XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Real Estate Entities and Investments in Affiliates (Tables)
12 Months Ended
Dec. 31, 2012
Real Estate Entities and Investments in Affiliates [Abstract]  
Schedule of Consolidated Real Estate Entities
The carrying amounts and classification of assets and liabilities of real estate entities we are required to consolidate are included in our consolidated balance sheets as follows (in thousands):
December 31,
 
2012
 
2011
Real estate held for development and sale 
 
$
50,223

 
$
67,037

Other current assets
 
1,591

 
4,715

Total assets
 
$
51,814

 
$
71,752

 
 
 
 
 
Current maturities of non-recourse debt
 
$
10,707

 
$
22,571

Other current liabilities 
 
386

 
1,794

Total current liabilities
 
11,093

 
24,365

Long-term non-recourse debt 
 
922

 
9,912

Other noncurrent liabilities
 

 
74

Total liabilities
 
$
12,015

 
$
34,351

Schedule of Real Estate Inventory Held For Sale
The breakdown by type and location of our real estate held for development and sale is summarized below (dollars in thousands):
December 31,
 
2012
 
2011
 
 
Amount
 
Number of Projects
 
Amount
 
Number of Projects
Residential
 
$
40,732

 
2

 
$
54,610

 
4

Commercial
 
9,491

 
4

 
12,427

 
5

Total
 
$
50,223

 
6

 
$
67,037

 
9

 
 
 
 
 
 
 
 
 
Washington
 
$
40,327

 
1

 
$
47,600

 
2

California
 
2,663

 
4

 
4,006

 
5

Texas
 
7,233

 
1

 
8,859

 
1

Oregon
 

 

 
6,572

 
1

Total
 
$
50,223

 
6

 
$
67,037

 
9

Schedule of Equity and Cost Method Investments
Our investments in affiliates balance consists of the following (in thousands):
December 31,
 
2012
 
2011
Equity method investments in real estate affiliates
 
$
19,775

 
$
16,478

Equity method investments in other affiliates
 
11,024

 
11,841

Total equity method investments
 
30,799

 
28,319

Cost method investments
 

 
2,752

Total investments in affiliates
 
$
30,799

 
$
31,071

Breakdown of Equity Method in Real Estate Affiliates by Type and Location
The breakdown by type and location of our interests in unconsolidated real estate ventures is summarized below (dollars in thousands):
December 31,
 
2012
 
2011
 
 
Amount
 
Number of Projects
 
Amount
 
Number of Projects
Residential
 
$
13,813

 
2

 
$
11,903

 
2

Commercial
 
5,962

 
3

 
4,575

 
3

Total
 
$
19,775

 
5

 
$
16,478

 
5

 
 
 
 
 
 
 
 
 
Texas
 
$
19,775

 
5

 
$
16,478

 
5

Total
 
$
19,775

 
5

 
$
16,478

 
5

Equity Method Investment Summarized Balance Sheet Information
The following table provides summarized balance sheet information for our affiliates accounted for under the equity method on a 100% combined basis (in thousands):
December 31,
 
2012
 
2011
Current assets
 
$
85,354

 
$
82,791

Long-term assets
 
80,758

 
74,980

Total assets
 
166,112

 
157,771

Current liabilities
 
8,262

 
9,321

Long-term liabilities
 
65,744

 
65,939

Total liabilities
 
74,006

 
75,260

Net assets
 
$
92,106

 
$
82,511

Granite’s share of net assets
 
$
30,799

 
$
28,319

Equity Method Investment Summarized Income Statement Information
The following table provides summarized statement of operations information for our affiliates accounted for under the equity method on a 100% combined basis (in thousands):
Years Ended December 31,
2012
2011
2010
Revenue 
$
52,342

$
48,983

$
36,249

Gross profit 
13,254

10,654

9,239

Income (loss) before taxes 
1,318

(399
)
(5,026
)
Net income (loss) 
1,318

(399
)
(5,026
)
Granite’s interest in affiliates’ net income
$
1,988

$
2,193

$
756