XML 95 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Revenues and Operating Earnings by Reportable Segment

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014

 

 

Commercial

 

Business

 

 

 

 

 

Aircraft

 

Jet

 

Consolidated

Revenues

$

2,058.9 

$

540.1 

    

$

2,599.0 

Operating earnings excluding KLX corporate allocations (1)

 

356.3 

 

50.0 

 

 

406.3 

KLX corporate allocations

 

 

 

 

 

 

(22.3)

Operating earnings

 

 

 

 

 

 

384.0 

Total assets(2)

 

2,162.0 

 

1,037.9 

 

 

3,199.9 

Goodwill

 

379.8 

 

479.7 

 

 

859.5 

Capital expenditures(3)

 

 

 

 

 

 

 

Continuing operations

 

102.8 

 

28.8 

 

 

131.6 

Discontinued operations

 

 

 

 

 

 

124.0 

Total capital expenditures

 

 

 

 

 

 

255.6 

Depreciation and amortization(3)

 

 

 

 

 

 

 

Continuing operations

 

63.4 

 

17.4 

 

 

80.8 

Discontinued operations

 

 

 

 

 

 

61.5 

Total depreciation and amortization

 

 

 

 

 

 

142.3 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013

 

 

Commercial

 

Business

 

 

 

 

 

Aircraft

 

Jet

 

Consolidated

Revenues

$

1,784.7 

$

418.6 

    

$

2,203.3 

Operating earnings excluding KLX corporate allocations (1)

 

320.3 

 

69.0 

 

 

389.3 

KLX corporate allocations

 

 

 

 

 

 

(26.4)

Operating earnings

 

 

 

 

 

 

362.9 

Total assets(2)

 

2,016.5 

 

466.9 

 

 

2,483.4 

Goodwill

 

394.6 

 

89.9 

 

 

484.5 

Capital expenditures(3)

 

 

 

 

 

 

 

Continuing operations

 

96.5 

 

17.8 

 

 

114.3 

Discontinued operations

 

 

 

 

 

 

40.6 

Total capital expenditures

 

 

 

 

 

 

154.9 

Depreciation and amortization(3)

 

 

 

 

 

 

 

Continuing operations

 

50.4 

 

9.4 

 

 

59.8 

Discontinued operations

 

 

 

 

 

 

29.8 

Total depreciation and amortization

 

 

 

 

 

 

89.6 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2012

 

 

Commercial

 

Business

 

 

 

 

 

Aircraft

 

Jet 

 

Consolidated

Revenues

$

1,551.2 

$

363.1 

    

$

1,914.3 

Operating earnings excluding KLX corporate allocations (1)

 

271.3 

 

52.0 

 

 

323.3 

KLX corporate allocations

 

 

 

 

 

 

(30.3)

Operating earnings

 

 

 

 

 

 

293.0 

Total assets(2)

 

1,719.1 

 

380.6 

 

 

2,099.7 

Goodwill

 

388.4 

 

90.0 

 

 

478.4 

Capital expenditures(3)

 

 

 

 

 

 

 

Continuing operations

 

92.5 

 

10.3 

 

 

102.8 

Discontinued operations

 

 

 

 

 

 

22.6 

Total capital expenditures

 

 

 

 

 

 

125.4 

Depreciation and amortization(3)

 

 

 

 

 

 

 

Continuing operations

 

42.3 

 

7.7 

 

 

50.0 

Discontinued operations

 

 

 

 

 

 

25.0 

Total depreciation and amortization

 

 

 

 

 

 

75.0 

 


(1)

Operating earnings includes an allocation of corporate IT costs, employee benefits and general and administrative costs based on the proportion of each segment’s systems users, number of employees and sales, respectively.

 

(2)

Corporate assets (including cash and cash equivalents) of $368.3,  $736.8 and $599.4 at December 31, 2014, 2013 and 2012, respectively, have been allocated to the above segments in a manner consistent with our corporate expense allocations.

 

(3)

Corporate capital expenditures and depreciation and amortization have been allocated to the above segments in a manner consistent with our corporate expense allocations. 

 

As part of the spin-off, we entered into certain agreements with KLX relating to transition services and IT services for a period of approximately 24 months following the distribution. In addition, we entered into an employee matters agreement and a tax sharing and indemnification agreement with KLX in connection with the spin-off.

 

Sales and cost of sales to KLX subsequent to the spin-off were immaterial to the consolidated financial statements. There were no material balances due to or due from KLX as of December 31, 2014.

 

Total Assets by Reportable Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

2014

2013

 

2012

 

Revenues:

    

 

    

    

 

    

    

 

    

 

Domestic

 

$

1,552.8 

 

$

1,315.2 

 

$

1,195.3 

 

Foreign

 

 

1,046.2 

 

 

888.1 

 

 

719.0 

 

 

 

$

2,599.0 

 

$

2,203.3 

 

$

1,914.3 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings:

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

147.2 

 

$

169.0 

 

$

186.0 

 

Foreign

 

 

236.8 

 

 

193.9 

 

 

107.0 

 

 

 

$

384.0 

 

$

362.9 

 

$

293.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2014

 

2013

 

 

 

 

Identifiable assets:

 

 

 

 

 

 

 

 

 

 

Domestic

 

$

1,996.3 

 

$

4,482.7 

 

 

 

 

Foreign

 

 

1,203.6 

 

 

1,213.5 

 

 

 

 

 

 

$

3,199.9 

 

$

5,696.2 

 

 

 

 

 

Revenues by Geographic Area Based on Destination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

 

 

 

% of

 

 

 

 

% of

 

 

 

 

% of

 

 

 

Revenues

 

Revenues

 

Revenues

 

Revenues

 

Revenues

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

    

$

859.1 

    

33.1 

%  

$

788.3 

    

35.8 

%  

$

771.7 

    

40.3 

%  

Europe

 

 

684.6 

 

26.3 

%  

 

549.3 

 

24.9 

%  

 

465.5 

 

24.3 

%  

Asia, Pacific Rim, Middle East and other

 

 

1,055.3 

 

40.6 

%  

 

865.7 

 

39.3 

%  

 

677.1 

 

35.4 

%  

 

 

$

2,599.0 

 

100.0 

%  

$

2,203.3 

 

100.0 

%  

$

1,914.3 

 

100.0 

%