XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
$ in Millions
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings (Deficit) [Member]
Equity Attributable to Noncontrolling Interests [Member]
Balances at Dec. 31, 2019 $ (565) $ 3   $ (460) $ (2,351) $ 2,243
Balance, shares at Dec. 31, 2019   338,446,000        
Comprehensive income (loss) 587     (111) 581 117
Repurchase of common stock (441)       (441)  
Repurchase of common stock, shares   (3,287,000)        
Share-based benefit plans (33)   $ 2   (35)  
Share-based benefit plans, shares   2,449,000        
Cash dividends declared (148)       (148)  
Distributions (154)         (154)
Other 51   (2)     53
Balance at Mar. 31, 2020 (703) $ 3   (571) (2,394) 2,259
Balance, shares at Mar. 31, 2020   337,608,000        
Balances at Dec. 31, 2019 (565) $ 3   (460) (2,351) 2,243
Balance, shares at Dec. 31, 2019   338,446,000        
Comprehensive income (loss) 2,638          
Balance at Sep. 30, 2020 1,299 $ 3 185 (515) (647) 2,273
Balance, shares at Sep. 30, 2020   338,370,000        
Balances at Mar. 31, 2020 (703) $ 3   (571) (2,394) 2,259
Balance, shares at Mar. 31, 2020   337,608,000        
Comprehensive income (loss) 1,225     9 1,079 137
Share-based benefit plans 93   93      
Share-based benefit plans, shares   352,000        
Distributions (45)         (45)
Other (2)   (5)     3
Balance at Jun. 30, 2020 568 $ 3 88 (562) (1,315) 2,354
Balance, shares at Jun. 30, 2020   337,960,000        
Comprehensive income (loss) 826     47 668 111
Share-based benefit plans 97   97      
Share-based benefit plans, shares   410,000        
Distributions (194)         (194)
Other 2         2
Balance at Sep. 30, 2020 1,299 $ 3 185 (515) (647) 2,273
Balance, shares at Sep. 30, 2020   338,370,000        
Comprehensive income (loss) 1,707     13 1,426 268
Share-based benefit plans 108   108      
Share-based benefit plans, shares   1,056,000.000        
Cash dividends declared (2)       (2)  
Distributions (233)         (233)
Other 13   1     12
Balance at Dec. 31, 2020 2,892 $ 3 294 (502) 777 2,320
Balance, shares at Dec. 31, 2020   339,426,000        
Comprehensive income (loss) 1,591     11 1,423 157
Repurchase of common stock (1,527)   (225)   (1,302)  
Repurchase of common stock, shares   (8,477,000)        
Share-based benefit plans (75)   (75)      
Share-based benefit plans, shares   2,765,000        
Cash dividends declared (163)       (163)  
Distributions (234)         (234)
Other (2)   6     (8)
Balance at Mar. 31, 2021 2,482 $ 3   (491) 735 2,235
Balance, shares at Mar. 31, 2021   333,714,000        
Balances at Dec. 31, 2020 2,892 $ 3 294 (502) 777 2,320
Balance, shares at Dec. 31, 2020   339,426,000        
Comprehensive income (loss) $ 5,726          
Repurchase of common stock, shares (29,343,000)          
Balance at Sep. 30, 2021 $ 1,825 $ 3   (492) (206) 2,520
Balance, shares at Sep. 30, 2021   313,502,000        
Balances at Mar. 31, 2021 2,482 $ 3   (491) 735 2,235
Balance, shares at Mar. 31, 2021   333,714,000        
Comprehensive income (loss) 1,680     16 1,450 214
Repurchase of common stock (2,287)   (142)   (2,145)  
Repurchase of common stock, shares   (11,261,000)        
Share-based benefit plans 140   140      
Share-based benefit plans, shares   372,000        
Cash dividends declared (161)       (161)  
Distributions (123)         (123)
Other 59   2     57
Balance at Jun. 30, 2021 1,790 $ 3   (475) (121) 2,383
Balance, shares at Jun. 30, 2021   322,825,000        
Comprehensive income (loss) 2,455     (17) 2,269 203
Repurchase of common stock (2,329)   (130)   (2,199)  
Repurchase of common stock, shares   (9,605,000)        
Share-based benefit plans 127   127      
Share-based benefit plans, shares   282,000        
Cash dividends declared (155)       (155)  
Distributions (144)         (144)
Other 81   $ 3     78
Balance at Sep. 30, 2021 $ 1,825 $ 3   $ (492) $ (206) $ 2,520
Balance, shares at Sep. 30, 2021   313,502,000