XML 48 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of the allocation of the purchase price as of the acquisition date
We have performed a valuation analysis of the fair market value of MicroPact’s assets and liabilities. The following table summarizes the final allocation of the purchase price as of the acquisition date:
(In thousands)
 
 
Cash
 
$
1,983

Accounts receivable
 
10,535

Other current assets
 
8,979

Other noncurrent assets
 
10,417

Identifiable intangible assets
 
136,143

Goodwill
 
76,319

Accounts payable
 
(602
)
Accrued expenses
 
(4,092
)
Other noncurrent liabilities
 
(8,879
)
Deferred revenue
 
(13,510
)
Deferred tax liabilities, net
 
(13,125
)
Total consideration
 
$
204,168


Schedule of pro forma information
The following unaudited pro forma consolidated operating results information has been prepared as if the MicroPact acquisition had occurred at January 1, 2018, after giving effect to certain adjustments, including amortization of intangibles, interest, transaction costs and tax effects.
 
 
Twelve Months Ended December 31,(unaudited)
 
 
2019
 
2018
Revenues
 
$
1,098,226

 
$
1,009,427

Net income
 
146,200

 
146,998

Basic earnings per share
 
$
3.78

 
$
3.82

Diluted earnings per share
 
$
3.65

 
$
3.66