XML 22 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
Other intangible assets and related accumulated amortization consists of the following at December 31:
 
2016
 
2015
Gross carrying amount of acquisition intangibles:
 
 
 
Customer related intangibles
$
186,231

 
$
181,671

Acquired software
176,096

 
172,666

Trade name
11,065

 
10,765

Leases acquired
3,694

 
3,694

 
377,086

 
368,796

Accumulated amortization
(109,827
)
 
(73,418
)
Total intangibles, net
$
267,259

 
$
295,378


 
Total amortization expense for intangibles was $36.4 million in 2016, $10.3 million in 2015, and $6.4 million during 2014.
 
The allocation of acquisition intangible assets is summarized in the following table:
 
December 31, 2016
 
December 31, 2015
 
Gross
Carrying
Amount
 
Weighted
Average
Amortization
Period
 
Accumulated Amortization
 
Gross
Carrying
Amount
 
Weighted
Average
Amortization
Period
 
Accumulated Amortization
Non-amortizable intangibles:
 
 
 
 
 
 
 
 
 
 
 
Goodwill
$
650,237

 

 
$

 
$
653,666

 

 
$

Amortizable intangibles:
 
 
 
 
 
 
 
 
 
 
 
Customer related intangibles
186,231

 
15 years

 
51,491

 
181,671

 
15 years

 
38,754

Acquired software
176,096

 
7 years

 
55,115

 
172,666

 
7 years

 
32,880

Trade name
11,065

 
12 years

 
2,740

 
10,765

 
12 years

 
1,747

Leases acquired
3,694

 
9 years

 
481

 
3,694

 
9 years

 
37



The changes in the carrying amount of goodwill for the two years ended December 31, 2016 are as follows:
 
Enterprise
Software
 
Appraisal
 and Tax
 
Total
Balance as of 12/31/2014
$
117,585

 
$
6,557

 
$
124,142

Goodwill acquired during 2015 related to the purchase of NWS
527,618

 

 
527,618

Goodwill acquired during 2015 related to the purchase of Brazos
1,906

 

 
1,906

Balance as of 12/31/2015
647,109

 
6,557

 
653,666

Goodwill acquired during 2016 related to a small acquisition
3,943

 

 
3,943

Purchase price adjustments related to NWS acquisition
(7,372
)
 

 
(7,372
)
Balance as of 12/31/2016
$
643,680

 
$
6,557

 
$
650,237


 
Estimated annual amortization expense relating to acquired leases will be recorded as a reduction to hardware and other revenue and is expected to be $442,000 in 2017, $426,000 in 2018, $373,000 in 2019, $314,000 in 2020, $312,000 in 2021 and $1.3 million thereafter. Estimated annual amortization expense relating to acquisition intangibles, including acquired software, for which the amortization expense is recorded as cost of revenues, for the next five years is as follows:
2017
$
35,120

2018
34,443

2019
33,107

2020
31,660

2021
31,302