XML 29 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Geographic Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Segment and Geographic Information
NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION
We operate in one line of business, which is operating hospitals and related health care entities. We operate in two geographically organized groups: the National and American Groups. The National Group includes 96 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, North Carolina, South Carolina, Utah and Virginia, and the American Group includes 84 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Mississippi, Missouri, Tennessee and Texas. We also operate seven hospitals in England, and these facilities are included in the Corporate and other group.
Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses (gains) on sales of facilities, losses on retirement of debt, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and nine months ended September 30, 2020 and 2019 are summarized in the following table (dollars in millions):
 
 
  
Quarter
 
  
Nine Months
 
 
  
2020
 
  
2019
 
  
2020
 
  
2019
 
Revenues:
  
  
  
  
National Group
  
$
6,633
 
  
$
6,398
 
  
$
18,653
 
  
$
19,159
 
American Group
  
 
6,073
 
  
 
5,780
 
  
 
16,920
 
  
 
17,001
 
Corporate and other
  
 
605
 
  
 
516
 
  
 
1,667
 
  
 
1,653
 
  
 
 
    
 
 
    
 
 
    
 
 
 
  
$
13,311
 
  
$
12,694
 
  
$
37,240
 
  
$
37,813
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Equity in earnings of affiliates:
  
  
  
  
National Group
  
$
(23
  
$
2
 
  
$
(26
  
$
(3
American Group
  
 
(15
  
 
(10
  
 
(26
  
 
(32
Corporate and other
  
 
(2
  
 
4
 
  
 
4
 
  
 
12
 
  
 
 
    
 
 
    
 
 
    
 
 
 
  
$
(40
  
$
(4
  
$
(48
  
$
(23
  
 
 
    
 
 
    
 
 
    
 
 
 
Adjusted segment EBITDA:
  
  
  
  
National Group
  
$
1,128
 
  
$
1,270
 
  
$
3,828
 
  
$
4,088
 
American Group
  
 
1,130
 
  
 
1,185
 
  
 
3,653
 
  
 
3,443
 
Corporate and other
  
 
(205
  
 
(170
  
 
(562
  
 
(412
  
 
 
    
 
 
    
 
 
    
 
 
 
  
$
2,053
 
  
$
2,285
 
  
$
6,919
 
  
$
7,119
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Depreciation and amortization:
  
  
  
  
National Group
  
$
312
 
  
$
291
 
  
$
930
 
  
$
839
 
American Group
  
 
286
 
  
 
277
 
  
 
868
 
  
 
828
 
Corporate and other
  
 
96
 
  
 
79
 
  
 
261
 
  
 
235
 
  
 
 
    
 
 
    
 
 
    
 
 
 
  
$
694
 
  
$
647
 
  
$
2,059
 
  
$
1,902
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Adjusted segment EBITDA
  
$
2,053
 
  
$
2,285
 
  
$
6,919
 
  
$
7,119
 
Depreciation and amortization
  
 
694
 
  
 
647
 
  
 
2,059
 
  
 
1,902
 
Interest expense
  
 
385
 
  
 
448
 
  
 
1,201
 
  
 
1,386
 
Losses (gains) on sales of facilities
  
 
(14
  
 
 
  
 
6
 
  
 
(17
Losses on retirement of debt
  
 
 
  
 
211
 
  
 
295
 
  
 
211
 
  
 
 
    
 
 
    
 
 
    
 
 
 
Income before income taxes
  
$
988
 
  
$
979
 
  
$
3,358
 
  
$
3,637