrying value of other real estate owned increased $44.9 million to $61.0 million from $16.1 million at December 31, 2007.  OREO located in California was comprised of eight properties, including $13.5 million for land zoned for residential and retail purposes in Riverside County, California; $10.3 million for land zoned for apartments in Anaheim, California; $4.4 million for a condo project in Los Angeles, California; $3.7 million for four pieces of land zoned for residential purposes, and three other properties totaling $0.6 million.  OREO located in Texas was comprised of five properties, including two shopping centers totaling $16.3 million, a $7.1 million apartment building, a $1.4 million hotel, and an office building of $0.8 million.
 
Non-performing assets to total assets was 2.1% at December 31, 2008, compared to 0.8% at December 31, 2007.  Total non-performing assets increased $160.8 million, to $244.5 million at December 31, 2008, compared with $83.7 million at December 31, 2007, primarily due to a $115.6 million increase in non-accrual loans and a $47.7 million increase in OREO and other assets.
 
The allowance for loan losses was $122.1 million and the allowance for off-balance sheet unfunded credit commitments was $7.3 million at December 31, 2008, and represented the amount that the Company believes to be sufficient to absorb credit losses inherent in the Company’s loan portfolio.  The allowance for credit losses, the sum of allowance for loan losses and for off-balance sheet unfunded credit commitments, was $129.4 million at December 31, 2008, compared to $69.6 million at December 31, 2007.  The allowance for credit losses represented 1.73% of period-end gross loans and 71.7% of non-performing loans at December 31, 2008.  The comparable ratios were 1.04% of gross loans and 103% of non-performing loans at December 31, 2007.  Results of the changes to the Company’s non-performing assets and troubled debt restructurings are highlighted below:
 
(more)
 
Page 6

 
(Dollars in thousands)
 
December 31, 2008
   
December 31, 2007
   
% Change
 
Non-performing assets
                 
Accruing loans past due 90 days or more
  $ 6,733     $ 9,265       (27 )
Non-accrual loans:
                       
Construction- residential
    100,169       21,529       365  
Construction- non-residential
    14,673       8,148       80  
Land
    12,608       6,627       90  
Commercial real estate, excluding land
    19,733       13,336       48  
Commercial
    20,904       6,664       214  
Residential mortgage
    5,776       1,971       193  
Total non-accrual loans:
  $ 173,863     $ 58,275       198  
Total non-performing loans
    180,596       67,540       167  
Other real estate owned and other assets
    63,892       16,147       296  
Total non-performing assets
  $ 244,488     $ 83,687       192  
Troubled debt restructurings
  $ 924     $ 12,601       (93 )
                         
Allowance for loan losses
  $ 122,093     $ 64,983       88  
Allowance for off-balance sheet credit commitments
    7,332       4,576       60  
Allowance for credit losses
  $ 129,425     $ 69,559       86  
                         
Total gross loans outstanding, at period-end
  $ 7,472,368     $ 6,683,645       12  
                         
Allowance for loan losses to non-performing loans, at period-end
    67.61 %     96.21 %        
Allowance for loan losses to gross loans, at period-end
    1.63 %     0.97 %        
                         
Allowance for credit losses to non-performing loans, at period-end
    71.67 %     102.99 %        
Allowance for credit losses to gross loans, at period-end
    1.73 %     1.04 %        
 
CAPITAL ADEQUACY REVIEW
 
At December 31, 2008, the Tier 1 risk-based capital ratio of 12.07%, total risk-based capital ratio of 13.88%, and Tier 1 leverage capital ratio of 9.79%, continue to place the Company in the “well capitalized” category, which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than 6%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%. At December 31, 2007, the Company’s Tier 1 risk-based capital ratio was 9.09%, the total risk-based capital ratio was 10.52%, and Tier 1 leverage capital ratio was 7.83%.
 
YEAR-TO-DATE REVIEW
 
Net income was $50.5 million, or $1.00, per diluted share for the year ended December 31, 2008, a decrease of $74.9 million, or 59.7%, in net income compared to $125.5 million, or $2.46 per diluted share for the year ended December 31, 2007 due primarily to increases in the provision for loan losses and the “other-than-temporary” impairment charge.  The net interest margin for the year of 2008 decreased 72 basis points to 2.95% compared to 3.67% for the year of 2007.
 
Return on average stockholders’ equity was 4.91% and return on average assets was 0.47% for the  year of 2008, compared to a return on average stockholders’ equity of 13.28% and a return on average assets of 1.38% for the year of 2007.  The efficiency ratio for the year of 2008 was 43.71% compared to 38.38% for the year of 2007.
 
