XML 49 R18.htm IDEA: XBRL DOCUMENT v3.19.3
Segment and Related Information
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment and Related Information Segment and Related Information
We provide integrated information management solutions and services for the public sector, with a focus on local governments.
We provide our software systems and services and appraisal services through five business units, which focus on the following products:
financial management, education and planning, regulatory and maintenance software solutions;
financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions;
courts and justice and public safety software solutions;
data and insights solutions; and
appraisal and tax software solutions and property appraisal services.
In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions unit; courts and justice and public safety software solutions unit; and the data and insights solutions unit meet the criteria for aggregation and are presented in one reportable segment, the Enterprise Software (“ES”) segment. The ES segment provides public sector entities with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as: financial management and education, courts and justice, public safety, planning, regulatory and maintenance, land and vital records management and data and insights. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before non-cash amortization of intangible assets associated with their acquisitions, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference.
For the three months ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
23,449

 
$
1,930

 
$

 
$
25,379

Subscriptions
 
72,398

 
2,874

 

 
75,272

Software services
 
46,296

 
8,701

 

 
54,997

Maintenance
 
103,438

 
6,395

 

 
109,833

Appraisal services
 

 
6,008

 

 
6,008

Hardware and other
 
3,925

 

 
(14
)
 
3,911

Intercompany
 
4,029

 

 
(4,029
)
 

Total revenues
 
$
253,535

 
$
25,908

 
$
(4,043
)
 
$
275,400

Segment operating income
 
$
64,140

 
$
7,577

 
$
(18,043
)
 
$
53,674


For the three months ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
19,544

 
$
2,900

 
$

 
$
22,444

Subscriptions
 
56,220

 
2,479

 

 
58,699

Software services
 
41,640

 
6,559

 

 
48,199

Maintenance
 
90,072

 
6,143

 

 
96,215

Appraisal services
 

 
5,544

 

 
5,544

Hardware and other
 
4,999

 

 
(33
)
 
4,966

Intercompany
 
3,373

 

 
(3,373
)
 

Total revenues
 
$
215,848

 
$
23,625

 
$
(3,406
)
 
$
236,067

Segment operating income
 
$
59,334

 
$
6,695

 
$
(18,161
)
 
$
47,868


For the nine months ended September 30, 2019
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
60,443

 
$
7,404

 
$

 
$
67,847

Subscriptions
 
207,907

 
8,115

 

 
216,022

Software services
 
138,404

 
22,437

 

 
160,841

Maintenance
 
297,933

 
18,741

 

 
316,674

Appraisal services
 

 
17,455

 

 
17,455

Hardware and other
 
12,613

 
2

 
6,136

 
18,751

Intercompany
 
11,242

 

 
(11,242
)
 

Total revenues
 
$
728,542

 
$
74,154

 
$
(5,106
)
 
$
797,590

Segment operating income
 
$
182,565

 
$
19,312

 
$
(52,260
)
 
$
149,617



For the nine months ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
60,224

 
$
7,396

 
$

 
$
67,620

Subscriptions
 
153,541

 
7,195

 

 
160,736

Software services
 
126,928

 
17,884

 

 
144,812

Maintenance
 
267,681

 
18,507

 

 
286,188

Appraisal services
 

 
16,470

 

 
16,470

Hardware and other
 
12,525

 
33

 
4,917

 
17,475

Intercompany
 
9,696

 

 
(9,696
)
 

Total revenues
 
$
630,595

 
$
67,485

 
$
(4,779
)
 
$
693,301

Segment operating income
 
$
174,365

 
$
16,845

 
$
(48,900
)
 
$
142,310




 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Reconciliation of reportable segment operating income to the Company's consolidated totals:
 
2019
 
2018
 
2019
 
2018
Total segment operating income
 
$
53,674

 
$
47,868

 
$
149,617

 
$
142,310

Amortization of acquired software
 
(7,975
)
 
(5,897
)
 
(22,645
)
 
(17,003
)
Amortization of customer and trade name intangibles
 
(5,646
)
 
(4,386
)
 
(15,762
)
 
(11,742
)
Other income, net
 
499

 
1,041

 
838

 
2,198

Income before income taxes
 
$
40,552

 
$
38,626

 
$
112,048

 
$
115,763