XML 38 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases
NOTE 10 — LEASES
We lease property and equipment under finance and operating leases. For leases with terms greater than 12 months, we record the related assets and obligations at the present value of lease payments over the term. Many of our leases include rental escalation clauses and renewal options that are factored into our determination of lease payments, when appropriate. We do not separate lease and nonlease components of contracts. Generally, we use our estimated incremental borrowing rate to discount the lease payments, as most of our leases do not provide a readily determinable implicit interest rate.
 
The following table presents our lease-related assets and liabilities at December 31, 2021 and 2020 (dollars in millions):
 
    
Balance Sheet Classification
    
2021
   
2020
 
Assets:
                         
Operating leases
    
Right-of-use operating lease assets
    
$
2,113
 
  $ 2,024  
Finance leases
     Property and equipment     
 
637
 
    553  
             
 
 
   
 
 
 
Total lease assets
           
$
2,750
 
  $ 2,577  
             
 
 
   
 
 
 
Liabilities:
                         
Current:
                         
Operating leases
     Other accrued expenses     
$
392
 
  $ 379  
Finance leases
     Long-term debt due within one year     
 
143
 
    128  
Noncurrent:
                         
Operating leases
    
Right-of-use operating lease obligations
    
 
1,755
 
    1,673  
Finance leases
     Long-term debt     
 
577
 
    494  
             
 
 
   
 
 
 
Total lease liabilities
           
$
2,867
 
  $ 2,674  
             
 
 
   
 
 
 
Weighted-average remaining term:
                         
Operating leases
           
 
10.2 years
 
    10.4 years  
Finance leases
           
 
10.4 years
 
    11.5 years  
Weighted-average discount rate:
                         
Operating leases
           
 
4.4
    4.8
Finance leases
           
 
4.4
    5.4
The following table presents certain information related to lease expense for finance and operating leases for the years ended December 31, 2021, 2020 and 2019 (dollars in millions):
 
    
2021
    
2020
    
2019
 
Finance lease expense:
                          
Depreciation and amortization
  
$
135
 
   $ 106      $ 93  
Interest
  
 
29
 
     31        32  
Operating leases(1)
  
 
478
 
     447        389  
Short-term lease expense(1)
  
 
354
 
     322        316  
Variable lease expense(1)
  
 
157
 
     154        150  
    
 
 
    
 
 
    
 
 
 
    
$
1,153
 
   $ 1,060      $ 980  
    
 
 
    
 
 
    
 
 
 
 
(1)
Expenses are included in “other operating expenses” in our consolidated income statements.
The following table presents supplemental cash flow information for the years ended December 31, 2021, 2020 and 2019 (dollars in millions):
 
    
2021
    
2020
    
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
                          
Operating cash flows for operating leases
  
$
474
 
   $ 445      $ 404  
Operating cash flows for finance leases
  
 
29
 
     31        32  
Financing cash flows for finance leases
  
 
123
 
     86        79  
 
Maturities of Lease Liabilities
The following table reconciles the undiscounted minimum lease payment amounts to the operating and finance lease liabilities recorded on the balance sheet at December 31, 2021 and 2020 (dollars in millions):
 
    
2021
    
2020
 
    
Operating
Leases
    
Finance
Leases
    
Operating
Leases
    
Finance
Leases
 
Year 1
  
$
438
 
  
$
165
 
   $ 431      $ 155  
Year 2
  
 
378
 
  
 
126
 
     366        125  
Year 3
  
 
320
 
  
 
132
 
     307        81  
Year 4
  
 
267
 
  
 
98
 
     255        82  
Year 5
  
 
219
 
  
 
70
 
     207        51  
Thereafter
  
 
1,148
 
  
 
350
 
     1,136        353  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total minimum lease payments
  
 
2,770
 
  
 
941
 
     2,702        847  
Less: amount of lease payments representing interest
  
 
(623
  
 
(221
     (650      (225
    
 
 
    
 
 
    
 
 
    
 
 
 
Present value of future minimum lease payments
  
 
2,147
 
  
 
720
 
     2,052        622  
Less: current lease obligations
  
 
(392
  
 
(143
     (379      (128
    
 
 
    
 
 
    
 
 
    
 
 
 
Long-term lease obligations
  
$
1,755
 
  
$
577
 
   $ 1,673      $ 494