(more)
 
Page 7

 
ABOUT CATHAY GENERAL BANCORP
 
Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank.  Founded in 1962, Cathay Bank offers a wide range of financial services.  Cathay Bank currently operates 31 branches in California, nine branches in New York State, one in Massachusetts, two in Texas, three in Washington State, three in the Chicago, Illinois area, one in New Jersey, one in Hong Kong, and a representative office in Shanghai and in Taipei.  Cathay Bank’s website is found at http://www.cathaybank.com/.
 
FORWARD-LOOKING STATEMENTS AND OTHER NOTICES
 
Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as “aims,” “anticipates,” “believes,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “plans,” “projects,” “seeks,” “shall”, “should,” “will,” “predicts,” “potential,” “continue,” or the negative of such terms and other comparable terminology or similar expressions. Forward-looking statements are not guarantees. They involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements of Cathay General Bancorp to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from: significant volatility and deterioration in the credit and financial markets and adverse changes in economic conditions; the effects of the Emergency Economic Stabilization Act and the  Troubled Asset Relief Program (TARP) and any changes or amendments thereto; deterioration in asset or credit quality; the availability of capital; the impact of any goodwill impairment that may be determined; acquisitions of other banks, if any; fluctuations in interest rates; the soundness of other financial institutions; expansion into new market areas; earthquakes, wildfires, or other natural disasters; competitive pressures; changes in the availability of capital; legislative, regulatory, and accounting rule changes and developments; and general economic or business conditions in California and other regions where Cathay Bank has operations.
 
These and other factors are further described in Cathay General Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2007, its reports and registration statements filed with the Securities and Exchange Commission (“SEC”) and other filings it makes in the future with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this press release.  Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak as of the date of this press release. Cathay General Bancorp has no intention and undertakes no obligation to update any forward-looking statements or to publicly announce the results of any revision of any forward-looking statement to reflect future developments or events.
 
Cathay General Bancorp's filings with the SEC are available to the public at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 777 N. Broadway, Los Angeles, CA 90012, Attention: Investor Relations (213) 625-4749.
 
(more)
Page 8

 
CATHAY GENERAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)

   
Three months ended December 31,
   
Twelve months ended December 31,
 
(Dollars in thousands, except per share data)
 
2008
   
2007
   
% Change
   
2008
   
2007
   
% Change
 
                                     
FINANCIAL PERFORMANCE
                                   
Net interest income before provision for credit losses
  $ 74,242     $ 80,445       (8 )   $ 295,147     $ 309,521       (5 )
Provision for credit losses
    62,900       5,700       1,004       106,700       11,000       870  
Net interest income after provision for credit losses
    11,342       74,745       (85 )     188,447       298,521       (37 )
Non-interest income
    11,577       6,582       76       18,907       27,487       (31 )
Non-interest expense
    36,398       33,612       8       137,279       129,348       6  
(Loss)/income before income tax expense
    (13,479 )     47,715       (128 )     70,075       196,660       (64 )
Income tax (benefit) expense
    (10,579 )     16,799       (163 )     19,554       71,191       (73 )
Net (loss)/income
  $ (2,900 )   $ 30,916       (109 )   $ 50,521     $ 125,469       (60 )
Dividend on preferred stock
    1,140       -       100       1,140       -       100  
Net (loss)/income available to common stockholders
  $ (4,040 )   $ 30,916       (113 )   $ 49,381     $ 125,469       (61 )
                                                 
Net (loss)/income available to common stockholders per common share:
                                               
Basic
  $ (0.08 )   $ 0.62       (113 )   $ 1.00     $ 2.49       (60 )
Diluted
  $ (0.08 )   $ 0.62       (113 )   $ 1.00     $ 2.46       (59 )
                                                 
Cash dividends paid per common share
  $ 0.105     $ 0.105       -     $ 0.420     $ 0.405       4  
                                                 
SELECTED RATIOS
                                               
Return on average assets
    -0.10 %     1.23 %     (108 )     0.47 %     1.38 %     (66 )
Return on average stockholders’ equity
    -1.05 %     12.70 %     (108 )     4.91 %     13.28 %     (63 )
Efficiency ratio
    42.41 %     38.62 %     10       43.71 %     38.38 %     14  
Dividend payout ratio
 
nm
      16.92 %  
nm
      41.07 %     16.36 %     151  
* nm- not meaningful
                                               
                                                 
YIELD ANALYSIS (Fully taxable equivalent)
                                               
