XML 83 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Revenues and other Financial Information by Business Segment (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting, Revenue Reconciling Item [Line Items]                      
Net revenues $ 803.2 $ 766.7 $ 768.1 $ 747.3 $ 654.7 $ 636.0 $ 608.9 $ 600.2 $ 3,085.3 $ 2,499.8 $ 1,984.2
Operating earnings                 540.0 [1] 428.0 [1] 316.0 [1]
Total assets 5,106.4 [2]       3,837.3 [2]       5,106.4 [2] 3,837.3 [2] 3,418.0 [2]
Goodwill 1,484.2       1,008.3       1,484.2 1,008.3 994.5
Capital expenditures                 125.4 [3] 76.0 [3] 68.9 [3]
Depreciation and amortization                 75.0 [3] 62.1 [3] 52.4 [3]
Commercial Aircraft
                     
Segment Reporting, Revenue Reconciling Item [Line Items]                      
Net revenues                 1,551.2 1,302.0 997.5
Operating earnings                 271.3 [1] 216.0 [1] 148.7 [1]
Total assets 1,719.1 [2]       1,387.0 [2]       1,719.1 [2] 1,387.0 [2] 1,149.6 [2]
Goodwill 388.4       384.2       388.4 384.2 388.5
Capital expenditures                 92.5 [3] 51.6 [3] 55.4 [3]
Depreciation and amortization                 42.3 [3] 36.0 [3] 29.2 [3]
Consumables Management
                     
Segment Reporting, Revenue Reconciling Item [Line Items]                      
Net revenues                 1,171.0 943.5 772.9
Operating earnings                 216.7 [1] 183.1 [1] 153.2 [1]
Total assets 3,006.7 [2]       2,120.2 [2]       3,006.7 [2] 2,120.2 [2] 1,993.2 [2]
Goodwill 1,005.8       535.4       1,005.8 535.4 517.3
Capital expenditures                 22.6 [3] 17.6 [3] 9.7 [3]
Depreciation and amortization                 25.0 [3] 19.7 [3] 16.9 [3]
Business Jet
                     
Segment Reporting, Revenue Reconciling Item [Line Items]                      
Net revenues                 363.1 254.3 213.8
Operating earnings                 52.0 [1] 28.9 [1] 14.1 [1]
Total assets 380.6 [2]       330.1 [2]       380.6 [2] 330.1 [2] 275.2 [2]
Goodwill 90.0       88.7       90.0 88.7 88.7
Capital expenditures                 10.3 [3] 6.8 [3] 3.8 [3]
Depreciation and amortization                 $ 7.7 [3] $ 6.4 [3] $ 6.3 [3]
[1] Operating earnings includes an allocation of corporate IT costs, employee benefits and general and administrative costs based on the proportion of each segment's systems users, number of employees and sales, respectively.
[2] Corporate assets (including cash and cash equivalents) of $599.4, $304.6 and $123.8 at December 31, 2012, 2011 and 2010, respectively, have been allocated to the above segments in a manner consistent with our corporate expense allocations. Prior year amounts have been restated to reflect this revised allocation methodology.
[3] Corporate capital expenditures and depreciation and amortization have been allocated to the above segments in a manner consistent with our corporate expense allocations. Prior year amounts have been restated to reflect this revised allocation methodology.