XML 24 R14.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment and Related Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment and Related Information

(9) Segment and Related Information

We are a major provider of integrated information management solutions and services for the public sector, with a focus on local governments.

We provide our software systems and services and appraisal services through four business units, which focus on the following products:

 

financial management, education and planning, regulatory and maintenance software solutions;

 

financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions;

 

courts and justice and public safety software solutions; and

 

appraisal and tax software solutions and property appraisal services.

In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions unit; and the courts and justice and public safety software solutions unit meet the criteria for aggregation and are presented in one reportable segment, Enterprise Software (“ES”) segment. The ES segment provides municipal and county governments and schools with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as financial management and courts and justice processes; public safety; planning, regulatory and maintenance; and land and vital records management. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.

We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before non-cash amortization of intangible assets associated with their acquisition, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference.

 

For the three months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise

Software

 

 

Appraisal and Tax

 

 

Corporate

 

 

Totals

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

$

18,492

 

 

$

1,438

 

 

$

 

 

$

19,930

 

Subscriptions

 

 

35,169

 

 

 

1,700

 

 

 

 

 

 

36,869

 

Software services

 

 

40,608

 

 

 

4,130

 

 

 

 

 

 

44,738

 

Maintenance

 

 

78,292

 

 

 

4,708

 

 

 

 

 

 

83,000

 

Appraisal services

 

 

 

 

 

6,541

 

 

 

 

 

 

6,541

 

Hardware and other

 

 

3,428

 

 

 

 

 

 

(9

)

 

 

3,419

 

Intercompany

 

 

1,971

 

 

 

 

 

 

(1,971

)

 

 

 

Total revenues

 

$

177,960

 

 

$

18,517

 

 

$

(1,980

)

 

$

194,497

 

Segment operating income

 

$

52,372

 

 

$

4,713

 

 

$

(11,084

)

 

$

46,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise

Software

 

 

Appraisal and Tax

 

 

Corporate

 

 

Totals

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

$

50,585

 

 

$

3,746

 

 

$

 

 

$

54,331

 

Subscriptions

 

 

99,470

 

 

 

5,456

 

 

 

 

 

 

104,926

 

Software services

 

 

121,372

 

 

 

11,836

 

 

 

 

 

 

133,208

 

Maintenance

 

 

223,802

 

 

 

13,973

 

 

 

 

 

 

237,775

 

Appraisal services

 

 

 

 

 

20,083

 

 

 

 

 

 

20,083

 

Hardware and other

 

 

9,406

 

 

 

16

 

 

 

3,017

 

 

 

12,439

 

Intercompany

 

 

4,743

 

 

 

 

 

 

(4,743

)

 

 

 

Total revenues

 

$

509,378

 

 

$

55,110

 

 

$

(1,726

)

 

$

562,762

 

Segment operating income

 

$

139,151

 

 

$

13,534

 

 

$

(29,774

)

 

$

122,911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise

Software

 

 

Appraisal and Tax

 

 

Corporate

 

 

Totals

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

$

14,680

 

 

 

1,010

 

 

$

 

 

$

15,690

 

Subscriptions

 

 

27,772

 

 

 

1,264

 

 

 

 

 

 

29,036

 

Software services

 

 

33,210

 

 

 

3,188

 

 

 

 

 

 

36,398

 

Maintenance

 

 

56,451

 

 

 

4,567

 

 

 

 

 

 

61,018

 

Appraisal services

 

 

 

 

 

6,557

 

 

 

 

 

 

6,557

 

Hardware and other

 

 

2,162

 

 

 

 

 

 

(16

)

 

 

2,146

 

Intercompany

 

 

1,014

 

 

 

 

 

 

(1,014

)

 

 

 

Total revenues

 

$

135,289

 

 

$

16,586

 

 

$

(1,030

)

 

$

150,845

 

Segment operating income

 

$

37,853

 

 

$

4,420

 

 

$

(8,950

)

 

$

33,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise

Software

 

 

Appraisal and Tax

 

 

Corporate

 

 

Totals

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software licenses and royalties

 

$

40,563

 

 

$

4,013

 

 

$

 

 

$

44,576

 

Subscriptions

 

 

77,814

 

 

 

3,459

 

 

 

 

 

 

81,273

 

Software services

 

 

94,203

 

 

 

7,562

 

 

 

 

 

 

101,765

 

Maintenance

 

 

164,457

 

 

 

13,372

 

 

 

 

 

 

177,829

 

Appraisal services

 

 

 

 

 

19,337

 

 

 

 

 

 

19,337

 

Hardware and other

 

 

4,632

 

 

 

11

 

 

 

2,683

 

 

 

7,326

 

Intercompany

 

 

2,919

 

 

 

 

 

 

(2,919

)

 

 

 

Total revenues

 

$

384,588

 

 

$

47,754

 

 

$

(236

)

 

$

432,106

 

Segment operating income

 

$

104,513

 

 

$

11,391

 

 

$

(22,592

)

 

$

93,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended September 30,

 

 

Nine Months ended September 30,

 

Reconciliation of reportable segment operating income to the Company's consolidated totals:

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Total segment operating income

 

$

46,001

 

 

$

33,323

 

 

$

122,911

 

 

$

93,312

 

Amortization of acquired software

 

 

(5,598

)

 

 

(552

)

 

 

(16,737

)

 

 

(1,464

)

Amortization of customer and trade name intangibles

 

 

(3,458

)

 

 

(1,282

)

 

 

(10,273

)

 

 

(3,585

)

Other (expense) income, net

 

 

(526

)

 

 

255

 

 

 

(1,713

)

 

 

621

 

Income before income taxes

 

$

36,419

 

 

$

31,744

 

 

$

94,188

 

 

$

88,884