Total interest-earning assets
    5.57 %     7.01 %     (21 )     5.89 %     7.28 %     (19 )
Total interest-bearing liabilities
    3.10 %     4.12 %     (25 )     3.35 %     4.21 %     (20 )
Net interest spread
    2.47 %     2.89 %     (15 )     2.54 %     3.07 %     (17 )
Net interest margin
    2.85 %     3.43 %     (17 )     2.95 %     3.67 %     (20 )
                                                 
CAPITAL RATIOS
 
December 31, 2008
   
December 31, 2007
   
September 30, 2008
   
Well Capitalized
Requirements
   
Minimum Regulatory
Requirements
         
Tier 1 risk-based capital ratio
    12.07 %     9.09 %     9.39 %     6.0 %     4.0 %        
Total risk-based capital ratio
    13.88 %     10.52 %     11.09 %     10.0 %     8.0 %        
Tier 1 leverage capital ratio
    9.79 %     7.83 %     7.65 %     5.0 %     4.0 %        
 
(more)
 
Page 9

 
CATHAY GENERAL BANCORP
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

(In thousands, except share and per share data)
 
December 31, 2008
 
 
December 31, 2007
   
% change
 
                   
Assets
                 
Cash and due from banks
  $ 84,818     $ 118,437       (28 )
Short-term investments
    25,000       2,278       997  
Securities purchased under agreements to resell
    201,000       516,100       (61 )
Long-term certificates of deposit
    -       50,000       (100 )
Securities available-for-sale (amortized cost of $3,043,566 in 2008 and $2,348,606 in 2007)
    3,083,817       2,347,665       31  
Trading securities
    12       5,225       (100 )
Loans
    7,472,368       6,683,645       12  
Less:  Allowance for loan losses
    (122,093 )     (64,983 )     88  
Unamortized deferred loan fees, net
    (10,094 )     (10,583 )     (5 )
Loans, net
    7,340,181       6,608,079       11  
Federal Home Loan Bank stock
    71,791       65,720       9  
Other real estate owned, net
    61,015       16,147       278  
Affordable housing investments, net
    103,562       94,000       10  
Premises and equipment, net
    104,107       76,848       35  
Customers’ liability on acceptances
    50,178       53,148       (6 )
Accrued interest receivable
    43,603       53,032       (18 )
Goodwill
    319,557       319,873       (0 )
Other intangible assets, net
    29,246       36,097       (19 )
Other assets
    75,813       39,883       90  
Total assets
  $ 11,593,700     $ 10,402,532       11  
                         
Liabilities and Stockholders’ Equity
                       
Deposits
                       
Non-interest-bearing demand deposits
  $ 730,433     $ 785,364       (7 )
Interest-bearing deposits:
                       
NOW deposits
    257,234       231,583       11  
Money market deposits
    659,454       681,783       (3 )
Savings deposits
    316,263       331,316       (5 )
Time deposits under $100,000
    1,644,407       1,311,251       25  
Time deposits of $100,000 or more
    3,228,945       2,937,070       10  
Total deposits
    6,836,736       6,278,367       9  
                         
Federal funds purchased
    52,000       41,000       27  
Securities sold under agreements to repurchase
    1,610,000       1,391,025       16  
Advances from the Federal Home Loan Bank
    1,449,362       1,375,180       5  
Other borrowings from financial institutions
    -       8,301       (100 )
Other borrowings from affordable housing investments
    19,500       19,642       (1 )
Long-term debt
    171,136       171,136       -  
Acceptances outstanding
    50,178       53,148       (6 )
Minority interest in consolidated subsidiaries
    8,500       8,500       -  
Other liabilities
    103,401       84,314       23  
Total liabilities
    10,300,813       9,430,613       9  
Commitments and contingencies
    -       -       -  
Total stockholders’ equity
    1,292,887       971,919       33  
Total liabilities and stockholders’ equity
  $ 11,593,700     $ 10,402,532       11  
                         
Book value per share
  $ 20.90     $ 19.70       6  
Number of common stock shares outstanding
    49,508,250       49,336,187       0  
 
(more)
Page 10

 
CATHAY GENERAL BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

   
Three months ended December 31,
   
Twelve months ended December 31,
 
   
2008
   
2007
   
2008
   
2007
 
   
(In thousands, except share and per share data)
 
