XML 100 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2013
Revenues and Operating Earnings by Reportable Segment
 
The following table presents revenues and operating earnings by reportable segment:
 
   
THREE MONTHS ENDED
   
SIX MONTHS ENDED
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2013
   
2012
   
2013
   
2012
 
Revenues
                       
  Commercial aircraft
  $ 431.2     $ 392.3     $ 851.2     $ 767.0  
  Consumables management
    312.7       286.6       639.4       573.4  
  Business jet
    106.4       89.2       201.9       175.0  
    $ 850.3     $ 768.1     $ 1,692.5     $ 1,515.4  
                                 
Operating earnings (1)
                               
  Commercial aircraft
  $ 79.7     $ 69.9     $ 153.9     $ 135.4  
  Consumables management
    61.3       55.5       126.1       107.3  
  Business jet
    17.7       12.4       32.3       24.9  
      158.7       137.8       312.3       267.6  
Interest expense
    30.5       33.2       61.1       61.6  
Earnings before income taxes
  $ 128.2     $ 104.6     $ 251.2     $ 206.0  
 
  (1) Operating earnings include an allocation of corporate IT costs, employee benefits and general and administrative costs based on the proportion of each segment’s systems users, number of employees and sales, respectively. 
Capital Expenditures by Reportable Segment
  The following table presents capital expenditures by reportable segment:
    
   
THREE MONTHS ENDED
   
SIX MONTHS ENDED
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2013
   
2012
   
2013
   
2012
 
Capital expenditures (2)
                       
  Commercial aircraft
  $ 18.3     $ 20.6     $ 42.3     $ 36.3  
  Consumables management
    9.2       6.5       18.9       11.4  
  Business jet
    3.1       3.0       6.6       5.7  
    $ 30.6     $ 30.1     $ 67.8     $ 53.4  

  (2)
Corporate capital expenditures have been allocated to the above segments in a manner consistent with our corporate expense allocations. Prior year amounts have been restated to reflect this revised allocation methodology.
Goodwill by Reportable Segment
  The following table presents goodwill by reportable segment:
 
   
June 30,
   
December 31,
 
   
2013
   
2012
 
Goodwill
           
  Commercial aircraft
  $ 388.9     $ 388.4  
  Consumables management
    1,006.0       1,005.8  
  Business jet
    89.9       90.0  
    $ 1,484.8     $ 1,484.2  
Total Assets by Reportable Segment
The following table presents total assets by reportable segment:
 
   
June 30,
   
December 31,
 
   
2013
   
2012
 
Total assets (3)
           
  Commercial aircraft
  $ 1,824.6     $ 1,719.1  
  Consumables management
    3,087.3       3,006.7  
  Business jet
    433.0       380.6  
    $ 5,344.9     $ 5,106.4  

      (3)
Corporate assets (including cash and cash equivalents) of $671.0 and $599.4 at June 30, 2013 and December 31, 2012,   respectively, have been allocated to the above segments in a manner consistent with our corporate expense allocations.