XML 28 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Related Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment and Related Information Segment and Related Information
We provide integrated information management solutions and services for the public sector, with a focus on local governments.
We provide our software systems and services and appraisal services through six business units, which focus on the following products:
financial management, education and planning, regulatory and maintenance software solutions;
financial management, municipal courts, planning, regulatory and maintenance management software solutions;
courts and justice and public safety software solutions;
data and insights solutions;
case management and business process management solutions; and
appraisal and tax software solutions, property appraisal services and land and vital records management software solutions.
In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts, planning, regulatory and maintenance, courts and justice and public safety software solutions unit; the data and insights solutions unit; and case management and business process management solutions unit meet the criteria for aggregation and are presented in one reportable segment, the Enterprise Software (“ES”) segment. The ES segment provides public sector entities with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as: financial management and education, courts and justice, public safety, planning, regulatory and maintenance, data and insights, case management and business process management. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property, land and vital records management as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before non-cash amortization of intangible assets associated with their acquisitions, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Corporate segment operating income primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference. Due to the shelter-in-place orders caused by the COVID-19 pandemic, we cancelled our company-wide user conference for the current year.
As of January 1, 2020, the land and vital records management business unit, which was previously reported in the ES segment, was moved to the A&T segment to reflect changes in the way in which management makes operating decisions, allocates resources, and manages the growth and profitability of the Company. Prior year amounts for the ES and A&T segments have been adjusted to reflect the segment change.
For the three months ended September 30, 2020    
Enterprise
Software
Appraisal and TaxCorporateTotals
Revenues    
Software licenses and royalties$17,798 $2,139 $— $19,937 
Subscriptions82,972 6,318 — 89,290 
Software services42,640 5,306 — 47,946 
Maintenance108,270 9,709 — 117,979 
Appraisal services— 5,394 — 5,394 
Hardware and other5,131 69 — 5,200 
Intercompany5,128 38 (5,166)— 
Total revenues$261,939 $28,973 $(5,166)$285,746 
Segment operating income$79,911 $8,318 $(25,216)$63,013 
For the three months ended September 30, 2019
Enterprise
Software
Appraisal and TaxCorporateTotals
Revenues
Software licenses and royalties$22,954 $2,425 $— $25,379 
Subscriptions70,833 4,439 — 75,272 
Software services44,752 10,245 — 54,997 
Maintenance100,519 9,314 — 109,833 
Appraisal services— 6,008 — 6,008 
Hardware and other3,887 38 (14)3,911 
Intercompany3,995 34 (4,029)— 
Total revenues$246,940 $32,503 $(4,043)$275,400 
Segment operating income$62,539 $9,178 $(18,043)$53,674 


For the nine months ended September 30, 2020
Enterprise SoftwareAppraisal and TaxCorporateTotals
Revenues
Software licenses and royalties$48,432 $7,267 $— $55,699 
Subscriptions$238,744 $17,907 — $256,651 
Software services$126,488 $17,245 — $143,733 
Maintenance$320,447 $28,657 — $349,104 
Appraisal services— $15,853 — $15,853 
Hardware and other$12,222 $114 $$12,338 
Intercompany13,662 58 (13,720)— 
Total revenues$759,995 $87,101 $(13,718)$833,378 
Segment operating income$209,408 $21,374 $(65,718)$165,064 

For the nine months ended September 30, 2019
Enterprise SoftwareAppraisal and TaxCorporateTotals
Revenues
Software licenses and royalties$59,031 $8,816 $— $67,847 
Subscriptions203,474 12,548 — 216,022 
Software services133,612 27,229 — 160,841 
Maintenance289,348 27,326 — 316,674 
Appraisal services— 17,455 — 17,455 
Hardware and other12,510 105 6,136 18,751 
Intercompany11,055 187 (11,242)— 
Total revenues$709,030 $93,666 $(5,106)$797,590 
Segment operating income$177,681 $24,196 $(52,260)$149,617 
Three Months Ended September 30,Nine Months Ended September 30,
Reconciliation of reportable segment operating income to the Company's consolidated totals:2020201920202019
Total segment operating income$63,013 $53,674 $165,064 $149,617 
Amortization of acquired software(7,965)(7,975)(23,998)(22,645)
Amortization of customer and trade name intangibles(5,392)(5,646)(16,176)(15,762)
Other income, net280 499 1,740 838 
Income before income taxes$49,936 $40,552 $126,630 $112,048