XML 32 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Note 9 - Fair Value Measurement
3 Months Ended
Mar. 31, 2021
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

9. Fair Value Measurement

The following tables summarize significant assets and liabilities measured at fair value in the condensed consolidated balance sheets on a recurring basis for each of the fair value levels (in thousands):

  

Fair Value Measurement at Reporting Date Using

 

March 31, 2021

 

Level 1

  

Level 2

  

Level 3

  

Total

 

Cash equivalents

                

Money market funds

 $42,488  $  $  $42,488 

Other current assets

                

Commodity swap

     1,106      1,106 

Other noncurrent assets

                

Restricted cash

  1,512         1,512 

Total assets

 $44,000  $1,106  $  $45,106 

Accrued and other current liabilities

                

Interest rate swap

 $  $6,535  $  $6,535 

Total liabilities

 $  $6,535  $  $6,535 

 

December 31, 2020

                

Cash equivalents

                

Money market funds

 $70,483  $  $  $70,483 

Other noncurrent assets

                

Restricted cash

  1,512         1,512 

Total assets

 $71,995  $  $  $71,995 

Accrued and other current liabilities

                

Interest rate swap

 $  $7,606  $  $7,606 

Total liabilities

 $  $7,606  $  $7,606 

 

March 31, 2020

                

Cash equivalents

                

Money market funds

 $58,693  $  $  $58,693 

Other noncurrent assets

                

Restricted cash

  4,881         4,881 

Total assets

 $63,574  $  $  $63,574 

Accrued and other current liabilities

                

Interest rate swap

 $  $8,890  $  $8,890 

Total liabilities

 $  $8,890  $  $8,890 

 

Interest Rate Swaps

In connection with the Third Amended and Restated Credit Agreement we entered into two interest rate swaps designated as cash flow hedges with an effective date of May 2018. The two cash flow hedges had a combined initial notional amount of $150.0 million and mature in May 2023. The interest rate swaps are designed to convert the interest rate on the term loan from a variable interest rate of LIBOR plus an applicable margin to a fixed rate of 2.76% plus the same applicable margin. The interest rate swap is measured at fair value on the consolidated balance sheets using the income approach, which discounts the future net cash settlements expected under the derivative contracts to a present value. These valuations primarily utilize indirectly observable inputs, including contractual terms, interest rates and yield curves observable at commonly quoted intervals.

Commodity Swap

Granite entered into two commodity swaps for crude oil in January and  March 2021 covering the period from March 2021 to  October 2021 and one in  November 2020 covering the period from  March 2021 to  September 2021 with initial notional amounts of $3.1 million, $3.5 million and $2.6 million, respectively. During the three months ended March 31, 2021, the total commodity swap gain was $1.0 million.

Other Assets and Liabilities

The carrying values and estimated fair values of financial instruments that are not required to be recorded at fair value in the condensed consolidated balance sheets were as follows:

   

March 31, 2021

  

December 31, 2020

  

March 31, 2020

 

(in thousands)

Fair Value Hierarchy

 

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

  

Carrying Value

  

Fair Value

 

Assets:

                         

Held-to-maturity marketable securities (1)

Level 1

 $11,300  $11,258  $5,200  $5,200  $5,000  $5,006 

Liabilities (including current maturities):

                         

2.75% Convertible Notes (2),(3)

Level 2

 $202,018  $324,013  $200,303  $248,400  $195,295  $176,094 

Credit Agreement - term loan (2)

Level 3

  129,375   130,645   131,250   133,030   136,875   137,194 

Credit Agreement - revolving credit facility (2)

Level 3

              25,000   25,061 

(1) All marketable securities were classified as held-to-maturity and consisted of U.S. Government and agency obligations as of March 31, 2021, December 31, 2020 and March 31, 2020.

(2) The fair value of the 2.75% Convertible Notes is based on the median price of the notes in an active market as of March 31, 2021, December 31, 2020 and March 31, 2020. The fair value of the Credit Agreement is based on borrowing rates available to us for long-term loans with similar terms, average maturities, and credit risk. See Note 13 for more information about the Credit Agreement and 2.75% Convertible Notes. 

(3) Excluded from the carrying value is debt discount of $28.0 million, $29.7 million and $34.7 million as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively, related to the 2.75% Convertible Notes (see Note 13).

 

During the three months ended March 31, 2021, we did not record any fair value adjustments related to nonfinancial assets and liabilities measured at fair value on a nonrecurring basis. As disclosed in Note 3, we recorded fair value adjustments related to nonfinancial assets measured at fair value on a nonrecurring basis during the three months ended March 31, 2020.