XML 44 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
DIVESTITURES AND BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2016
Divestitures and Business Combination [Abstract]  
Summary of Results of Operations for KLX Inc.

 

 

 

 

 

 

 

 

 

 

 

    

For the Period from

    

 

 

January 1, 2014 to

 

 

 

December 16, 2014

 

Revenues

    

$

1,611.2

    

 

 

 

 

 

Earnings before income taxes

 

 

207.9

 

Provision for income taxes

 

 

161.3

 

Earnings from discontinued operations, net of income taxes

 

$

46.6

 

 

Schedule of Spinoff Costs

On December 16, 2014, we divested the following assets and liabilities in connection with the Spin-Off:

 

 

 

 

 

 

Assets

    

 

    

 

Cash and cash equivalents

 

$

460.0

 

Accounts receivable

 

 

310.8

 

Inventories

 

 

1,303.4

 

Deferred income taxes

 

 

40.2

 

Other current assets

 

 

52.3

 

Property and equipment

 

 

323.1

 

Goodwill

 

 

1,370.4

 

Identifiable intangible assets

 

 

430.7

 

Other assets

 

 

119.1

 

 

 

 

4,410.0

 

Liabilities

 

 

 

 

Accounts payable

 

 

167.1

 

Accrued liabilities

 

 

182.4

 

Long-term debt

 

 

1,200.0

 

Deferred income taxes

 

 

121.1

 

Other non-current liabilities

 

 

112.0

 

 

 

 

1,782.6

 

Net assets divested in the Spin-Off

 

$

2,627.4

 

 

Preliminary Estimates of Fair Values of Assets Acquired and Liabilities Assumed

 

 

 

 

 

 

 

 

 

 

 

    

EMTEQ

    

Fischer

 

 

WASP

Accounts receivable-trade

 

$

12.5

 

$

7.1

 

$

4.9

Inventories

 

 

12.3

 

 

4.6

 

 

3.3

Other current and non-current assets

 

 

2.5

 

 

0.9

 

 

0.3

Property and equipment

 

 

6.5

 

 

5.9

 

 

1.2

Goodwill

 

 

194.0

 

 

155.6

 

 

43.9

Identified intangibles

 

 

45.7

 

 

73.7

 

 

17.6

Accounts payable

 

 

(4.2)

 

 

(1.3)

 

 

(2.3)

Other current and non-current liabilities

 

 

(16.1)

 

 

(34.8)

 

 

(5.9)

Total purchase price

 

$

253.2

 

$

211.7

 

$

63.0