XML 22 R10.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

(4)

GOODWILL AND OTHER INTANGIBLE ASSETS

Other intangible assets and related accumulated amortization consists of the following at December 31:

 

 

 

2015

 

 

2014

 

Gross carrying amount of acquisition intangibles:

 

 

 

 

 

 

 

 

Customer related intangibles

 

$

181,671

 

 

$

61,325

 

Acquired software

 

 

172,666

 

 

 

33,103

 

Trade name

 

 

10,765

 

 

 

3,331

 

Leases acquired

 

 

3,694

 

 

 

 

 

 

 

368,796

 

 

 

97,759

 

Accumulated amortization

 

 

(73,418

)

 

 

(63,037

)

Total intangibles, net

 

$

295,378

 

 

$

34,722

 

 

Total amortization expense for intangibles was $10.3 million in 2015, $6.4 million in 2014, and $6.8 million during 2013.

 

The allocation of acquisition intangible assets is summarized in the following table:

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

Gross

Carrying

Amount

 

 

Weighted

Average

Amortization

Period

 

 

Accumulated Amortization

 

 

Gross

Carrying

Amount

 

 

Weighted

Average

Amortization

Period

 

 

Accumulated Amortization

 

Non-amortizable intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

653,666

 

 

 

 

 

$

 

 

$

124,142

 

 

 

 

 

$

 

Amortizable intangibles:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer related intangibles

 

 

181,671

 

 

15 years

 

 

 

38,754

 

 

 

61,325

 

 

15 years

 

 

 

33,194

 

Acquired software

 

 

172,666

 

 

7 years

 

 

 

32,880

 

 

 

33,103

 

 

5 years

 

 

 

28,441

 

Trade name

 

 

10,765

 

 

12 years

 

 

 

1,747

 

 

 

3,331

 

 

15 years

 

 

 

1,402

 

Leases acquired

 

 

3,694

 

 

9 years

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

The changes in the carrying amount of goodwill for the two years ended December 31, 2015 are as follows:

 

 

 

Enterprise

Software

Solutions

 

 

Appraisal and Tax

Software Solutions

and Services

 

 

Total

 

Balance as of December 31, 2013

 

$

114,454

 

 

$

6,557

 

 

$

121,011

 

Goodwill acquired during 2014 related to the purchase of SoftCode

 

 

3,131

 

 

 

 

 

 

3,131

 

Balance as of December 31, 2014

 

 

117,585

 

 

 

6,557

 

 

 

124,142

 

Goodwill acquired during 2015 related to the purchase of NWS

 

 

527,618

 

 

 

 

 

 

527,618

 

Goodwill acquired during 2015 related to the purchase of Brazos

 

 

1,906

 

 

 

 

 

 

1,906

 

Balance as of December 31, 2015

 

$

647,109

 

 

$

6,557

 

 

$

653,666

 

 

Estimated annual amortization expense relating to acquired leases will be recorded as a reduction to other income and is expected to be $444,000 in 2016, $444,000 in 2017, $426,000 in 2018, $372,000 in 2019, $313,000 in 2020 and $1.7 million thereafter. Estimated annual amortization expense relating to acquisition intangibles, including acquired software, for which the amortization expense is recorded as cost of revenues, for the next five years is as follows:

 

 

 

 

 

 

2016

 

$

35,182

 

2017

 

 

34,204

 

2018

 

 

33,528

 

2019

 

 

32,100

 

2020

 

 

30,804