XML 24 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Related Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment and Related Information
Segment and Related Information

We provide integrated information management solutions and services for the public sector, with a focus on local governments.
We provide our software systems and services and appraisal services through four business units, which focus on the following products:
financial management, education and planning, regulatory and maintenance software solutions;
financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions;
courts and justice and public safety software solutions; and
appraisal and tax software solutions and property appraisal services.
In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions unit; and the courts and justice and public safety software solutions unit meet the criteria for aggregation and are presented in one reportable segment, the Enterprise Software (“ES”) segment. The ES segment provides municipal and county governments and schools with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before non-cash amortization of intangible assets associated with their acquisitions, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference.
For the three months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
18,223

 
$
1,619

 
$

 
$
19,842

Subscriptions
 
42,826

 
2,014

 

 
44,840

Software services
 
42,295

 
5,184

 

 
47,479

Maintenance
 
86,576

 
5,709

 

 
92,285

Appraisal services
 

 
6,290

 

 
6,290

Hardware and other
 
3,412

 

 
(2
)
 
3,410

Intercompany
 
2,660

 

 
(2,660
)
 

Total revenues
 
$
195,992

 
$
20,816

 
$
(2,662
)
 
$
214,146

Segment operating income
 
$
60,511

 
$
5,479

 
$
(13,578
)
 
$
52,412


For the nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
50,151

 
$
5,021

 
$

 
$
55,172

Subscriptions
 
120,191

 
5,698

 

 
125,889

Software services
 
125,658

 
14,211

 

 
139,869

Maintenance
 
253,048

 
15,508

 

 
268,556

Appraisal services
 

 
19,268

 

 
19,268

Hardware and other
 
9,435

 

 
4,622

 
14,057

Intercompany
 
7,309

 

 
(7,309
)
 

Total revenues
 
$
565,792

 
$
59,706

 
$
(2,687
)
 
$
622,811

Segment operating income
 
$
166,692

 
$
14,103

 
$
(37,468
)
 
$
143,327



For the three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
18,492

 
$
1,438

 
$

 
$
19,930

Subscriptions
 
35,169

 
1,700

 

 
36,869

Software services
 
40,608

 
4,130

 

 
44,738

Maintenance
 
78,292

 
4,708

 

 
83,000

Appraisal services
 

 
6,541

 

 
6,541

Hardware and other
 
3,428

 

 
(9
)
 
3,419

Intercompany
 
1,971

 

 
(1,971
)
 

Total revenues
 
$
177,960

 
$
18,517

 
$
(1,980
)
 
$
194,497

Segment operating income
 
$
52,372

 
$
4,713

 
$
(11,084
)
 
$
46,001



For the nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
50,585

 
$
3,746

 
$

 
$
54,331

Subscriptions
 
99,470

 
5,456

 

 
104,926

Software services
 
121,372

 
11,836

 

 
133,208

Maintenance
 
223,802

 
13,973

 

 
237,775

Appraisal services
 

 
20,083

 

 
20,083

Hardware and other
 
9,406

 
16

 
3,017

 
12,439

Intercompany
 
4,743

 

 
(4,743
)
 

Total revenues
 
$
509,378

 
$
55,110

 
$
(1,726
)
 
$
562,762

Segment operating income
 
$
139,151

 
$
13,534

 
$
(29,774
)
 
$
122,911



 
 
Three months ended September 30,
 
Nine months ended September 30,
Reconciliation of reportable segment operating income to the Company's consolidated totals:
 
2017
 
2016
 
2017
 
2016
Total segment operating income
 
$
52,412

 
$
46,001

 
$
143,327

 
$
122,911

Amortization of acquired software
 
(5,473
)
 
(5,598
)
 
(16,243
)
 
(16,737
)
Amortization of customer and trade name intangibles
 
(3,492
)
 
(3,458
)
 
(10,413
)
 
(10,273
)
Other expense, net
 
75

 
(526
)
 
(216
)
 
(1,713
)
Income before income taxes
 
$
43,522

 
$
36,419

 
$
116,455

 
$
94,188