EX-20.2 3 f98803exv20w2.htm EXHIBIT 20.2 exv20w2
 

EXHIBIT 20.2

GRANITE CONSTRUCTION INCORPORATED
COMPARATIVE FINANCIAL SUMMARY
(Unaudited — in Thousands, Except Per Share Data)

                                 
    Three Months Ended    
    March 31,
  Variance
Operations
  2004
  2003
  Amount
  Percent
Revenue
  $ 337,018     $ 302,160     $ 34,858       11.5  
Gross profit
  $ 10,684     $ 33,017     $ (22,333 )     (67.6 )
Gross profit as a percent of revenue
    3.2 %     10.9 %     (7.7 %)      
General and administrative expenses
  $ (36,544 )   $ (36,550 )   $ 6        
G&A expenses as a percent of revenue
    -10.8 %     -12.1 %     1.3 %      
Gain on sales of property and equipment
  $ 13,330     $ 296     $ 13,034       4403.4  
 
   
 
     
 
     
 
     
 
 
Other income (expense) Interest income
  $ 1,398     $ 1,486     $ (88 )     (5.9 )
Interest expense
  $ (1,740 )   $ (2,109 )   $ 369       17.5  
Equity in income of affiliates
  $ 107     $ 18,015     $ (17,908 )     (99.4 )
Other, net
  $ 102     $ 327     $ (225 )     (68.8 )
 
   
 
     
 
     
 
     
 
 
Total other income (expense)
  $ (133 )   $ 17,719     $ (17,852 )     (100.8 )
 
   
 
     
 
     
 
     
 
 
Income(loss) before income taxes and minority interest
  $ (12,663 )   $ 14,482     $ (27,145 )     (187.4 )
Minority interest
  $ (830 )   $ 777     $ (1,607 )     (206.8 )
Net income (loss)
  $ (9,109 )   $ 10,018     $ (19,127 )     (190.9 )
 
   
 
     
 
     
 
     
 
 
Net income (loss) per share:
                               
Basic
  $ (0.23 )   $ 0.25     $ (0.48 )     (192.0 )
Diluted
  $ (0.23 )   $ 0.25     $ (0.48 )     (192.0 )
Weighted average shares of common stock:
                               
Basic
    40,266       40,048       218       0.5  
Diluted
    40,266       40,510       (244 )     (0.6 )
                                 
    March 31,   Dec. 31,   Variance
Financial Position
  2004
  2003
  Amount
  Percent
Working capital
  $ 266,026     $ 269,947     $ (3,921 )     (1.5 )
Current ratio
    1.74       1.77       (0.03 )     (1.7 )
Long-term debt
  $ 126,154     $ 126,708     $ (554 )     (0.4 )
Total liabilities to equity ratio
    1.20       1.10       0.10       9.1  
Stockholders’ equity
  $ 490,843     $ 504,891     $ (14,048 )     (2.8 )
Total assets
  $ 1,079,139     $ 1,060,410     $ 18,729       1.8  
Book value per common share
  $ 11.80     $ 12.16     $ (0.36 )     (3.0 )
Backlog
  $ 2,046,367     $ 1,985,788     $ 60,579       3.1