XML 28 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Segment and Related Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment and Related Information Segment and Related Information
We provide integrated information management solutions and services for the public sector, with a focus on local governments.
We provide our software systems and services and appraisal services through five business units, which focus on the following products:
financial management, education and planning, regulatory and maintenance software solutions;
financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions;
courts and justice and public safety software solutions;
data and insights solutions; and
appraisal and tax software solutions and property appraisal services.
In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions unit; courts and justice and public safety software solutions unit; and the data and insights solutions unit meet the criteria for aggregation and are presented in one reportable segment, the Enterprise Software (“ES”) segment. The ES segment provides public sector entities with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as financial management and courts and justice processes; public safety; planning, regulatory and maintenance; land and vital records management, and data analytics. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before non-cash amortization of intangible assets associated with their acquisitions, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference.
For the three months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
17,983

 
$
2,692

 
$

 
$
20,675

Subscriptions
 
70,867

 
2,608

 

 
73,475

Software services
 
50,141

 
7,260

 

 
57,401

Maintenance
 
100,483

 
6,206

 

 
106,689

Appraisal services
 

 
6,233

 

 
6,233

Hardware and other
 
4,498

 

 
6,153

 
10,651

Intercompany
 
3,660

 

 
(3,660
)
 

Total revenues
 
$
247,632

 
$
24,999

 
$
2,493

 
$
275,124

Segment operating income
 
$
61,391

 
$
6,200

 
$
(17,671
)
 
$
49,920


For the three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
19,991

 
$
2,409

 
$

 
$
22,400

Subscriptions
 
50,637

 
2,372

 

 
53,009

Software services
 
45,002

 
5,672

 

 
50,674

Maintenance
 
89,795

 
6,281

 

 
96,076

Appraisal services
 

 
5,532

 

 
5,532

Hardware and other
 
3,724

 
33

 
4,612

 
8,369

Intercompany
 
3,086

 

 
(3,086
)
 

Total revenues
 
$
212,235

 
$
22,299

 
$
1,526

 
$
236,060

Segment operating income
 
$
58,417

 
$
5,502

 
$
(17,012
)
 
$
46,907


For the six months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
36,994

 
$
5,474

 
$

 
$
42,468

Subscriptions
 
135,509

 
5,241

 

 
140,750

Software services
 
92,108

 
13,736

 

 
105,844

Maintenance
 
194,495

 
12,346

 

 
206,841

Appraisal services
 

 
11,447

 

 
11,447

Hardware and other
 
8,688

 
2

 
6,150

 
14,840

Intercompany
 
7,213

 

 
(7,213
)
 

Total revenues
 
$
475,007

 
$
48,246

 
$
(1,063
)
 
$
522,190

Segment operating income
 
$
118,425

 
$
11,735

 
$
(34,217
)
 
$
95,943



For the six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
40,680

 
$
4,496

 
$

 
$
45,176

Subscriptions
 
97,321

 
4,716

 

 
102,037

Software services
 
85,289

 
11,324

 

 
96,613

Maintenance
 
177,609

 
12,364

 

 
189,973

Appraisal services
 

 
10,926

 

 
10,926

Hardware and other
 
7,526

 
33

 
4,950

 
12,509

Intercompany
 
6,322

 

 
(6,322
)
 

Total revenues
 
$
414,747

 
$
43,859

 
$
(1,372
)
 
$
457,234

Segment operating income
 
$
115,032

 
$
10,149

 
$
(30,739
)
 
$
94,442




 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Reconciliation of reportable segment operating income to the Company's consolidated totals:
 
2019
 
2018
 
2019
 
2018
Total segment operating income
 
$
49,920

 
$
46,907

 
$
95,943

 
$
94,442

Amortization of acquired software
 
(7,988
)
 
(5,724
)
 
(14,670
)
 
(11,106
)
Amortization of customer and trade name intangibles
 
(5,266
)
 
(4,041
)
 
(10,116
)
 
(7,356
)
Other (expense) income, net
 
(247
)
 
558

 
339

 
1,157

Income before income taxes
 
$
36,419

 
$
37,700

 
$
71,496

 
$
77,137