XML 40 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Segment and Related Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of segment revenues and operations
As of January 1, 2021, certain administrative costs related to information technology, which were previously allocated and reported in the ES and A&T segments, were moved to the Corporate segment to reflect changes in the way in which management makes operating decisions, allocates resources, and manages the growth and profitability of the Company. Prior year amounts for all segments have been adjusted to reflect the segment change.
For the three months ended September 30, 2021    
Enterprise
Software
Appraisal and TaxNICCorporateTotals
Revenues    
Software licenses and royalties$21,238 $1,435 $— $— $22,673 
Subscriptions102,285 8,311 142,346 — 252,942 
Software services41,985 4,603 8,036 — 54,624 
Maintenance110,231 7,399 203 — 117,833 
Appraisal services— 7,146 — — 7,146 
Hardware and other4,558 — 88 4,655 
Intercompany5,123 20 — (5,143)— 
Total revenues$285,420 $28,923 $150,585 $(5,055)$459,873 
Segment operating income$97,378 $6,928 $34,586 $(55,629)$83,263 
For the three months ended September 30, 2020
Enterprise
Software
Appraisal and TaxNICCorporateTotals
Revenues
Software licenses and royalties$17,798 $2,139 $— $— $19,937 
Subscriptions82,972 6,318 — — 89,290 
Software services42,640 5,306 — — 47,946 
Maintenance108,270 9,709 — — 117,979 
Appraisal services— 5,394 — — 5,394 
Hardware and other5,131 69 — — 5,200 
Intercompany5,128 38 — (5,166)— 
Total revenues$261,939 $28,973 $— $(5,166)$285,746 
Segment operating income$92,964 $9,938 $— $(39,889)$63,013 
For the nine months ended September 30, 2021
Enterprise
Software
Appraisal and TaxNICCorporateTotals
Revenues
Software licenses and royalties$50,064 $5,146 $— $— $55,210 
Subscriptions295,523 23,829 235,627 — 554,979 
Software services127,517 14,405 13,679 — 155,601 
Maintenance330,024 26,184 358 — 356,566 
Appraisal services— 19,876 — — 19,876 
Hardware and other13,412 79 — 3,027 16,518 
Intercompany15,989 51 — (16,040)— 
Total revenues$832,529 $89,570 $249,664 $(13,013)$1,158,750 
Segment operating income$284,813 $24,876 $57,517 $(170,825)$196,381 
For the nine months ended September 30, 2020
Enterprise
Software
Appraisal and TaxNICCorporateTotals
Revenues
Software licenses and royalties$48,432 $7,267 $— $— $55,699 
Subscriptions238,744 17,907 — — 256,651 
Software services126,488 17,245 — — 143,733 
Maintenance320,447 28,657 — — 349,104 
Appraisal services— 15,853 — — 15,853 
Hardware and other12,222 114 — 12,338 
Intercompany13,662 58 — (13,720)— 
Total revenues$759,995 $87,101 $— $(13,718)$833,378 
Segment operating income$248,711 $26,246 $— $(109,893)$165,064 
Reconciliation of operating income from segments to consolidated
Three Months Ended September 30,Nine Months Ended September 30,
Reconciliation of reportable segment operating income to the Company's consolidated totals:2021202020212020
Total segment operating income$83,263 $63,013 $196,381 $165,064 
Amortization of acquired software(12,896)(7,965)(32,683)(23,998)
Amortization of customer and trade name intangibles(14,183)(5,392)(31,015)(16,176)
Interest expense(5,396)(254)(18,311)(757)
Other income, net445 534 1,249 2,497 
Income before income taxes$51,233 $49,936 $115,621 $126,630