INTEREST AND  DIVIDEND INCOME
                       
Loan receivable, including loan fees
  $ 110,336     $ 123,928     $ 452,216     $ 480,769  
Investment securities- taxable
    31,383       29,282       115,890       100,663  
Investment securities- nontaxable
    276       382       1,250       2,007  
Federal Home Loan Bank stock
    616       659       3,301       2,348  
Agency preferred stock
    -       174       1,621       686  
Federal funds sold and securities purchased under agreements to resell
    2,723       8,927       15,017       24,309  
Deposits with banks
    133       1,201       656       4,489  
Total interest and dividend income
    145,467       164,553       589,951       615,271  
                                 
INTEREST EXPENSE
                               
Time deposits of $100,000 or more
    24,895       34,698       111,293       132,225  
Other deposits
    16,898       20,539       66,417       77,278  
Securities sold under agreements to repurchase
    15,843       11,911       60,559       35,037  
Advances from Federal Home Loan Bank
    11,283       13,142       46,512       48,072  
Long-term debt
    2,201       3,183       9,090       11,240  
Short-term borrowings
    105       635       933       1,898  
Total interest expense
    71,225       84,108       294,804       305,750  
                                 
Net interest income before provision for credit losses
    74,242       80,445       295,147       309,521  
Provision for credit losses
    62,900       5,700       106,700       11,000  
Net interest income after provision for loan losses
    11,342       74,745       188,447       298,521  
                                 
NON-INTEREST INCOME
                               
Securities gains/(losses), net
    7,009       542       (5,971 )     810  
Letters of credit commissions
    1,332       1,602       5,613       5,951  
Depository service fees
    1,105       1,234       4,741       4,763  
Gains from sale of premises and equipment
    -       2       21       2,716  
Other operating income
    2,131       3,202       14,503       13,247  
Total non-interest income
    11,577       6,582       18,907       27,487  
                                 
NON-INTEREST EXPENSE
                               
Salaries and employee benefits
    15,983       18,193       66,626       68,949  
Occupancy expense
    3,318       3,080       13,236       12,115  
Computer and equipment expense
    1,835       2,391       7,859       9,600  
Professional services expense
    3,121       2,645       12,011       9,304  
FDIC and State assessments
    1,637       293       4,809       1,097  
Marketing expense
    1,167       896       3,616       3,309  
Other real estate owned expense
    3,147       50       4,953       334  
Operations of affordable housing investments
    2,036       1,681       7,397       6,609  
Amortization of core deposit intangibles
    1,713       1,755       6,909       7,053  
Other operating expense
    2,441       2,628       9,863       10,978  
Total non-interest expense
    36,398       33,612       137,279       129,348  
                                 
(Loss)/income before income tax expense
    (13,479 )     47,715       70,075       196,660  
Income tax (benefit)/expense
    (10,579 )     16,799       19,554       71,191  
Net (loss)/income
    (2,900 )     30,916       50,521       125,469  
                                 
Dividend on Preferred stock
    (1,140 )     -       (1,140 )     -  
Net (loss)/income available to common stockholders
  $ (4,040 )   $ 30,916     $ 49,381     $ 125,469  
                                 
Net (loss)/income available to common stockholders per common share:
                               
Basic
  $ (0.08 )   $ 0.62     $ 1.00     $ 2.49  
Diluted
  $ (0.08 )   $ 0.62     $ 1.00     $ 2.46  
                                 
Cash dividends paid per common share
  $ 0.105     $ 0.105     $ 0.420     $ 0.405  
Basic average common shares outstanding
    49,480,850       49,630,914       49,414,824       50,418,303  
Diluted average common shares outstanding
    49,626,950       50,061,883       49,529,793       50,975,449  
 
(more)
 
Page 11

 
CATHAY GENERAL BANCORP
AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION
(Unaudited)

   
For the three months ended,
 
(In thousands)
 
December 31, 2008
   
December 31, 2007
   
September 30, 2008
 
                                     
Interest-earning assets
 
Average
Balance
   
Average
Yield/Rate
(1) (2)
   
Average
Balance
   
Average
Yield/Rate (1)
(2)
   
Average
Balance
   
Average
Yield/Rate
(1) (2)
 
