XML 108 R91.htm IDEA: XBRL DOCUMENT v3.20.4
Note 15 - Long-term Debt (Details Textual)
$ / shares in Units, $ in Thousands, shares in Millions
1 Months Ended 12 Months Ended
Mar. 26, 2020
USD ($)
Mar. 25, 2020
Oct. 29, 2019
USD ($)
$ / shares
Jul. 29, 2019
USD ($)
Nov. 15, 2018
USD ($)
May 14, 2018
USD ($)
Nov. 30, 2019
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Jun. 14, 2018
USD ($)
May 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
Long-term Debt, Maturities, Repayments of Principal in Next Twelve Months               $ 8,400                    
Long-term Debt, Maturities, Repayments of Principal in Year Two               8,500                    
Long-term Debt, Maturities, Repayments of Principal in Year Three               8,500                    
Long-term Debt, Maturities, Repayments of Principal in Year Four               142,300                    
Long-term Debt, Maturities, Repayments of Principal in Year Five               231,100                    
Long-term Debt, Maturities, Repayments of Principal after Year Five               7,900                    
Long-term Debt, Current Maturities, Total               8,244 $ 47,286   $ 8,263 $ 48,397 $ 47,281 $ 116,796 $ 207,982     $ 47,298
Repayments of Long-term Debt, Total               313,150 153,924 $ 45,000                
Long-term Debt, Excluding Current Maturities, Total               356,108 335,119   $ 394,841 $ 366,896 $ 333,290 $ 316,926 $ 280,710     $ 176,011
Long-term Debt, Gross               193,700                    
Payments for Equity Derivative Instrument, Net of Fees               $ 37,375 (0) (0)                
Share Price, Potential Dilutive Effect (in dollars per share) | $ / shares               $ 31.47                    
Proceeds from Issuance of Warrants               $ 11,500 0 0                
Debt Conversion, Converted Instrument, Amount               $ 0 53,086 $ 0                
Adjustments To Additional Paid In Capital Premium On Convertible Notes                 30,702                  
Warrants Issued With 2.75% Convertible Notes [Member]                                    
Share Price, Potential Dilutive Effect (in dollars per share) | $ / shares     $ 53.44                              
Proceeds from Issuance of Warrants     $ 11,200                              
London Interbank Offered Rate (LIBOR) [Member]                                    
Debt Instrument, Basis Spread on Variable Rate               2.76%                    
The 2.75% Convertible Notes [Member]                                    
Debt Instrument, Convertible, Carrying Amount of Equity Component             $ 27,900 $ 36,300                    
Debt Instrument, Face Amount             $ 230,000                      
Debt Instrument, Interest Rate, Stated Percentage             2.75% 2.75%                    
Debt Instrument, Interest Rate, Effective Percentage             6.62% 6.62%                    
Debt Instrument, Convertible, Conversion Ratio             31.7776                      
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares             $ 31.47                      
Debt Instrument, Convertible, Sale Price to Conversion Price, Percentage             130.00%                      
Debt Instrument, Redemption Price, Percentage Occurence of Fundamental Change             100.00%                      
Long-term Debt, Gross             $ 192,600                      
Debt Instrument, Convertible, Carrying Amount of Equity Component, Tax Amount     9,500       9,500                      
Payments for Equity Derivative Instrument, Net of Fees     $ 27,900                              
Share Price, Potential Dilutive Effect (in dollars per share) | $ / shares     $ 31.47                              
Debt Instrument, Unamortized Discount, Total             37,400                      
Debt Issuance Costs, Net, Total             $ 6,400 $ 5,400                    
Debt Instrument, Unamortized Discount, Reclassified From Equity               1,100                    
Third Party Offering Costs, Equity Component               1,000                    
The 2019 Notes [Member] | Senior Notes [Member]                                    
Debt Instrument, Face Amount                 $ 40,000                  
Debt Instrument, Interest Rate, Stated Percentage                 6.11%                  
Long-term Debt, Current Maturities, Total                 $ 40,000                  
Repayments of Long-term Debt, Total       $ 40,000                            
The Credit Agreement [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity                                 $ 200,000  
Line of Credit, Covenant, Minimum Cash Balance                                 150,000  
Debt Instrument, Covenant, Minimum Acquisition Cash Consideration for Leverage Ratio                                 100,000  
Letters of Credit Outstanding, Amount               $ 31,900                    
Consolidated Leverage Ratio, Actual               1.72                    
Consolidated Interest Coverage Ratio, Actual               10.95                    
Debt Instrument, Covenant, Minimum Consolidated Interest Coverage Ratio               4.00                    
The Credit Agreement [Member] | London Interbank Offered Rate (LIBOR) [Member]                                    
Debt Instrument, Basis Spread on Variable Rate               2.00%                    
Debt Instrument, Interest Rate, Effective Percentage               3.91%                    
The Credit Agreement [Member] | Base Rate [Member]                                    
Debt Instrument, Basis Spread on Variable Rate               1.00%                    
Debt Instrument, Interest Rate, Effective Percentage               5.75%                    
The Credit Agreement [Member] | Revolving Credit Facility [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity                                 350,000  
Line of Credit Facility, Remaining Borrowing Capacity               $ 293,100                    
Long-term Line of Credit, Total               25,000 197,000                  
The Credit Agreement [Member] | Term Loan [Member]                                    
Debt Instrument, Face Amount                                 $ 150,000  
Long-term Debt, Current Maturities, Total               7,500 7,500                  
Debt Instrument, Periodic Payment, Principal Balance Percentage                                 1.25%  
Long-term Debt, Excluding Current Maturities, Total               131,300 $ 138,800                  
The Credit Agreement [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | Subsequent Event [Member]                                    
Line of Credit Facility, Maximum Borrowing Capacity $ 275,000                                  
The Credit Agreement [Member] | Line of Credit [Member] | Revolving Credit Facility [Member] | Subsequent Event [Member] | London Interbank Offered Rate (LIBOR) [Member]                                    
Debt Instrument, Basis Spread on Variable Rate 3.00% 2.00%                                
The 4.25% Convertible Notes [Member]                                    
Debt Instrument, Interest Rate, Stated Percentage                               4.25%    
Debt Instrument, Fair Value Disclosure, Total                               $ 69,900    
Debt Conversion, Converted Instrument, Amount           $ 500                        
Debt Instrument, Cash Settlements           $ 300                        
Debt Instrument, Increase, Accrued Interest         $ 1,500                          
8% Convertible Notes [Member]                                    
Debt Instrument, Interest Rate, Stated Percentage                 8.00%             8.00%    
Debt Instrument, Fair Value Disclosure, Total                               $ 121,600    
Debt Conversion, Converted Instrument, Amount               $ 52,000                    
Adjustments To Additional Paid In Capital Premium On Convertible Notes                 $ 30,700                  
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares               1.2                    
Repayments of Convertible Debt               $ 38,900                    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities, Total               $ 900