XML 36 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Note 13 - Long-term Debt and Credit Arrangements
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Long-term Debt [Text Block]

13. Long-Term Debt and Credit Arrangements

(in thousands)

 

March 31, 2021

  

December 31, 2020

  

March 31, 2020

 

2.75% Convertible Notes

 $202,018  $200,303  $195,295 

Credit Agreement - term loan

  129,375   131,250   136,875 

Credit Agreement - revolving credit facility

        25,000 

Debt issuance costs and other

  8,954   7,247   6,994 

Total debt

  340,347   338,800   364,164 

Less current maturities

  8,700   8,278   8,253 

Total long-term debt

 $331,647  $330,522  $355,911 

As of each  March 31, 2021, December 31, 2020 and March 31, 2020, $7.5 million of the term loan portion of the Third Amended and Restated Credit Agreement dated May 31, 2018 (as subsequently amended, the “Credit Agreement”) balance was included in current maturities of long-term debt on the condensed consolidated balance sheets and the remaining $121.9 million, $123.8 million and $129.4 million, respectively, was included in long-term debt.

As of  March 31, 2021, the total unused availability under the Credit Agreement was $226.6 million resulting from $48.4 million in issued and outstanding letters of credit and no amount was drawn under the revolving credit facility. The letters of credit had expiration dates between June 2021 and  December 2024

The applicable margin was 3.00% for loans under the Credit Agreement bearing interest based on LIBOR and 2.00% for loans bearing interest at the base rate at  March 31, 2021. Accordingly, the effective interest rate at  March 31, 2021, using three-month LIBOR and the base rate was 2.38% and 3.88%, respectively, and we elected to use LIBOR for the term loan.

As of March 31, 2021, the Consolidated Leverage Ratio (as defined in the Credit Agreement) was 1.94, which did not exceed the maximum of 3.00 and the Consolidated Interest Coverage Ratio (as defined in the Credit Agreement) was 6.79, which exceeded the minimum of 4.00.

As of March 31, 2021 December 31, 2020 and March 31, 2020 the carrying amount of the liability component of the 2.75% convertible senior notes due 2024 (the “2.75% Convertible Notes”) was $202.0 million, $200.3 million and $195.3 million, respectively. As of March 31, 2021, December 31, 2020 and March 31, 2020, the unamortized debt discount was $28.0 million, $29.7 million and $34.7 million, respectively.

During the three months ended March 31, 2021 and 2020, we recorded $1.7 million and $1.6 million, respectively, of amortization related to the debt discount on the 2.75% Convertible Notes to interest expense in our condensed consolidated statements of operations and $0.6 million and $0.9 million, respectively, of amortization related to debt issuance costs and fees to other expense in our condensed consolidated statements of operations. These amounts were presented as amortization related to the 2.75% Convertible Notes on our condensed consolidated statements of cash flows.