XML 15 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of the allocation of the preliminary purchase price as of the acquisition date
We have performed a preliminary valuation analysis of the fair market value of MicroPact’s assets and liabilities. The following table summarizes the preliminary allocation of the purchase price as of the acquisition date:
(In thousands)
 
 
Cash
 
$
1,983

Accounts receivable
 
12,247

Other current assets
 
8,979

Other noncurrent assets
 
10,417

Identifiable intangible assets
 
131,443

Goodwill
 
73,193

Accounts payable
 
(602
)
Accrued expenses
 
(2,542
)
Other noncurrent liabilities
 
(8,879
)
Deferred revenue
 
(11,312
)
Deferred tax liabilities, net
 
(9,209
)
Total consideration
 
$
205,718


Schedule of pro forma information
The following unaudited pro forma consolidated operating results information has been prepared as if the MicroPact acquisition had occurred at January 1, 2018, after giving effect to certain adjustments, including amortization of intangibles, interest, transaction costs and tax effects.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Revenues
 
$
275,400

 
$
257,236

 
$
809,389

 
$
750,240

Net income
 
40,390

 
40,907

 
99,449

 
115,181

Basic earnings per share
 
1.04

 
1.06

 
2.58

 
2.99

Diluted earnings per share
 
$
1.00

 
$
1.01

 
$
2.49

 
$
2.85