XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt (Tables)
 9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
A summary of long-term debt at September 30, 2021 and December 31, 2020, including related interest rates at September 30, 2021, follows (dollars in millions):
 
    
September 30,
2021
    
December 31,
2020
  
Senior secured asset-based revolving credit facility (effective interest rate of 2.7%)
   
$
500
 
   $ —  
Senior secured revolving credit facility
   
 
—
 
     —  
Senior secured term loan facilities (effective interest rate of 3.1%)
   
 
1,980
 
     3,671  
Senior secured notes (effective interest rate of 4.8%)
   
 
16,200
 
     13,850  
Other senior secured debt (effective interest rate of 4.2%)
   
 
920
 
     767  
    
 
 
    
 
 
  
Senior secured debt
   
 
19,600
 
     18,288  
Senior unsecured notes (effective interest rate of 5.5%)
   
 
12,952
 
     12,952  
Debt issuance costs and discounts
   
 
(253
) 
     (236 ) 
    
 
 
    
 
 
  
Total debt (average life of 9.5 years, rates averaging 4.9%)
   
 
32,299
 
     31,004  
Less amounts due within one year
   
 
250
 
     209  
    
 
 
    
 
 
  
    
$
32,049
 
   $ 30,795