XML 45 R22.htm IDEA: XBRL DOCUMENT v3.20.4
Segment and Geographic Information
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segment and Geographic Information
NOTE 14 — SEGMENT AND GEOGRAPHIC INFORMATION
We operate in one line of business, which is operating hospitals and related health care entities. We operate in two geographically organized groups: the National and American Groups. At December 31, 2020, the National Group included 96 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, North Carolina, South Carolina, Utah and Virginia, and the American Group included 82 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Missouri, Tennessee and Texas. We also operate seven hospitals in England, and these facilities are included in the Corporate and other group.
Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses and gains on sales of facilities, losses on retirement of debt, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA, depreciation and amortization, assets and goodwill and other intangible assets are summarized in the following table (dollars in millions):
 
    
For the Years Ended December 31,
 
    
2020
    
2019
    
2018
 
Revenues:
                          
National Group
  
$
25,694
 
   $ 25,913      $ 22,581  
American Group
  
 
23,593
 
     23,173        21,959  
Corporate and other
  
 
2,246
 
     2,250        2,137  
    
 
 
    
 
 
    
 
 
 
    
$
51,533
 
   $ 51,336      $ 46,677  
    
 
 
    
 
 
    
 
 
 
Equity in earnings of affiliates:
                          
National Group
  
$
(28
   $ (2    $ (4
American Group
  
 
(42
     (44      (40
Corporate and other
  
 
16
 
     3        15  
    
 
 
    
 
 
    
 
 
 
    
$
(54
   $ (43    $ (29
    
 
 
    
 
 
    
 
 
 
Adjusted segment EBITDA:
                          
National Group
  
$
5,532
 
   $ 5,634      $ 4,980  
American Group
  
 
5,333
 
     4,904        4,593  
Corporate and other
  
 
(828
     (681      (624
    
 
 
    
 
 
    
 
 
 
    
$
10,037
 
   $ 9,857      $ 8,949  
    
 
 
    
 
 
    
 
 
 
Depreciation and amortization:
                          
National Group
  
$
1,216
 
   $ 1,161      $ 946  
American Group
  
 
1,164
 
     1,117        1,027  
Corporate and other
  
 
341
 
     318        305  
    
 
 
    
 
 
    
 
 
 
    
$
2,721
 
   $ 2,596      $ 2,278  
    
 
 
    
 
 
    
 
 
 
    
For the Years Ended December 31,
 
    
2020
    
2019
    
2018
 
Adjusted segment EBITDA
  
$
10,037
 
   $ 9,857      $ 8,949  
Depreciation and amortization
  
 
2,721
 
     2,596        2,278  
Interest expense
  
 
1,584
 
     1,824        1,755  
Losses (gains) on sales of facilities
  
 
7
 
     (18      (428
Losses on retirement of debt
  
 
295
 
     211        9  
    
 
 
    
 
 
    
 
 
 
Income before income taxes
  
$
5,430
 
   $ 5,244      $ 5,335  
    
 
 
    
 
 
    
 
 
 
   
    
December 31,
 
    
2020
    
2019
    
2018
 
Assets:
                          
National Group
  
$
18,913
 
   $ 18,290      $ 14,839  
American Group
  
 
20,760
 
     20,608        19,122  
Corporate and other
  
 
7,817
 
     6,160        5,246  
    
 
 
    
 
 
    
 
 
 
    
$
47,490
 
   $ 45,058      $ 39,207  
    
 
 
    
 
 
    
 
 
 
 
    
National
Group
   
American
Group
   
Corporate
and Other
   
Total
 
Goodwill and other intangible assets:
                                
Balance at December 31, 2017
   $ 1,474     $ 5,265     $ 655     $ 7,394  
Acquisitions
     132       504             636  
Foreign currency translation, amortization and other
     (9     (40     (28     (77
    
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2018
     1,597       5,729       627       7,953  
Acquisitions
     155       39       138       332  
Foreign currency translation, amortization and other
     (13     (3           (16
    
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2019
     1,739       5,765       765       8,269  
Acquisitions
  
 
38
 
 
 
27
 
 
 
279
 
 
 
344
 
Foreign currency translation, amortization and other
  
 
(2
 
 
(17
 
 
(16
 
 
(35
    
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2020
  
$
1,775
 
 
$
5,775
 
 
$
1,028
 
 
$
8,578