XML 26 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases Leases

We lease office facilities for use in our operations, as well as transportation and other equipment. Most of our leases are non-cancelable operating lease agreements and they expire from one year to seven years. Some of these leases include options to extend for up to 10 years.We had no finance leases and no related party lease agreements as of March 31, 2019. Operating lease cost was approximately $2.1 million for the three months ended March 31, 2019 and $1.6 million for the three months ended March 31, 2018.

The components of operating lease expense were as follows (in thousands):
Lease Costs
 
Financial Statement Classification
 
Three Months Ended March 31,
 
 
 
 
2019
 
 
 
 
 
Operating lease cost
 
Selling, general and administrative expenses
 
$
1,370

Short-term lease cost
 
Selling, general and administrative expenses
 
570

Variable lease cost
 
Selling, general and administrative expenses
 
163

Net lease cost
 
 
 
$
2,103



As of March 31, 2019, ROU lease assets and lease liabilities for our operating leases were recorded in the condensed consolidated balance sheet as follows (in thousands):
 
 
March 31, 2019
 
 
2019
 
 
 
Assets:
 
 
Operating lease right-of-use assets
 
$
20,067

Liabilities:
 
 
Operating leases, short-term
 
5,777

Operating leases, long-term
 
18,956

Total lease liabilities
 
$
24,733



Supplemental information related to leases was as follows (in thousands):
Other Information
 
Three Months Ended March 31,
 
 
2019
 
 
 
Cash Flows:
 
 
Cash paid amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
1,530

 
 
 
Lease Term and Discount Rate:
 
 
Weighted average remaining lease term (years)
 
5

Weighted average discount rate
 
4.00
%

As of March 31, 2019, maturities of lease liabilities were as follows (in thousands):
Year ending December 31,
 
Amount
 
 
 
2019 (Remaining 2019)
 
$
5,316

2020
 
6,579

2021
 
5,293

2022
 
3,375

2023
 
2,716

Thereafter
 
3,989

Total lease payments
 
27,268

Less: Interest
 
(2,535
)
Present value of operating lease liabilities
 
$
24,733



As of December 31, 2018, the future minimum lease commitments related to lease agreements under Topic 840, the predecessor of Topic 842, were as follows (in thousands):
Year ending December 31,
 
Amount
2019
 
$
5,994

2020
 
5,146

2021
 
3,976

2022
 
1,925

2023
 
1,164

Thereafter
 
2,132

Total
 
$
20,337



We own office buildings in Bangor, Falmouth and Yarmouth, Maine; Lubbock and Plano, Texas; Troy, Michigan; Latham, New York; and Moraine, Ohio. We lease space in some of these buildings to third-party tenants. The property we lease to others under operating leases consists primarily of specific facilities where one tenant obtains substantially all of the economic benefit from the asset and has the right to direct the use of the asset. These non-cancelable leases expire between 2019 and 2025, some of which have options to extend the lease for up to five years. We determine if an arrangement is a lease at inception. None of our leases allow the lessee to purchase the leased asset.

Rental income for the three months ended March 31, 2019 totaled $284,000 and for the three months ended March 31, 2018 totaled $357,000. Rental income is included in Other revenue on the condensed consolidated statement of income. Future minimum operating rental income based on contractual agreements are as follows (in thousands):

Year ending December 31,
 
Amount
 
 
 
2019 (Remaining 2019)
 
$
998

2020
 
1,341

2021
 
1,372

2022
 
1,402

2023
 
1,432

Thereafter
 
2,395

Total
 
$
8,940



As of March 31, 2019, we had no additional significant operating or finance leases that had not yet commenced.
Leases Leases

We lease office facilities for use in our operations, as well as transportation and other equipment. Most of our leases are non-cancelable operating lease agreements and they expire from one year to seven years. Some of these leases include options to extend for up to 10 years.We had no finance leases and no related party lease agreements as of March 31, 2019. Operating lease cost was approximately $2.1 million for the three months ended March 31, 2019 and $1.6 million for the three months ended March 31, 2018.

The components of operating lease expense were as follows (in thousands):
Lease Costs
 
Financial Statement Classification
 
Three Months Ended March 31,
 
 
 
 
2019
 
 
 
 
 
Operating lease cost
 
Selling, general and administrative expenses
 
$
1,370

Short-term lease cost
 
Selling, general and administrative expenses
 
570

Variable lease cost
 
Selling, general and administrative expenses
 
163

Net lease cost
 
 
 
$
2,103



As of March 31, 2019, ROU lease assets and lease liabilities for our operating leases were recorded in the condensed consolidated balance sheet as follows (in thousands):
 
 
March 31, 2019
 
 
2019
 
 
 
Assets:
 
 
Operating lease right-of-use assets
 
$
20,067

Liabilities:
 
 
Operating leases, short-term
 
5,777

Operating leases, long-term
 
18,956

Total lease liabilities
 
$
24,733



Supplemental information related to leases was as follows (in thousands):
Other Information
 
Three Months Ended March 31,
 
 
2019
 
 
 
Cash Flows:
 
 
Cash paid amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
1,530

 
 
 
Lease Term and Discount Rate:
 
 
Weighted average remaining lease term (years)
 
5

Weighted average discount rate
 
4.00
%

As of March 31, 2019, maturities of lease liabilities were as follows (in thousands):
Year ending December 31,
 
Amount
 
 
 
2019 (Remaining 2019)
 
$
5,316

2020
 
6,579

2021
 
5,293

2022
 
3,375

2023
 
2,716

Thereafter
 
3,989

Total lease payments
 
27,268

Less: Interest
 
(2,535
)
Present value of operating lease liabilities
 
$
24,733



As of December 31, 2018, the future minimum lease commitments related to lease agreements under Topic 840, the predecessor of Topic 842, were as follows (in thousands):
Year ending December 31,
 
Amount
2019
 
$
5,994

2020
 
5,146

2021
 
3,976

2022
 
1,925

2023
 
1,164

Thereafter
 
2,132

Total
 
$
20,337



We own office buildings in Bangor, Falmouth and Yarmouth, Maine; Lubbock and Plano, Texas; Troy, Michigan; Latham, New York; and Moraine, Ohio. We lease space in some of these buildings to third-party tenants. The property we lease to others under operating leases consists primarily of specific facilities where one tenant obtains substantially all of the economic benefit from the asset and has the right to direct the use of the asset. These non-cancelable leases expire between 2019 and 2025, some of which have options to extend the lease for up to five years. We determine if an arrangement is a lease at inception. None of our leases allow the lessee to purchase the leased asset.

Rental income for the three months ended March 31, 2019 totaled $284,000 and for the three months ended March 31, 2018 totaled $357,000. Rental income is included in Other revenue on the condensed consolidated statement of income. Future minimum operating rental income based on contractual agreements are as follows (in thousands):

Year ending December 31,
 
Amount
 
 
 
2019 (Remaining 2019)
 
$
998

2020
 
1,341

2021
 
1,372

2022
 
1,402

2023
 
1,432

Thereafter
 
2,395

Total
 
$
8,940



As of March 31, 2019, we had no additional significant operating or finance leases that had not yet commenced.