Consolidated Unaudited Pro Forma Revenues, Net Earnings and Diluted Net Earnings Per Share

Consolidated unaudited pro forma revenues, net earnings, and diluted net earnings per share for the three and six month periods ended June 30, 2014 and 2013, respectively, giving effect to all acquisitions as if they had occurred on January 1, 2013 were as follows:

	THREE MONTHS ENDED				SIX MONTHS ENDED
	June 30,		June 30,		June 30,		June 30,
	2014		2013		2014		2013
	Pro forma		Pro forma		Pro forma		Pro forma
Revenues	$	1,138.0	$	974.0	$	2,247.3	$	1,932.3
Net earnings		122.4		105.1		252.4		205.1
Diluted net earnings per share		1.17		1.01		2.42		1.98

Preliminary Estimates of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the current estimates of fair values of assets acquired and liabilities assumed in the Energy Services Acquisitions in accordance with ASC 805, which are currently recorded based on management’s estimates as follows:

	2014			2013
Accounts receivable-trade	$	36.8		$	10.9
Inventories		1.7			3.9
Other current and non-current assets		2.5			0.2
Property and equipment		141.5			34.3
Goodwill		333.1			54.7
Identified intangibles		109.0			20.5
Accounts payable		(6.8	)		(9.9	)
Other current and non-current liabilities		(106.2	)		(0.6	)
Total purchase price	$	511.6		$	114.0

Preliminary Estimates of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the current estimates of fair values of assets acquired and liabilities assumed in the Manufacturing Acquisitions in accordance with ASC 805, which are currently recorded based on management’s estimates as follows:

	Domestic			Foreign
Accounts receivable-trade	$	12.5		$	12.8
Inventories		17.3			8.0
Other current and non-current assets		1.3			0.5
Property and equipment		6.6			5.6
Goodwill		185.0			209.7
Identified intangibles		46.3			54.1
Accounts payable		(4.3	)		(3.7	)
Other current and non-current liabilities		(8.4	)		(11.7	)
Total purchase price	$	256.3		$	275.3