XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Long-Term Debt
NOTE 8 — LONG-TERM DEBT
A summary of long-term debt at September 30, 2021 and December 31, 2020, including related interest rates at September 30, 2021, follows (dollars in millions):
 
    
September 30,
2021
   
December 31,
2020
 
Senior secured asset-based revolving credit facility (effective interest rate of 2.7%)
  
$
500
 
  $  
Senior secured revolving credit facility
  
 
 
     
Senior secured term loan facilities (effective interest rate of 3.1%)
  
 
1,980
 
    3,671  
Senior secured notes (effective interest rate of 4.8%)
  
 
16,200
 
    13,850  
Other senior secured debt (effective interest rate of 4.2%)
  
 
920
 
    767  
    
 
 
   
 
 
 
Senior secured debt
  
 
19,600
 
    18,288  
Senior unsecured notes (effective interest rate of 5.5%)
  
 
12,952
 
    12,952  
Debt issuance costs and discounts
  
 
(253
    (236
    
 
 
   
 
 
 
Total debt (average life of 9.5 years, rates averaging 4.9%)
  
 
32,299
 
    31,004  
Less amounts due within one year
  
 
250
 
    209  
    
 
 
   
 
 
 
    
$
32,049
 
  $ 30,795  
    
 
 
   
 
 
 
During June 2021, we issued $2.350 billion aggregate principal amount of senior secured notes comprised of $850 million aggregate principal amount of 2 3/8% notes due 2031 and $1.500 billion aggregate principal amount of 3 1/2% notes due 2051 (the “June 2021 Notes”). We also amended and restated our senior secured revolving credit facility and our senior secured asset-based revolving credit facility, including increasing availability under the asset-based revolving credit facility to $4.500 billion, extending the maturity date on both facilities to June 30, 2026 and entering into a new $1.500 billion term
loan A-7
facility and a new $500 million term
loan B-14
facility (the “Credit Agreement Transactions”). We used the net proceeds from the June 2021 Notes and the Credit Agreement Transactions to retire the $1.071 billion term
loan A-6
facility, the $1.455 billion term
loan B-12
facility and the $1.131 billion term
loan B-13
facility. The pretax loss on retirement of debt was $12 million.