XML 52 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Preliminary Purchase Price Allocation In accordance with ASC 805, the total purchase price and assumed liabilities were allocated to the net tangible and identifiable intangible assets based on their estimated fair values as of the acquisition date as presented in the table below (in thousands).Although no further adjustments are anticipated, we expect to finalize these amounts within 12 months from the acquisition date.

Assets

 

 

 

 

Cash

 

$

2,995

 

Receivables

 

 

70,160

 

Contract assets

 

 

44,947

 

Inventories

 

 

23,424

 

Other current assets

 

 

5,533

 

Property and equipment

 

 

183,030

 

Investments in affiliates

 

 

55,400

 

Deferred income taxes

 

 

20,959

 

Other noncurrent assets (including $5,906 of restricted cash)

 

 

17,868

 

Total tangible assets

 

 

424,316

 

Identifiable intangible assets

 

 

61,548

 

Liabilities

 

 

 

 

Identifiable intangible liabilities

 

 

6,800

 

Accounts payable

 

 

38,321

 

Contract liabilities

 

 

7,854

 

Accrued expenses and other current liabilities

 

 

47,583

 

Long-term debt

 

 

191,500

 

Other long-term liabilities

 

 

31,585

 

Total liabilities assumed

 

 

323,643

 

Total identifiable net assets acquired

 

 

162,221

 

Goodwill

 

 

187,619

 

Estimated purchase price

 

$

349,840

 

 

Summary of amortized intangible assets and liabilities

The following table lists amortized intangible assets and liabilities from the Layne and LiquiForce acquisitions that are included in other noncurrent assets and other long-term liabilities in the consolidated balance sheets as of December 31, 2018 (in thousands):

 

Weighted

Average Useful

Lives (Years)

 

 

Gross Value

 

 

Accumulated

Amortization

 

 

Net Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

3

 

 

$

35,937

 

 

$

(5,880

)

 

$

30,057

 

Backlog

 

2

 

 

 

9,713

 

 

 

(5,795

)

 

 

3,918

 

Developed technologies

 

4

 

 

 

9,233

 

 

 

(1,384

)

 

 

7,849

 

Trademarks/trade name

 

4

 

 

 

9,075

 

 

 

(1,382

)

 

 

7,693

 

Favorable contracts, covenants not to compete and other

 

1

 

 

 

5,731

 

 

 

(2,461

)

 

 

3,270

 

Intangible assets

 

 

 

 

$

69,689

 

 

$

(16,902

)

 

$

52,787

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfavorable contracts and leases

 

2

 

 

$

7,000

 

 

$

(4,726

)

 

$

2,274

 

Intangible liabilities

 

 

 

 

$

7,000

 

 

$

(4,726

)

 

$

2,274

 

 

Schedule of Pro Forma Financial Information

The financial information in the table below summarizes the unaudited combined results of operations of Granite and Layne, on a pro forma basis, as though the companies had been combined as of January 1, 2017 (unaudited, in thousands, except per share amounts). The pro forma financial information is unaudited and presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place on January 1, 2017.

Years Ended December 31,

2018

 

 

2017

 

Revenue

$

3,530,989

 

 

$

3,456,656

 

Net income

 

103,594

 

 

 

(5,759

)

Net income (loss) attributable to Granite

 

92,263

 

 

 

(12,462

)

Basic net income (loss) per share attributable to common shareholders

 

2.00

 

 

 

(0.27

)

Diluted net income (loss) per share attributable to common shareholders

 

2.00

 

 

 

(0.27

)

 

Summary of Acquisition and Integration Expenses

 


Acquisition and integration expenses primarily associated with both the Layne and LiquiForce acquisitions for the year ended December 31, 2018 were comprised of the following (in thousands):

(in thousands)

 

 

 

 

Professional services and other expenses

 

$

46,898

 

Severance and personnel costs

 

 

13,147

 

Total

 

$

60,045