Loans and leases (1)
  $ 7,500,351       5.85 %   $ 6,574,603       7.48 %   $ 7,425,818       6.11 %
Taxable investment securities
    2,625,517       4.76 %     2,115,571       5.49 %     2,484,473       4.42 %
Tax-exempt investment securities  (2)
    26,190       6.45 %     51,098       6.41 %     47,938       7.20 %
FHLB stock
    68,235       3.59 %     55,637       4.70 %     64,228       6.22 %
Federal funds sold and securities purchased under agreements to resell
    155,326       6.97 %     466,084       7.60 %     188,522       6.12 %
Deposits with banks
    19,471       2.72 %     60,316       7.90 %     8,941       1.87 %
Total interest-earning assets
  $ 10,395,090       5.57 %   $ 9,323,309       7.01 %   $ 10,219,920       5.70 %
                                                 
Interest-bearing liabilities
                                               
Interest-bearing demand deposits
  $ 260,558       0.48 %   $ 229,450       1.03 %   $ 268,802       0.57 %
Money market
    746,152       1.63 %     755,556       2.97 %     760,679       1.81 %
Savings deposits
    331,329       0.25 %     335,504       0.77 %     337,538       0.31 %
Time deposits
    4,777,558       3.18 %     4,130,688       4.64 %     4,708,290       3.31 %
Total interest-bearing deposits
  $ 6,115,597       2.72 %   $ 5,451,198       4.02 %   $ 6,075,309       2.84 %
Federal funds purchased
    39,620       1.05 %     45,859       4.65 %     39,842       2.06 %
Securities sold under agreements to repurchase
    1,555,217       4.05 %     1,267,643       3.73 %     1,550,000       3.89 %
Other borrowed funds
    1,262,653       3.55 %     1,155,823       4.54 %     1,157,430       4.05 %
Long-term debt
    171,136       5.12 %     171,136       7.38 %     171,136       4.72 %
Total interest-bearing liabilities
    9,144,223       3.10 %     8,091,659       4.12 %     8,993,717       3.21 %
                                                 
Non-interest-bearing demand deposits
    759,038               798,292               788,028          
Total deposits and other borrowed funds
  $ 9,903,261             $ 8,889,951             $ 9,781,745          
                                                 
Total average assets
  $ 11,148,143             $ 9,986,980             $ 10,926,283          
Total average stockholders’ equity
  $ 1,093,748             $ 965,805             $ 1,010,503          
 
   
For the twelve months ended,
 
(In thousands)
 
December 31, 2008
   
December 31, 2007
 
                         
Interest-earning assets
 
Average
Balance
   
Average
Yield/Rate
(1) (2)
   
Average
Balance
   
Average
Yield/Rate (1)
(2)
 
Loans and leases (1)
  $ 7,214,689       6.27 %   $ 6,170,505       7.79 %
Taxable investment securities
    2,460,181       4.71 %     1,800,930       5.59 %
Tax-exempt investment securities  (2)
    50,520       8.22 %     61,932       6.51 %
FHLB stock
    66,025       5.00 %     50,293       4.67 %
Federal funds sold and securities purchased under agreements to resell
    234,896       6.39 %     318,778       7.63 %
Deposits with banks
    14,631       4.48 %     62,101       7.23 %
Total interest-earning assets
  $ 10,040,942       5.89 %   $ 8,464,539       7.28 %
                                 
Interest-bearing liabilities
                               
Interest-bearing demand deposits
  $ 255,185       0.61 %   $ 232,114       1.22 %
Money market deposits
    736,739       1.84 %     699,606       3.08 %
Savings deposits
    334,222       0.36 %     344,066       0.95 %
Time deposits
    4,530,923       3.56 %     3,852,468       4.72 %
Total interest-bearing deposits
  $ 5,857,069       3.03 %   $ 5,128,254       4.09 %
Federal funds purchased
    40,128       2.25 %     32,190       5.01 %
Securities sold under agreements to repurchase
    1,554,023       3.90 %     941,380       3.72 %
Other borrowed funds
    1,177,869       3.95 %     1,010,574       4.79 %
Long-term debt
    171,136       5.31 %     151,478       7.42 %
Total interest-bearing liabilities
    8,800,225       3.35 %     7,263,876       4.21 %
                                 
Non-interest-bearing demand deposits
    772,982               782,347          
Total deposits and other borrowed funds
  $ 9,573,207             $ 8,046,223          
                                 
Total average assets
  $ 10,736,130             $ 9,111,671          
Total average stockholders’ equity
  $ 1,028,289             $ 944,528          

(1)
Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance.
(2)
The average yield has been adjusted to a fully taxable-equivalent basis for certain securities of states and political subdivisions and other securities held using a statutory Federal income tax rate of 35%.

Page 12